Market Price

11.00 

0.11 1.0%

as of Aug 23 '19

52 Week Range:

8.48 12.75


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

HomeServe plc, together with its subsidiaries, provides home repair and improvement services to homeowners under the HomeServe brand. The company offers home assistance for plumbing, heating, electrical, locks, glazing, pest control, and technology; and solution for the installation, repair, maintenance, and replacement of heating, ventilation, and air conditioning. It also operates an online marketplace to find checked, vetted, and reviewed local tradespeople for a range of home repairs and improvements. In addition, the company engages in the development and distribution of technology to enable home automation, including LeakBot, smart thermostats, and connected boilers. It serves approximately 8.4 million customers through a network of engineers and sub-contractors in the United Kingdom, North America, France, Spain, Italy, Portugal, Brazil, Mexico, Argentina, Chile, Columbia, and internationally. The company was incorporated in 1991 and is headquartered in Walsall, the United Kingdom.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Equity (BVPS) 0.70
0.77
0.94
0.92
1.17
1.15
1.12
0.85
1.05
1.08
1.62
growth rate 10.0% 22.1% -2.1% 27.2% -1.7% -2.6% -24.1% 23.5% 2.9% 50.0%
Earnings BIT 80.79
102.24
104.80
138.00
94.00
73.90
77.40
86.90
104.10
135.20
149.80
growth rate 26.6% 2.5% 31.7% -31.9% -21.4% 4.7% 12.3% 19.8% 29.9% 10.8%
Avg.PE 13.44
16.16
19.08
6.75
15.80
104.17
25.45
24.61
32.92
37.83
37.89
growth rate 20.2% 18.1% -64.6% 134.1% 559.3% -75.6% -3.3% 33.8% 14.9% 0.2%
ROA -6.56
5.86
13.69
16.75
5.22
1.22
6.71
6.93
7.04
7.42
7.62
growth rate 100.0% 133.6% 22.4% -68.8% -76.6% 450.0% 3.3% 1.6% 5.4% 2.7%
ROE -14.76
13.73
29.45
34.92
11.30
2.75
15.55
17.98
21.70
20.93
18.64
growth rate 100.0% 114.5% 18.6% -67.6% -75.7% 465.5% 15.6% 20.7% -3.6% -10.9%
ROIC -10.62
10.46
24.76
28.89
8.78
2.41
11.57
12.35
13.06
13.63
12.77
growth rate 100.0% 136.7% 16.7% -69.6% -72.6% 380.1% 6.7% 5.8% 4.4% -6.3%
Cur. Ratio 0.86
1.07
0.99
1.32
1.39
1.24
1.25
1.08
1.00
1.04
1.16
growth rate 24.4% -7.5% 33.3% 5.3% -10.8% 0.8% -13.6% -7.4% 4.0% 11.5%
Quick Ratio 0.76
1.01
0.91
1.24
1.39
1.23
1.25
1.07
1.00
1.01
1.09
growth rate 32.9% -9.9% 36.3% 12.1% -11.5% 1.6% -14.4% -6.5% 1.0% 7.9%
Leverage 2.35
2.34
2.00
2.16
2.18
2.35
2.29
2.95
3.20
2.57
2.34
growth rate -0.4% -14.5% 8.0% 0.9% 7.8% -2.6% 28.8% 8.5% -19.7% -9.0%
Balance Sheet Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Acct.Receivable 0.00
149.40
228.00
271.00
269.00
280.10
302.70
350.10
444.50
507.70
412.00
growth rate 52.6% 18.9% -0.7% 4.1% 8.1% 15.7% 27.0% 14.2% -18.9%
Acct.Payable 94.00
84.00
92.00
109.50
87.80
121.60
118.90
114.60
148.80
growth rate -10.6% 9.5% 19.0% -19.8% 38.5% -2.2% -3.6% 29.8%
Cur.Assets 237.00
261.50
266.00
345.00
383.00
387.50
394.30
424.80
504.00
577.80
504.20
growth rate 10.3% 1.7% 29.7% 11.0% 1.2% 1.8% 7.7% 18.6% 14.6% -12.7%
Total Assets 500.40
548.10
575.00
790.00
817.00
829.10
842.70
934.10
1,180.40
1,414.80
1,434.60
growth rate 9.5% 4.9% 37.4% 3.4% 1.5% 1.6% 10.9% 26.4% 19.9% 1.4%
Cash 21.30
25.40
16.00
53.00
89.00
96.20
74.70
54.20
46.20
57.80
72.60
growth rate 19.3% -37.0% 231.3% 67.9% 8.1% -22.4% -27.4% -14.8% 25.1% 25.6%
Inventory 9.50
1.00
2.00
2.00
1.00
0.70
0.80
2.90
2.70
4.30
7.00
growth rate -89.5% 100.0% 0.0% -50.0% -30.0% 14.3% 262.5% -6.9% 59.3% 62.8%
Cur.Liabilities 275.10
244.00
267.00
261.00
274.00
313.30
315.90
393.60
501.90
557.40
434.20
growth rate -11.3% 9.4% -2.3% 5.0% 14.3% 0.8% 24.6% 27.5% 11.1% -22.1%
Liabilities 287.40
314.00
287.00
423.00
442.00
476.20
474.20
617.50
810.40
863.40
821.00
growth rate 9.3% -8.6% 47.4% 4.5% 7.7% -0.4% 30.2% 31.2% 6.5% -4.9%
LT Debt 0.00
50.00
0.10
118.00
130.00
137.10
137.60
196.50
270.10
256.70
336.40
growth rate -99.8% 117,900.0% 10.2% 5.5% 0.4% 42.8% 37.5% -5.0% 31.1%
Equity 213.00
234.10
288.20
366.40
375.20
352.90
368.50
316.60
369.20
551.00
613.40
growth rate 9.9% 23.1% 27.1% 2.4% -5.9% 4.4% -14.1% 16.6% 49.2% 11.3%
Common Shares 301.00
304.00
306.00
306.00
306.00
286.00
310.00
320.00
315.00
323.00
336.00
growth rate 1.0% 0.7% 0.0% 0.0% -6.5% 8.4% 3.2% -1.6% 2.5% 4.0%
Cash Flow Statement Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Capital Expenditures 16.20
25.30
7.00
5.00
4.00
3.40
5.90
7.10
7.60
11.00
9.00
growth rate 56.2% -72.3% -28.6% -20.0% -15.0% 73.5% 20.3% 7.0% 44.7% -18.2%
Cash Dividends 20.40
23.20
31.30
34.20
36.60
36.70
36.90
37.60
40.30
50.40
65.00
growth rate 13.7% 34.9% 9.3% 7.0% 0.3% 0.5% 1.9% 7.2% 25.1% 29.0%
Cash From OA 65.50
48.30
94.00
78.00
99.00
67.00
67.40
101.10
113.20
129.50
162.00
growth rate -26.3% 94.6% -17.0% 26.9% -32.3% 0.6% 50.0% 12.0% 14.4% 25.1%
FCF per Share 0.16
0.07
0.27
0.20
0.23
0.26
0.03
0.17
0.16
0.07
growth rate -56.3% 285.7% -25.9% 15.0% 13.0% -66.0% 466.7% -5.9% -56.3%
Sale Purchase of Stock 1.10
3.80
1.80
0.90
124.10
growth rate 245.5% -52.6% -50.0% 13,688.9%
FCF 48.00
22.00
81.00
60.00
68.00
33.00
14.00
37.00
55.00
4.00
53.00
growth rate -54.2% 268.2% -25.9% 13.3% -51.5% -57.6% 164.3% 48.7% -92.7% 1,225.0%
Income Statement Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Sales 304.30
379.20
467.00
535.00
547.00
568.30
584.20
633.20
785.00
899.70
1,003.60
growth rate 24.6% 23.2% 14.6% 2.2% 3.9% 2.8% 8.4% 24.0% 14.6% 11.6%
Op.Income 84.36
106.10
77.00
114.00
94.00
73.90
77.40
86.90
104.10
135.20
149.80
growth rate 25.8% -27.4% 48.1% -17.5% -21.4% 4.7% 12.3% 19.8% 29.9% 10.8%
IBT 80.80
102.20
104.80
138.00
66.50
24.40
76.70
82.60
98.30
123.30
139.50
growth rate 26.5% 2.5% 31.7% -51.8% -63.3% 214.3% 7.7% 19.0% 25.4% 13.1%
Net Income -35.30
30.70
77.00
114.00
42.00
10.00
56.10
61.60
74.40
96.30
108.50
growth rate 100.0% 150.8% 48.1% -63.2% -76.2% 461.0% 9.8% 20.8% 29.4% 12.7%
EPS -0.13
0.10
0.25
0.37
0.14
0.03
0.18
0.19
0.23
0.29
0.32
growth rate 100.0% 150.0% 48.0% -62.2% -78.6% 500.0% 5.6% 21.1% 26.1% 10.3%
Gross Profit 304.30
379.20
256.00
282.00
289.00
270.70
275.33
314.69
403.87
478.71
530.70
growth rate 24.6% -32.5% 10.2% 2.5% -6.3% 1.7% 14.3% 28.3% 18.5% 10.9%

Quarterly Statements

Item Name Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Earnings BIT 55.75
12.25
12.25
62.65
62.65
growth rate -78.0% 0.0% 411.4% 0.0%
Balance Sheet Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Acct.Receivable 507.70
484.50
484.50
412.00
412.00
growth rate -4.6% 0.0% -15.0% 0.0%
Acct.Payable 114.60
465.70
465.70
148.80
148.80
growth rate 306.4% 0.0% -68.1% 0.0%
Cur.Assets 577.80
545.50
545.50
504.20
504.20
growth rate -5.6% 0.0% -7.6% 0.0%
Total Assets 1,414.80
1,401.00
1,401.00
1,434.60
1,434.60
growth rate -1.0% 0.0% 2.4% 0.0%
Cash 57.80
55.50
55.50
72.60
72.60
growth rate -4.0% 0.0% 30.8% 0.0%
Inventory 4.30
5.50
5.50
7.00
7.00
growth rate 27.9% 0.0% 27.3% 0.0%
Cur.Liabilities 557.40
503.40
503.40
434.20
434.20
growth rate -9.7% 0.0% -13.8% 0.0%
Liabilities 863.40
861.90
861.90
821.00
821.00
growth rate -0.2% 0.0% -4.8% 0.0%
LT Debt 256.70
310.30
310.30
336.40
336.40
growth rate 20.9% 0.0% 8.4% 0.0%
Equity 551.00
539.30
539.30
613.40
613.40
growth rate -2.1% 0.0% 13.7% 0.0%
Common Shares 8.90
8.90
8.90
9.00
9.00
growth rate 0.0% 0.0% 1.1% 0.0%
Cash Flow Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Capital Expenditures 3.50
2.00
2.00
2.50
2.50
growth rate -42.9% 0.0% 25.0% 0.0%
Cash Dividends 7.70
23.90
23.90
8.60
8.60
growth rate 210.4% 0.0% -64.0% 0.0%
Cash From OA 46.15
22.05
22.05
58.95
58.95
growth rate -52.2% 0.0% 167.4% 0.0%
Sale Purchase of Stock 62.00
growth rate
FCF 42.65
20.05
20.05
56.45
56.45
growth rate -53.0% 0.0% 181.6% 0.0%
Income Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Sales 266.85
202.15
202.15
299.65
299.65
growth rate -24.3% 0.0% 48.2% 0.0%
Op.Income 55.75
12.25
12.25
62.65
62.65
growth rate -78.0% 0.0% 411.4% 0.0%
IBT 51.05
9.65
9.65
60.10
60.10
growth rate -81.1% 0.0% 522.8% 0.0%
Net Income 40.15
7.65
7.65
46.60
46.60
growth rate -81.0% 0.0% 509.2% 0.0%
EPS
growth rate
Gross Profit 227.51
12.25
12.25
253.10
253.10
growth rate -94.6% 0.0% 1,966.1% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (80.10)

YOY Growth Grade:

C (54.51)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 33.72 34.06 0.27
EPS / Growth -2.6% 0.32 12.4%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 13.9%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 9.1% 9.1%
Future PE 0.27 17.39 17.39
Future EPS 0.36 0.77 0.77
Value Price
MOS %
0.02
-99.8%
3.31
-69.9%
3.31
-69.9%
MOS Price 0.01 1.66 1.66
IRT 29.20 15.45 15.45

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.