Market Price

4.85 

-0.14 -2.7%

as of Oct 14 '19

52 Week Range:

4.12 6.69


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

International Consolidated Airlines Group, S.A., together with its subsidiaries, engages in the provision of passenger and cargo transportation services in the United Kingdom, Spain, Ireland, the United States, and rest of the world. The company operates under the British Airways, Iberia, Vueling, LEVEL, and Aer Lingus brands. It operates a fleet of 573 aircraft flying to 268 destinations. The company was incorporated in 2010 and is based in Madrid, Spain.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 0.47
0.90
2.10
0.87
1.63
1.74
1.82
2.06
3.53
growth rate 91.5% 133.3% -58.6% 87.4% 6.8% 4.6% 13.2% 71.4%
Earnings BIT 156.94
423.19
-778.46
734.00
1,435.00
2,338.00
2,661.00
2,936.00
3,330.00
growth rate 169.7% -100.0% 100.0% 95.5% 62.9% 13.8% 10.3% 13.4%
Avg.PE 18.48
5.90
73.53
11.29
6.97
5.82
5.40
3.37
growth rate -68.1% 253.0% -84.7% -38.3% -16.5% -7.2% -37.6%
ROA 1.53
3.44
-4.76
0.60
4.42
5.76
6.95
7.33
10.43
growth rate 124.8% -100.0% 100.0% 636.7% 30.3% 20.7% 5.5% 42.3%
ROE 7.80
14.21
-18.60
2.82
26.56
34.32
36.50
32.16
41.80
growth rate 82.2% -100.0% 100.0% 841.8% 29.2% 6.4% -11.9% 30.0%
ROIC 4.96
5.67
-8.22
3.31
11.71
14.03
15.23
15.15
21.14
growth rate 14.3% -100.0% 100.0% 253.8% 19.8% 8.6% -0.5% 39.5%
Cur. Ratio 0.80
0.90
0.66
0.72
0.76
0.80
1.05
1.05
0.91
growth rate 12.5% -26.7% 9.1% 5.6% 5.3% 31.3% 0.0% -13.3%
Quick Ratio 0.68
0.79
0.60
0.66
0.69
0.72
0.93
0.94
0.81
growth rate 16.2% -24.1% 10.0% 4.6% 4.4% 29.2% 1.1% -13.8%
Leverage 5.11
3.67
4.17
5.32
6.79
5.40
5.11
3.85
4.18
growth rate -28.2% 13.6% 27.6% 27.6% -20.5% -5.4% -24.7% 8.6%
Balance Sheet Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 570.00
1,392.00
1,338.00
1,463.00
1,422.00
1,585.00
1,815.00
1,915.00
2,332.00
growth rate 144.2% -3.9% 9.3% -2.8% 11.5% 14.5% 5.5% 21.8%
Acct.Payable 845.00
1,874.00
1,951.00
1,992.00
1,869.00
2,043.00
1,776.00
2,092.00
2,079.00
growth rate 121.8% 4.1% 2.1% -6.2% 9.3% -13.1% 17.8% -0.6%
Cur.Assets 3,367.00
5,892.00
5,026.00
6,018.00
7,427.00
9,089.00
9,785.00
10,192.00
10,093.00
growth rate 75.0% -14.7% 19.7% 23.4% 22.4% 7.7% 4.2% -1.0%
Total Assets 12,893.00
19,753.00
18,976.00
20,777.00
23,652.00
28,236.00
27,373.00
27,232.00
28,034.00
growth rate 53.2% -3.9% 9.5% 13.8% 19.4% -3.1% -0.5% 3.0%
Cash 917.00
1,977.00
1,362.00
1,541.00
1,528.00
2,909.00
3,337.00
3,292.00
3,837.00
growth rate 115.6% -31.1% 13.1% -0.8% 90.4% 14.7% -1.4% 16.6%
Inventory 115.00
400.00
414.00
411.00
424.00
520.00
458.00
432.00
509.00
growth rate 247.8% 3.5% -0.7% 3.2% 22.6% -11.9% -5.7% 17.8%
Cur.Liabilities 4,208.00
6,529.00
7,564.00
8,317.00
9,801.00
11,366.00
9,336.00
10,131.00
11,050.00
growth rate 55.2% 15.9% 10.0% 17.8% 16.0% -17.9% 8.5% 9.1%
Liabilities 10,068.00
14,067.00
15,998.00
16,561.00
19,859.00
22,702.00
21,709.00
20,299.00
21,314.00
growth rate 39.7% 13.7% 3.5% 19.9% 14.3% -4.4% -6.5% 5.0%
LT Debt 1,688.00
1,625.00
1,491.00
1,169.00
1,069.00
2,176.00
1,764.00
1,641.00
1,428.00
growth rate -3.7% -8.3% -21.6% -8.6% 103.6% -18.9% -7.0% -13.0%
Equity 2,205.76
4,439.63
2,325.22
3,909.00
3,485.00
5,226.00
5,356.00
6,626.00
6,714.00
growth rate 101.3% -47.6% 68.1% -10.9% 50.0% 2.5% 23.7% 1.3%
Common Shares 1,153.00
2,005.00
2,068.00
1,945.00
2,162.00
2,160.00
2,211.00
2,179.00
2,113.00
growth rate 73.9% 3.1% -6.0% 11.2% -0.1% 2.4% -1.5% -3.0%
Cash Flow Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 855.00
1,071.00
1,239.00
2,196.00
2,622.00
2,040.00
3,038.00
1,490.00
2,802.00
growth rate 25.3% 15.7% 77.2% 19.4% -22.2% 48.9% -51.0% 88.1%
Cash Dividends 0.00
15.62
16.40
163.00
163.00
163.00
442.00
512.00
577.00
growth rate 5.0% 894.1% 0.0% 0.0% 171.2% 15.8% 12.7%
Cash From OA 1,248.00
770.00
339.00
1,218.00
1,862.00
2,016.00
2,645.00
3,513.00
3,236.00
growth rate -38.3% -56.0% 259.3% 52.9% 8.3% 31.2% 32.8% -7.9%
FCF per Share 0.22
0.22
-0.36
-0.33
-0.20
-0.09
-0.21
0.46
0.65
growth rate 0.0% -100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 41.3%
Sale Purchase of Stock 101.00
101.00
101.00
growth rate 0.0% 0.0%
FCF 295.00
-301.00
-900.00
-978.00
-760.00
-72.00
-393.00
2,023.00
434.00
growth rate -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -78.6%
Income Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 9,989.00
16,103.00
18,117.00
18,636.00
20,170.00
22,858.00
22,567.00
22,880.00
24,406.00
growth rate 61.2% 12.5% 2.9% 8.2% 13.3% -1.3% 1.4% 6.7%
Op.Income 9.00
582.00
-658.00
734.00
1,435.00
2,338.00
2,661.00
2,936.00
3,330.00
growth rate 6,366.7% -100.0% 100.0% 95.5% 62.9% 13.8% 10.3% 13.4%
IBT 156.94
423.19
-604.34
227.00
828.00
1,801.00
2,362.00
2,481.00
3,487.00
growth rate 169.7% -100.0% 100.0% 264.8% 117.5% 31.2% 5.0% 40.6%
Net Income 9.00
582.00
-658.00
122.00
982.00
1,495.00
1,931.00
1,989.00
2,885.00
growth rate 6,366.7% -100.0% 100.0% 704.9% 52.2% 29.2% 3.0% 45.1%
EPS 0.17
0.29
-0.39
0.06
0.46
0.70
0.89
0.92
1.37
growth rate 70.6% -100.0% 100.0% 666.7% 52.2% 27.1% 3.4% 48.9%
Gross Profit 2,129.00
3,332.00
2,832.00
3,436.00
4,409.00
5,352.00
5,700.00
6,017.00
6,548.00
growth rate 56.5% -15.0% 21.3% 28.3% 21.4% 6.5% 5.6% 8.8%

Quarterly Statements

Item Name Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Earnings BIT 878.00
1,501.00
690.00
132.00
988.00
growth rate 71.0% -54.0% -80.9% 648.5%
Balance Sheet Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Acct.Receivable 1,855.00
2,332.00
2,209.00
growth rate 12.1% -2.7%
Acct.Payable 4,254.00
2,079.00
5,437.00
growth rate -30.1% 61.7%
Cur.Assets 12,410.00
10,093.00
12,546.00
growth rate -9.8% 11.5%
Total Assets 30,788.00
28,034.00
36,070.00
growth rate -4.6% 13.4%
Cash 4,569.00
3,837.00
4,804.00
growth rate -8.4% 11.9%
Inventory 473.00
509.00
506.00
growth rate 3.7% -0.3%
Cur.Liabilities 12,855.00
11,050.00
14,824.00
growth rate -7.3% 15.8%
Liabilities 22,708.00
21,314.00
29,490.00
growth rate -3.1% 17.6%
LT Debt 1,579.00
1,428.00
1,454.00
growth rate -4.9% 0.9%
Equity 7,773.00
6,714.00
6,714.00
6,574.00
growth rate -7.1% 0.0% -2.1%
Common Shares 1,029.00
996.00
996.00
growth rate -1.6% 0.0%
Cash Flow Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Capital Expenditures
growth rate
Cash From OA
growth rate
FCF
growth rate
Income Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Sales 6,184.00
7,140.00
6,060.00
5,318.00
6,771.00
growth rate 15.5% -15.1% -12.2% 27.3%
Op.Income 878.00
1,501.00
690.00
132.00
988.00
growth rate 71.0% -54.0% -80.9% 648.5%
IBT 770.00
1,383.00
449.00
86.00
921.00
growth rate 79.6% -67.5% -80.9% 970.9%
Net Income 614.00
1,106.00
371.00
70.00
736.00
growth rate 80.1% -66.5% -81.1% 951.4%
EPS
growth rate
Gross Profit 1,691.00
2,315.00
1,496.00
1,097.00
1,989.00
growth rate 36.9% -35.4% -26.7% 81.3%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (71.77)

YOY Growth Grade:

D (42.63)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 3.12 3.03 4.84
EPS / Growth 14.3% 1.60 7.4%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 11.5%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 7.4% 11.1% 11.1%
Future PE 3.12 4.27 10.03
Future EPS 3.27 4.57 4.57
Value Price
MOS %
2.52
-48.0%
4.82
-0.6%
11.33
133.6%
MOS Price 1.26 2.41 5.66
IRT 2.65 2.50 2.50

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.