Market Price

8.95 

0.01 0.1%

as of Nov 15 '19

52 Week Range:

0.09 9.27


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

National Grid plc transmits and distributes electricity and natural gas. It operates through UK Electricity Transmission, UK Gas Transmission, US Regulated, and National Grid Ventures (NGV) and Other segments. The UK Electricity Transmission segment owns and operates electricity transmission networks, which comprise approximately 7,212 kilometres of overhead lines; 2,280 kilometres of underground cables; and 347 substations in England and Wales, as well as Scottish electricity transmission systems. The UK Gas Transmission segment owns and operates gas transmission systems that include approximately 7,660 kilometres of high-pressure pipes; and 24 compressor stations connecting to 8 distribution networks in Great Britain, as well as third-party independent systems and liquefied natural gas (LNG) storage facilities. The US Regulated segments owns and operates transmission facilities across upstate New York, Massachusetts, New Hampshire, Rhode Island, and Vermont; and electricity distribution networks in upstate New York, Massachusetts, and Rhode Island. Its assets comprise 14,293 kilometres of overhead lines, 169 kilometres of underground cables, and 377 transmission substations; an electricity distribution network of approximately 117,230 circuit kilometres and 763 distribution substations; a network of approximately 57,228 kilometres of gas pipeline serving an area of approximately 25,659 square kilometres; and approximately 787 kilometres of gas transmission pipes. The NGV and Other segment engages in the energy metering business; transporting primarily renewable energy long distances through its electricity interconnectors; and storing LNG, as well as property development and insurance activities in the United Kingdom and United States. The company was founded in 1990 and is headquartered in London, the United Kingdom.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '13 Mar '14 Dec '14 Mar '15 Dec '15 Mar '16 Dec '16 Mar '17 Dec '17 Mar '18 Mar '19
Earnings BIT 3,572.00
16,080.00
2,874.00
11,704.00
3,124.00
13,881.00
3,740.00
14,500.00
3,552.00
3,613.00
growth rate 350.2% -82.1% 307.2% -73.3% 344.3% -73.1% 287.7% -75.5% 1.7%
Avg.PE 16.68
17.43
0.05
3.37
3.67
18.35
growth rate 2.2% -94.6% 6,640.0% 8.9% 400.0%
Balance Sheet Mar '13 Mar '14 Dec '14 Mar '15 Dec '15 Mar '16 Dec '16 Mar '17 Dec '17 Mar '18 Mar '19
Acct.Receivable 1,447.00
1,723.00
2,027.00
2,572.00
1,092.00
2,238.00
907.00
2,817.00
1,043.00
2,683.00
3,042.00
growth rate 19.1% 17.6% 26.9% -57.5% 105.0% -59.5% 210.6% -63.0% 157.2% 13.4%
Acct.Payable 2,033.00
1,942.00
1,635.00
2,050.00
1,468.00
2,038.00
956.00
2,135.00
1,161.00
1,977.00
2,404.00
growth rate -4.5% -15.8% 25.4% -28.4% 38.8% -53.1% 123.3% -45.6% 70.3% 21.6%
Cur.Assets 9,576.00
7,489.00
6,031.00
6,312.00
13,574.00
6,681.00
7,946.00
growth rate -21.8% -10.3% 2.3% 46.7% -29.8% 18.9%
Total Assets 54,705.00
52,384.00
1,333,005.00
55,089.00
1,188,981.00
58,934.00
1,010,507.00
65,840.00
1,098,588.00
58,787.00
62,963.00
growth rate -4.2% 2,444.7% -95.9% 2,058.3% -95.0% 1,614.6% -93.5% 1,568.6% -94.7% 7.1%
Cash 671.00
354.00
444,500.00
119.00
408,139.00
127.00
348,518.00
1,139.00
365,391.00
329.00
252.00
growth rate -47.2% 125,465.0% -100.0% 342,874.0% -100.0% 274,323.6% -99.7% 31,980.0% -99.9% -23.4%
Inventory 283.00
215.00
277.00
336.00
300.00
268.00
283.00
growth rate -24.0% 13.5% 10.1% -5.5% -5.5% 5.6%
Cur.Liabilities 7,445.00
7,331.00
7,374.00
7,721.00
10,511.00
8,697.00
9,129.00
growth rate -1.5% 0.3% 2.3% 16.7% -9.0% 5.0%
Liabilities 44,471.00
40,465.00
1,257,084.00
43,115.00
1,120,313.00
45,369.00
951,165.00
45,456.00
1,032,430.00
39,939.00
43,594.00
growth rate -9.0% 3,006.6% -96.6% 2,498.4% -96.0% 1,996.5% -95.2% 2,171.3% -96.1% 9.2%
LT Debt 25,746.00
23,112.00
148,580.00
24,487.00
115,206.00
26,275.00
110,502.00
24,069.00
104,163.00
22,591.00
24,855.00
growth rate -10.2% 542.9% -83.5% 370.5% -77.2% 320.6% -78.2% 332.8% -78.3% 10.0%
Equity 11,911.00
75,920.00
11,962.00
68,668.00
13,555.00
59,342.00
20,368.00
66,158.00
18,832.00
19,349.00
growth rate 537.4% -84.2% 474.1% -80.3% 337.8% -65.7% 224.8% -71.5% 2.8%
Common Shares 439.00
11,142.00
443.00
10,533.00
447.00
8,830.00
449.00
9,736.00
452.00
458.00
growth rate 2,438.0% -96.0% 2,277.7% -95.8% 1,875.4% -94.9% 2,068.4% -95.4% 1.3%
Cash Flow Statement Mar '13 Mar '14 Dec '14 Mar '15 Dec '15 Mar '16 Dec '16 Mar '17 Dec '17 Mar '18 Mar '19
Capital Expenditures 3,214.00
2,944.00
5,367.00
2,578.00
5,036.00
2,855.00
4,646.00
3,296.00
4,944.00
3,738.00
3,635.00
growth rate -8.4% 82.3% -52.0% 95.4% -43.3% 62.7% -29.1% 50.0% -24.4% -2.8%
Cash Dividends 1,059.00
490.00
1,271.00
2,234.00
1,337.00
3,034.00
1,463.00
3,720.00
1,316.00
1,160.00
growth rate -53.7% 159.4% 75.8% -40.2% 126.9% -51.8% 154.3% -64.6% -11.9%
Cash From OA 3,750.00
4,019.00
16,143.00
5,007.00
24,131.00
5,368.00
2,563.00
5,229.00
-4,322.00
4,503.00
4,318.00
growth rate 7.2% 301.7% -69.0% 382.0% -77.8% -52.3% 104.0% -100.0% 100.0% -4.1%
Sale Purchase of Stock 14.00
995.00
23.00
-60.00
16.00
-10.00
18.00
19.00
33.00
growth rate 7,007.1% -97.7% -100.0% 100.0% -100.0% 100.0% 5.6% 73.7%
FCF 536.00
1,075.00
10,776.00
2,429.00
19,095.00
2,513.00
-2,083.00
1,933.00
-9,266.00
765.00
683.00
growth rate 100.6% 902.4% -77.5% 686.1% -86.8% -100.0% 100.0% -100.0% 100.0% -10.7%
Income Statement Mar '13 Mar '14 Dec '14 Mar '15 Dec '15 Mar '16 Dec '16 Mar '17 Dec '17 Mar '18 Mar '19
Sales 14,359.00
14,809.00
58,770.00
13,357.00
42,827.00
13,212.00
57,094.00
15,035.00
52,274.00
15,250.00
14,933.00
growth rate 3.1% 296.9% -77.3% 220.6% -69.2% 332.1% -73.7% 247.7% -70.8% -2.1%
Op.Income 2,154.00
3,572.00
2,874.00
3,124.00
3,740.00
3,552.00
3,613.00
growth rate 65.8% -10.3% 4.3% 9.4% -2.6% 1.7%
IBT 2,748.00
2,747.00
1,960.00
2,423.00
2,329.00
4,804.00
2,184.00
7,609.00
2,660.00
1,841.00
growth rate 0.0% -28.7% 23.6% -3.9% 106.3% -54.5% 248.4% -65.0% -30.8%
Net Income 2,154.00
2,476.00
2,202.00
2,019.00
1,268.00
2,591.00
2,549.00
7,795.00
5,150.00
3,550.00
1,511.00
growth rate 15.0% -11.1% -8.3% -37.2% 104.3% -1.6% 205.8% -33.9% -31.1% -57.4%
Gross Profit 11,232.00
10,820.00
9,475.00
9,958.00
11,705.00
11,376.00
11,834.00
growth rate -3.7% -6.4% 2.5% 8.4% -1.4% 4.0%

Quarterly Statements

Item Name Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Earnings BIT 1,084.50
595.50
595.50
1,211.00
1,211.00
growth rate -45.1% 0.0% 103.4% 0.0%
Balance Sheet Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Acct.Receivable 2,683.00
2,424.00
2,424.00
3,042.00
3,042.00
growth rate -9.7% 0.0% 25.5% 0.0%
Acct.Payable 1,977.00
3,144.00
3,144.00
2,404.00
2,404.00
growth rate 59.0% 0.0% -23.5% 0.0%
Cur.Assets 6,681.00
6,962.00
6,962.00
7,946.00
7,946.00
growth rate 4.2% 0.0% 14.1% 0.0%
Total Assets 58,787.00
60,765.00
60,765.00
62,963.00
62,963.00
growth rate 3.4% 0.0% 3.6% 0.0%
Cash 329.00
130.00
130.00
252.00
252.00
growth rate -60.5% 0.0% 93.9% 0.0%
Inventory 268.00
440.00
440.00
283.00
283.00
growth rate 64.2% 0.0% -35.7% 0.0%
Cur.Liabilities 8,697.00
8,225.00
8,225.00
9,129.00
9,129.00
growth rate -5.4% 0.0% 11.0% 0.0%
Liabilities 39,939.00
41,430.00
41,430.00
43,594.00
43,594.00
growth rate 3.7% 0.0% 5.2% 0.0%
LT Debt 22,591.00
24,290.00
24,290.00
24,855.00
24,855.00
growth rate 7.5% 0.0% 2.3% 0.0%
Equity 18,832.00
19,317.00
19,317.00
19,349.00
19,349.00
growth rate 2.6% 0.0% 0.2% 0.0%
Common Shares 452.00
457.00
457.00
458.00
458.00
growth rate 1.1% 0.0% 0.2% 0.0%
Cash Flow Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Capital Expenditures 985.00
882.50
882.50
935.00
935.00
growth rate -10.4% 0.0% 6.0% 0.0%
Cash Dividends 173.00
355.00
355.00
225.00
225.00
growth rate 105.2% 0.0% -36.6% 0.0%
Cash From OA 1,280.50
944.00
944.00
1,215.00
1,215.00
growth rate -26.3% 0.0% 28.7% 0.0%
Sale Purchase of Stock 2.50
growth rate
FCF 295.50
61.50
61.50
280.00
280.00
growth rate -79.2% 0.0% 355.3% 0.0%
Income Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Sales 4,283.00
3,173.50
3,173.50
4,293.00
4,293.00
growth rate -25.9% 0.0% 35.3% 0.0%
Op.Income 1,084.50
595.50
595.50
1,211.00
1,211.00
growth rate -45.1% 0.0% 103.4% 0.0%
IBT 930.50
261.00
261.00
659.50
659.50
growth rate -72.0% 0.0% 152.7% 0.0%
Net Income 1,437.00
215.50
215.50
540.00
540.00
growth rate -85.0% 0.0% 150.6% 0.0%
Gross Profit 5,051.00
601.00
601.00
5,316.00
5,316.00
growth rate -88.1% 0.0% 784.5% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (3.77)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 20.11 20.11 0.15
EPS / Growth 0.8% 0.45 -1.1%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 0.8% 0.9% 0.9%
Future PE 0.15 1.02 1.02
Future EPS 0.48 0.49 0.49
Value Price
MOS %
0.02
-99.8%
0.12
-98.6%
0.12
-98.6%
MOS Price 0.01 0.06 0.06
IRT 18.57 18.35 18.35

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.