Market Price

26.46 

-0.33 -1.2%

as of Jan 20 '21

52 Week Range:

18.24 31.92


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Experian plc, together with its subsidiaries, operates as a technology company. The company operates through two segments, Business-to-Business and Consumer Services. It provides data services to identify and understand their customers, as well as to manage the risks related with lending. The company also offers analytical and decision tools that enhance businesses to manage their customers, minimize the risk of fraud, comply with legal requirements, and automate decisions and processes. In addition, it provides financial education, free access to Experian credit reports and scores, online educational tools, and applications to manage their financial position, access credit offers, and protect themselves from identity fraud. The company serves customers in financial service, direct-to-consumer, health, retail, automotive, software and professional services, telecommunications and utility, insurance, media and technology, government and public, and other sectors. It operates in North America, Latin America, the United Kingdom, Ireland, Europe, the Middle East, Africa, and the Asia Pacific. Experian plc was formerly known as Experian Group Limited and changed its name to Experian plc in July 2008. Experian plc was founded in 1897 and is headquartered in Dublin, Ireland.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20
Equity (BVPS) 1.48
1.59
1.59
1.46
1.67
2.04
1.62
2.10
1.83
1.92
1.93
growth rate 7.4% 0.0% -8.2% 14.4% 22.2% -20.6% 29.6% -12.9% 4.9% 0.5%
Earnings BIT 369.36
403.83
424.15
270.86
1,184.00
1,166.00
1,026.00
1,090.00
1,126.00
1,197.00
1,255.00
growth rate 9.3% 5.0% -36.1% 337.1% -1.5% -12.0% 6.2% 3.3% 6.3% 4.9%
Avg.PE 17.61
25.64
23.64
69.93
23.98
14.95
17.67
0.19
21.08
30.88
38.91
growth rate 45.6% -7.8% 195.8% -65.7% -37.7% 18.2% -98.9% 10,994.7% 46.5% 26.0%
ROA 9.36
8.29
8.46
4.49
8.67
9.00
9.79
11.47
10.24
8.52
7.95
growth rate -11.4% 2.1% -46.9% 93.1% 3.8% 8.8% 17.2% -10.7% -16.8% -6.7%
ROE 29.48
24.05
24.63
12.32
24.03
26.31
28.91
34.21
31.01
27.27
28.39
growth rate -18.4% 2.4% -50.0% 95.1% 9.5% 9.9% 18.3% -9.4% -12.1% 4.1%
ROIC 15.39
14.64
14.94
7.58
11.67
12.35
13.84
16.37
15.24
11.08
12.43
growth rate -4.9% 2.1% -49.3% 54.0% 5.8% 12.1% 18.3% -6.9% -27.3% 12.2%
Cur. Ratio 0.78
0.98
0.53
0.64
0.63
0.76
0.84
0.65
0.48
0.44
0.63
growth rate 25.6% -45.9% 20.8% -1.6% 20.6% 10.5% -22.6% -26.2% -8.3% 43.2%
Quick Ratio 0.55
0.75
0.36
0.59
0.61
0.65
0.70
0.40
0.40
0.42
0.61
growth rate 36.4% -52.0% 63.9% 3.4% 6.6% 7.7% -42.9% 0.0% 5.0% 45.2%
Leverage 2.92
2.88
2.94
2.57
2.97
2.86
3.06
2.91
3.14
3.26
3.91
growth rate -1.4% 2.1% -12.6% 15.6% -3.7% 7.0% -4.9% 7.9% 3.8% 19.9%
Balance Sheet Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20
Acct.Receivable 542.00
619.00
641.00
709.00
843.00
797.00
811.00
803.00
1,142.00
1,082.00
1,106.00
growth rate 14.2% 3.6% 10.6% 18.9% -5.5% 1.8% -1.0% 42.2% -5.3% 2.2%
Acct.Payable 134.00
159.00
184.00
153.00
119.00
163.00
201.00
227.00
246.00
275.00
growth rate 18.7% 15.7% -16.9% -22.2% 37.0% 23.3% 12.9% 8.4% 11.8%
Cur.Assets 1,034.00
1,351.00
1,310.00
1,235.00
1,196.00
1,065.00
1,129.00
1,397.00
1,302.00
1,240.00
1,400.00
growth rate 30.7% -3.0% -5.7% -3.2% -11.0% 6.0% 23.7% -6.8% -4.8% 12.9%
Total Assets 4,110.98
7,332.00
8,154.00
8,195.00
9,172.00
7,977.00
7,407.00
7,691.00
8,300.00
8,087.00
8,899.00
growth rate 78.4% 11.2% 0.5% 11.9% -13.0% -7.2% 3.8% 7.9% -2.6% 10.0%
Cash 107.73
408.00
254.00
229.00
212.00
147.00
156.00
83.00
156.00
149.00
277.00
growth rate 278.7% -37.8% -9.8% -7.4% -30.7% 6.1% -46.8% 88.0% -4.5% 85.9%
Inventory 3.00
14.00
11.00
7.00
2.00
3.00
1.00
growth rate 366.7% -21.4% -36.4% -71.4% 50.0% -66.7%
Cur.Liabilities 1,324.00
1,378.00
2,495.00
1,945.00
1,902.00
1,404.00
1,343.00
2,141.00
2,884.00
2,839.00
2,224.00
growth rate 4.1% 81.1% -22.0% -2.2% -26.2% -4.3% 59.4% 34.7% -1.6% -21.7%
Liabilities 2,703.72
4,625.00
5,223.00
4,971.00
6,068.00
5,176.00
4,969.00
5,040.00
5,816.00
5,593.00
6,618.00
growth rate 71.1% 12.9% -4.8% 22.1% -14.7% -4.0% 1.4% 15.4% -3.8% 18.3%
LT Debt 1,129.01
1,971.00
2,211.00
2,654.00
3,589.00
3,268.00
3,184.00
2,533.00
2,603.00
2,460.00
3,867.00
growth rate 74.6% 12.2% 20.0% 35.2% -8.9% -2.6% -20.5% 2.8% -5.5% 57.2%
Equity 1,500.22
1,666.43
1,804.32
1,984.69
3,082.00
2,786.00
2,424.00
2,639.00
2,477.00
2,480.00
2,275.00
growth rate 11.1% 8.3% 10.0% 55.3% -9.6% -13.0% 8.9% -6.1% 0.1% -8.3%
Common Shares 1,030.00
1,024.00
1,006.00
1,009.00
993.00
988.00
964.00
948.00
926.00
914.00
910.00
growth rate -0.6% -1.8% 0.3% -1.6% -0.5% -2.4% -1.7% -2.3% -1.3% -0.4%
Cash Flow Statement Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20
Capital Expenditures 174.83
69.00
84.00
115.00
83.00
64.00
60.00
80.00
71.00
91.00
84.00
growth rate -60.5% 21.7% 36.9% -27.8% -22.9% -6.3% 33.3% -11.3% 28.2% -7.7%
Cash Dividends 126.81
188.99
222.23
231.47
349.00
374.00
380.00
381.00
388.00
410.00
424.00
growth rate 49.0% 17.6% 4.2% 50.8% 7.2% 1.6% 0.3% 1.8% 5.7% 3.4%
Cash From OA 729.49
1,192.00
1,378.00
1,437.00
1,534.00
1,537.00
1,371.00
1,355.00
1,192.00
1,241.00
1,256.00
growth rate 63.4% 15.6% 4.3% 6.8% 0.2% -10.8% -1.2% -12.0% 4.1% 1.2%
FCF per Share 0.56
0.66
0.71
0.59
0.64
0.80
0.77
0.87
0.55
0.71
0.55
growth rate 17.9% 7.6% -16.9% 8.5% 25.0% -3.8% 13.0% -36.8% 29.1% -22.5%
Sale Purchase of Stock 13.00
16.00
13.00
11.00
16.00
growth rate 23.1% -18.8% -15.4% 45.5%
FCF 871.00
1,082.00
899.00
977.00
1,132.00
1,157.00
1,032.00
956.00
761.00
802.00
769.00
growth rate 24.2% -16.9% 8.7% 15.9% 2.2% -10.8% -7.4% -20.4% 5.4% -4.1%
Income Statement Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19 Mar '20
Sales 2,388.53
3,885.00
4,487.00
4,730.00
4,840.00
4,810.00
4,237.00
4,335.00
4,584.00
4,861.00
5,179.00
growth rate 62.7% 15.5% 5.4% 2.3% -0.6% -11.9% 2.3% 5.7% 6.0% 6.5%
Op.Income 697.00
538.00
724.00
283.00
1,184.00
1,166.00
1,026.00
1,090.00
1,126.00
1,197.00
1,255.00
growth rate -22.8% 34.6% -60.9% 318.4% -1.5% -12.0% 6.2% 3.3% 6.3% 4.9%
IBT 369.36
403.83
424.15
267.17
1,049.00
1,006.00
966.00
1,071.00
950.00
957.00
942.00
growth rate 9.3% 5.0% -37.0% 292.6% -4.1% -4.0% 10.9% -11.3% 0.7% -1.6%
Net Income 369.36
538.00
724.00
283.00
753.00
772.00
753.00
866.00
783.00
695.00
675.00
growth rate 45.7% 34.6% -60.9% 166.1% 2.5% -2.5% 15.0% -9.6% -11.2% -2.9%
EPS 0.58
0.56
0.65
0.35
0.76
0.78
0.78
0.91
0.84
0.76
0.74
growth rate -3.5% 16.1% -46.2% 117.1% 2.6% 0.0% 16.7% -7.7% -9.5% -2.6%
Gross Profit 2,388.53
1,715.00
1,994.00
2,112.00
2,187.00
2,177.00
1,853.00
1,882.00
1,965.00
2,079.00
2,184.00
growth rate -28.2% 16.3% 5.9% 3.6% -0.5% -14.9% 1.6% 4.4% 5.8% 5.1%

Quarterly Statements

Item Name Sep '19 Dec '19 Mar '20 Jun '20 Sep '20
Earnings BIT 303.00
289.50
289.50
growth rate -1.5% 0.0%
Balance Sheet Sep '19 Dec '19 Mar '20 Jun '20 Sep '20
Acct.Receivable 1,048.00
1,106.00
1,106.00
1,087.00
1,087.00
growth rate 5.5% 0.0% -1.7% 0.0%
Acct.Payable 1,139.00
275.00
275.00
1,298.00
1,298.00
growth rate -75.9% 0.0% 372.0% 0.0%
Cur.Assets 1,204.00
1,400.00
1,400.00
1,256.00
1,256.00
growth rate 16.3% 0.0% -10.3% 0.0%
Total Assets 8,627.00
8,899.00
8,899.00
9,130.00
9,130.00
growth rate 3.2% 0.0% 2.6% 0.0%
Cash 146.00
277.00
277.00
165.00
165.00
growth rate 89.7% 0.0% -40.4% 0.0%
Inventory
growth rate
Cur.Liabilities 2,768.00
2,224.00
2,224.00
1,804.00
1,804.00
growth rate -19.7% 0.0% -18.9% 0.0%
Liabilities 6,310.00
6,618.00
6,618.00
6,545.00
6,545.00
growth rate 4.9% 0.0% -1.1% 0.0%
LT Debt 3,056.00
3,867.00
3,867.00
3,905.00
3,905.00
growth rate 26.5% 0.0% 1.0% 0.0%
Equity 2,310.00
2,275.00
2,275.00
2,525.00
2,525.00
growth rate -1.5% 0.0% 11.0% 0.0%
Common Shares 96.00
96.00
96.00
96.00
96.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Sep '19 Dec '19 Mar '20 Jun '20 Sep '20
Capital Expenditures 17.50
9.50
9.50
9.50
9.50
growth rate -45.7% 0.0% 0.0% 0.0%
Cash Dividends 147.00
147.00
147.00
147.00
147.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash From OA 167.00
287.00
287.00
287.00
287.00
growth rate 71.9% 0.0% 0.0% 0.0%
Sale Purchase of Stock
growth rate
FCF 149.50
277.50
277.50
277.50
277.50
growth rate 85.6% 0.0% 0.0% 0.0%
Income Statement Sep '19 Dec '19 Mar '20 Jun '20 Sep '20
Sales 1,247.50
1,243.50
1,243.50
growth rate -0.1% 0.0%
Op.Income 303.00
289.50
289.50
289.50
289.50
growth rate -4.5% 0.0% 0.0% 0.0%
IBT 240.00
229.00
229.00
229.00
229.00
growth rate -4.6% 0.0% 0.0% 0.0%
Net Income 176.00
166.50
166.50
growth rate -1.8% 0.0%
EPS
growth rate
Gross Profit 332.50
322.00
322.00
growth rate -1.1% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (10.32)

YOY Growth Grade:

E (22.03)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 37.25 36.75 23.95
EPS / Growth 1.1% 0.72 8.8%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.1% 1.1%
Future PE 2.00 21.11 21.11
Future EPS 0.80 0.80 0.80
Value Price
MOS %
0.39
-98.5%
4.18
-84.2%
4.18
-84.2%
MOS Price 0.20 2.09 2.09
IRT 31.19 30.88 30.88

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.