Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

1.27 

0.02 1.3%

as of Aug 22 '19

52 Week Range:

1.14 1.85


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Stagecoach Group plc, together with its subsidiaries, provides public transportation services in the United Kingdom. It operates through three segments: UK Bus (Regional Operations), UK Bus (London), and UK Rail. The company offers bus, coach, rail, and tram services. It operates city buses primarily in Liverpool, Newcastle, Hull, Manchester, Oxford, Sheffield, Cambridge, and Exeter through a fleet of approximately 6,900 buses and coaches; inter-urban services linking major towns within its regional operating areas, as well as megabus.com, an inter-city coach service; and buses from 10 depots with a fleet of approximately 1,200 buses serving routes in and around east and south-east London. The company also operates South West Trains in south west England out of London Waterloo railway station, as well as Island Line services on the Isle of Wight; East Midlands main line train services to London St Pancras, regional rail services in the East Midlands area, and inter-regional services between Norwich and Liverpool; and Supertram, a 28 km light rail network with three routes in the city of Sheffield. The company was founded in 1980 and is headquartered in Perth, the United Kingdom.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Apr '09 Apr '10 Apr '11 Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19
Equity (BVPS) -0.02
0.02
0.26
-0.10
-0.10
0.09
0.13
0.28
0.27
0.49
0.31
growth rate 100.0% 1,200.0% -100.0% 0.0% 100.0% 44.4% 115.4% -3.6% 81.5% -36.7%
Earnings BIT 170.80
125.90
191.20
239.80
182.00
198.90
185.00
186.50
62.50
81.80
110.50
growth rate -26.3% 51.9% 25.4% -24.1% 9.3% -7.0% 0.8% -66.5% 30.9% 35.1%
Avg.PE 7.09
13.23
11.38
8.53
11.30
16.45
18.03
10.82
32.51
13.04
33.08
growth rate 86.6% -14.0% -25.0% 32.5% 45.6% 9.6% -40.0% 200.5% -59.9% 153.7%
ROA 9.23
7.13
10.23
10.77
9.10
7.34
6.96
4.40
1.41
3.38
1.35
growth rate -22.8% 43.5% 5.3% -15.5% -19.3% -5.2% -36.8% -68.0% 139.7% -60.1%
ROE 377.12
7,206.50
136.27
199.36
477.48
160.67
72.49
25.02
50.54
13.12
growth rate 1,810.9% -98.1% 46.3% 54.8% -66.4% -54.9% -65.5% 102.0% -74.0%
ROIC 23.72
20.23
25.67
26.43
20.83
20.36
14.38
6.36
11.57
6.08
growth rate -14.7% 26.9% 3.0% -11.2% -2.3% -29.4% -55.8% 81.9% -47.5%
Cur. Ratio 0.54
0.97
0.98
0.74
0.69
0.71
0.78
0.79
0.75
0.63
0.70
growth rate 79.6% 1.0% -24.5% -6.8% 2.9% 9.9% 1.3% -5.1% -16.0% 11.1%
Quick Ratio 0.45
0.82
0.82
0.64
0.56
0.58
0.64
0.66
0.60
0.22
0.52
growth rate 82.2% 0.0% -22.0% -12.5% 3.6% 10.3% 3.1% -9.1% -63.3% 136.4%
Leverage 127.71
7.42
22.57
23.50
12.74
29.11
9.45
10.10
growth rate -94.2% 44.9% 4.1% -45.8% 128.5% -67.5% 6.9%
Balance Sheet Apr '09 Apr '10 Apr '11 Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19
Acct.Receivable 127.70
124.30
194.00
197.00
214.00
239.50
320.70
338.00
394.10
191.30
108.00
growth rate -2.7% 56.1% 1.6% 8.6% 11.9% 33.9% 5.4% 16.6% -51.5% -43.5%
Acct.Payable 135.00
130.00
170.00
156.30
229.60
270.30
270.00
129.70
59.80
growth rate -3.7% 30.8% -8.1% 46.9% 17.7% -0.1% -52.0% -53.9%
Cur.Assets 517.20
627.20
659.00
506.00
526.00
535.40
798.90
793.00
795.10
507.80
331.50
growth rate 21.3% 5.1% -23.2% 4.0% 1.8% 49.2% -0.7% 0.3% -36.1% -34.7%
Total Assets 1,510.10
1,621.90
1,826.00
1,668.00
1,835.00
1,789.50
2,212.10
2,242.20
2,276.20
1,897.70
1,296.90
growth rate 7.4% 12.6% -8.7% 10.0% -2.5% 23.6% 1.4% 1.5% -16.6% -31.7%
Cash 277.30
375.70
358.00
241.00
262.00
240.30
395.60
382.30
313.30
238.20
170.40
growth rate 35.5% -4.7% -32.7% 8.7% -8.3% 64.6% -3.4% -18.1% -24.0% -28.5%
Inventory 22.00
24.10
27.00
22.00
21.00
24.60
26.90
27.50
25.20
22.90
14.30
growth rate 9.6% 12.0% -18.5% -4.6% 17.1% 9.4% 2.2% -8.4% -9.1% -37.6%
Cur.Liabilities 950.40
645.10
670.00
681.00
767.00
749.10
1,020.80
1,008.20
1,060.30
811.40
470.60
growth rate -32.1% 3.9% 1.6% 12.6% -2.3% 36.3% -1.2% 5.2% -23.5% -42.0%
Liabilities 1,519.70
1,609.20
1,580.00
1,725.00
1,818.00
1,710.20
2,117.10
2,064.40
2,207.70
1,716.00
1,168.50
growth rate 5.9% -1.8% 9.2% 5.4% -5.9% 23.8% -2.5% 6.9% -22.3% -31.9%
LT Debt 347.40
626.10
410.00
566.00
628.00
580.70
678.60
695.70
642.90
553.70
405.50
growth rate 80.2% -34.5% 38.1% 11.0% -7.5% 16.9% 2.5% -7.6% -13.9% -26.8%
Equity -9.60
12.70
246.20
-57.30
16.30
79.30
94.10
176.00
78.20
200.80
128.40
growth rate 100.0% 1,838.6% -100.0% 100.0% 386.5% 18.7% 87.0% -55.6% 156.8% -36.1%
Common Shares 577.00
579.00
580.00
647.00
583.00
579.00
576.00
575.00
575.00
576.00
577.00
growth rate 0.4% 0.2% 11.6% -9.9% -0.7% -0.5% -0.2% 0.0% 0.2% 0.2%
Cash Flow Statement Apr '09 Apr '10 Apr '11 Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19
Capital Expenditures 82.50
37.10
156.00
176.00
182.00
154.20
182.40
191.20
155.50
111.70
102.40
growth rate -55.0% 320.5% 12.8% 3.4% -15.3% 18.3% 4.8% -18.7% -28.2% -8.3%
Cash Dividends 41.80
76.70
15.80
49.00
45.90
51.00
56.30
62.00
67.10
68.30
44.10
growth rate 83.5% -79.4% 210.1% -6.3% 11.1% 10.4% 10.1% 8.2% 1.8% -35.4%
Cash From OA 224.20
175.30
232.00
258.00
313.00
248.30
315.50
278.90
232.10
192.50
106.90
growth rate -21.8% 32.3% 11.2% 21.3% -20.7% 27.1% -11.6% -16.8% -17.1% -44.5%
FCF per Share 0.32
0.22
0.23
0.12
0.14
0.19
0.13
0.11
0.18
0.01
0.02
growth rate -31.3% 4.6% -47.8% 16.7% 35.7% -31.6% -15.4% 63.6% -94.4% 100.0%
FCF 183.00
126.00
75.00
78.00
125.00
86.00
120.00
68.00
58.00
62.00
4.50
growth rate -31.2% -40.5% 4.0% 60.3% -31.2% 39.5% -43.3% -14.7% 6.9% -92.7%
Income Statement Apr '09 Apr '10 Apr '11 Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18 Apr '19
Sales 2,103.30
2,164.40
2,390.00
2,591.00
2,805.00
2,930.00
3,204.40
3,871.10
3,941.20
2,818.00
1,878.90
growth rate 2.9% 10.4% 8.4% 8.3% 4.5% 9.4% 20.8% 1.8% -28.5% -33.3%
Op.Income 172.20
156.20
158.00
188.00
182.00
198.90
185.00
186.50
62.50
81.80
110.50
growth rate -9.3% 1.2% 19.0% -3.2% 9.3% -7.0% 0.8% -66.5% 30.9% 35.1%
IBT 170.80
125.90
191.20
239.80
154.30
158.00
165.20
104.40
17.90
77.60
101.20
growth rate -26.3% 51.9% 25.4% -35.7% 2.4% 4.6% -36.8% -82.9% 333.5% 30.4%
Net Income 133.50
111.70
158.00
188.00
127.00
132.50
139.30
97.90
31.80
70.50
21.60
growth rate -16.3% 41.5% 19.0% -32.5% 4.3% 5.1% -29.7% -67.5% 121.7% -69.4%
EPS 0.23
0.19
0.30
0.29
0.21
0.23
0.24
0.17
0.06
0.12
0.03
growth rate -17.4% 57.9% -3.3% -27.6% 9.5% 4.4% -29.2% -64.7% 100.0% -75.0%
Gross Profit 2,103.30
2,164.40
472.00
445.00
342.00
327.50
333.90
577.90
519.00
427.00
409.40
growth rate 2.9% -78.2% -5.7% -23.2% -4.2% 2.0% 73.1% -10.2% -17.7% -4.1%

Quarterly Statements

Item Name Apr '18 Jul '18 Oct '18 Jan '19 Apr '19
Earnings BIT 2.30
-11.20
-11.20
growth rate -100.0% 0.0%
Balance Sheet Apr '18 Jul '18 Oct '18 Jan '19 Apr '19
Acct.Receivable 191.30
186.00
186.00
108.00
108.00
growth rate -2.8% 0.0% -41.9% 0.0%
Acct.Payable 129.70
437.90
437.90
59.80
59.80
growth rate 237.6% 0.0% -86.3% 0.0%
Cur.Assets 507.80
430.00
430.00
331.50
331.50
growth rate -15.3% 0.0% -22.9% 0.0%
Total Assets 1,897.70
1,699.30
1,699.30
1,296.90
1,296.90
growth rate -10.5% 0.0% -23.7% 0.0%
Cash 238.20
193.10
193.10
170.40
170.40
growth rate -18.9% 0.0% -11.8% 0.0%
Inventory 22.90
19.30
19.30
14.30
14.30
growth rate -15.7% 0.0% -25.9% 0.0%
Cur.Liabilities 811.40
590.80
590.80
470.60
470.60
growth rate -27.2% 0.0% -20.4% 0.0%
Liabilities 1,716.00
1,520.00
1,520.00
1,168.50
1,168.50
growth rate -11.4% 0.0% -23.1% 0.0%
LT Debt 553.70
618.10
618.10
405.50
405.50
growth rate 11.6% 0.0% -34.4% 0.0%
Equity 200.80
179.30
179.30
128.40
128.40
growth rate -10.7% 0.0% -28.4% 0.0%
Common Shares 3.20
3.20
3.20
3.20
3.20
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Apr '18 Jul '18 Oct '18 Jan '19 Apr '19
Capital Expenditures 25.45
32.65
32.65
growth rate 28.3% 0.0%
Cash Dividends 10.90
11.20
11.20
growth rate 2.8% 0.0%
Cash From OA 76.65
-7.05
-7.05
growth rate -100.0% 0.0%
FCF 51.20
-39.70
-39.70
growth rate -100.0% 0.0%
Income Statement Apr '18 Jul '18 Oct '18 Jan '19 Apr '19
Sales 713.20
615.40
615.40
growth rate -13.7% 0.0%
Op.Income 2.30
-11.20
-11.20
growth rate -100.0% 0.0%
IBT -0.70
-11.30
-11.30
growth rate 0.0% 0.0%
Net Income -3.85
-15.85
-15.85
growth rate 0.0% 0.0%
Gross Profit 218.95
-7.20
-7.20
growth rate -100.0% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (15.25)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 33.68 33.42 0.08
EPS / Growth -0.9% 0.04 -6.3%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 26.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 9.4% 9.4%
Future PE 0.08 17.54 17.54
Future EPS 0.04 0.09 0.09
Value Price
MOS %
0.00
-99.9%
0.41
-68.0%
0.41
-68.0%
MOS Price 0.00 0.20 0.20
IRT 28.73 15.04 15.04

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.