Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

2.64 

0.01 0.3%

as of May 20 '20

52 Week Range:

2.01 6.84


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

EVRAZ plc, together with its subsidiaries, produces and distributes steel and related products in Russia, the Americas, Asia, Europe, CIS, Africa, and internationally. It operates through four segments: Steel; Steel, North America; Coal; and Other Operations. The company offers steel products; a range of coking coal blends products; and value-added products, such as infrastructure steel, rails, large diameter pipes, and tubular goods. Its products are used in construction, rail infrastructure, and engineering and mining industries. The company is also involved in the extraction of vanadium ore; production of vanadium products; iron ore and coal mining and enrichment; and energy-generation, shipping, and railway transportation businesses. EVRAZ plc was founded in 1992 and is based in London, United Kingdom.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 2.51
2.76
3.50
2.39
2.17
2.01
0.78
0.29
0.65
1.04
1.07
growth rate 10.0% 26.8% -31.7% -9.2% -7.4% -61.2% -62.8% 124.1% 60.0% 2.9%
Earnings BIT -208.07
389.67
537.42
-65.25
631.00
1,379.00
684.00
936.00
2,009.00
3,173.00
1,870.00
growth rate 100.0% 37.9% -100.0% 100.0% 118.5% -50.4% 36.8% 114.6% 57.9% -41.1%
Avg.PE 16.03
-3.58
-12.34
8.77
3.65
14.83
growth rate -100.0% 0.0% 100.0% -58.4% 306.3%
ROA -1.62
2.82
2.67
-1.77
-2.94
-8.01
-6.21
-2.35
7.14
24.36
3.39
growth rate 100.0% -5.3% -100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 241.2% -86.1%
ROE -6.00
8.95
8.21
-5.75
-10.26
-34.53
-66.60
-68.58
61.45
138.87
19.42
growth rate 100.0% -8.3% -100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 126.0% -86.0%
ROIC 1.03
7.47
7.26
1.15
0.60
-7.37
-3.91
2.36
14.45
40.10
9.09
growth rate 625.2% -2.8% -84.2% -47.8% -100.0% 0.0% 100.0% 512.3% 177.5% -77.3%
Cur. Ratio 1.12
1.77
1.76
1.46
1.21
1.30
1.43
1.46
1.81
1.51
1.69
growth rate 58.0% -0.6% -17.1% -17.1% 7.4% 10.0% 2.1% 24.0% -16.6% 11.9%
Quick Ratio 0.59
0.92
0.88
0.68
0.56
0.69
0.89
0.83
1.06
0.79
0.89
growth rate 55.9% -4.4% -22.7% -17.7% 23.2% 29.0% -6.7% 27.7% -25.5% 12.7%
Leverage 3.28
3.08
3.06
3.44
3.54
6.47
67.05
18.75
5.82
5.58
5.88
growth rate -6.1% -0.7% 12.4% 2.9% 82.8% 936.3% -72.0% -69.0% -4.1% 5.4%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 948.00
1,701.00
1,518.00
1,364.00
1,291.00
912.00
662.00
790.00
1,061.00
1,143.00
804.00
growth rate 79.4% -10.8% -10.1% -5.4% -29.4% -27.4% 19.3% 34.3% 7.7% -29.7%
Acct.Payable 1,097.00
1,245.00
1,457.00
1,410.00
882.00
764.00
890.00
1,078.00
999.00
996.00
growth rate 13.5% 17.0% -3.2% -37.5% -13.4% 16.5% 21.1% -7.3% -0.3%
Cur.Assets 4,185.00
4,700.00
4,749.00
5,958.00
5,136.00
3,496.00
2,990.00
3,019.00
3,829.00
3,800.00
3,804.00
growth rate 12.3% 1.0% 25.5% -13.8% -31.9% -14.5% 1.0% 26.8% -0.8% 0.1%
Total Assets 10,435.65
17,539.00
16,942.00
17,737.00
17,685.00
11,630.00
9,119.00
9,204.00
10,380.00
9,373.00
9,847.00
growth rate 68.1% -3.4% 4.7% -0.3% -34.2% -21.6% 0.9% 12.8% -9.7% 5.1%
Cash 413.07
683.00
801.00
1,382.00
1,604.00
1,086.00
1,375.00
1,157.00
1,466.00
1,067.00
1,423.00
growth rate 65.4% 17.3% 72.5% 16.1% -32.3% 26.6% -15.9% 26.7% -27.2% 33.4%
Inventory 1,828.00
2,070.00
2,188.00
2,080.00
1,744.00
1,372.00
899.00
984.00
1,198.00
1,474.00
1,480.00
growth rate 13.2% 5.7% -4.9% -16.2% -21.3% -34.5% 9.5% 21.8% 23.0% 0.4%
Cur.Liabilities 3,739.00
2,659.00
2,689.00
4,206.00
4,364.00
2,694.00
2,085.00
2,061.00
2,115.00
2,505.00
2,253.00
growth rate -28.9% 1.1% 56.4% 3.8% -38.3% -22.6% -1.2% 2.6% 18.4% -10.1%
Liabilities 7,254.85
11,603.00
11,356.00
12,615.00
12,222.00
9,614.00
8,850.00
8,527.00
8,354.00
7,435.00
7,919.00
growth rate 59.9% -2.1% 11.1% -3.1% -21.3% -8.0% -3.7% -2.0% -11.0% 6.5%
LT Debt 3,686.83
7,097.00
6,593.00
6,375.00
6,041.00
5,470.00
5,850.00
5,502.00
5,243.00
4,186.00
4,599.00
growth rate 92.5% -7.1% -3.3% -5.2% -9.5% 7.0% -6.0% -4.7% -20.2% 9.9%
Equity 3,350.10
3,654.20
3,438.74
3,150.03
5,032.00
1,798.00
136.00
491.00
1,784.00
1,681.00
1,676.00
growth rate 9.1% -5.9% -8.4% 59.7% -64.3% -92.4% 261.0% 263.3% -5.8% -0.3%
Common Shares 134.00
1,248.00
1,296.00
1,339.00
1,499.00
1,506.00
1,437.00
1,415.00
1,455.00
1,459.00
1,461.00
growth rate 831.3% 3.9% 3.3% 12.0% 0.5% -4.6% -1.5% 2.8% 0.3% 0.1%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures 267.79
832.00
1,281.00
1,261.00
902.00
612.00
423.00
382.00
595.00
521.00
762.00
growth rate 210.7% 54.0% -1.6% -28.5% -32.2% -30.9% -9.7% 55.8% -12.4% 46.3%
Cash Dividends 55.40
0.00
302.26
230.85
0.00
430.00
430.00
430.00
430.00
1,556.00
1,086.00
growth rate -100.0% -23.6% -100.0% 0.0% 0.0% 0.0% 261.9% -30.2%
Cash From OA 1,053.29
1,662.00
2,647.00
2,143.00
1,900.00
1,957.00
1,622.00
1,503.00
1,957.00
2,633.00
2,430.00
growth rate 57.8% 59.3% -19.0% -11.3% 3.0% -17.1% -7.3% 30.2% 34.5% -7.7%
FCF per Share 0.59
0.41
0.21
0.58
0.63
0.57
0.64
0.87
1.19
growth rate -30.5% -48.8% 176.2% 8.6% -9.5% 12.3% 35.9% 36.8%
FCF 1,270.00
823.00
1,307.00
882.00
998.00
1,345.00
1,199.00
1,121.00
1,362.00
2,112.00
1,668.00
growth rate -35.2% 58.8% -32.5% 13.2% 34.8% -10.9% -6.5% 21.5% 55.1% -21.0%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 6,015.64
13,394.00
16,400.00
14,726.00
14,411.00
13,061.00
8,767.00
7,713.00
10,827.00
12,836.00
11,905.00
growth rate 122.7% 22.4% -10.2% -2.1% -9.4% -32.9% -12.0% 40.4% 18.6% -7.3%
Op.Income 195.00
470.00
457.00
-420.00
631.00
1,379.00
684.00
936.00
2,009.00
3,173.00
1,870.00
growth rate 141.0% -2.8% -100.0% 100.0% 118.5% -50.4% 36.8% 114.6% 57.9% -41.1%
IBT -208.07
389.67
539.88
-120.66
-637.00
-1,084.00
-707.00
-92.00
1,155.00
3,201.00
902.00
growth rate 100.0% 38.6% -100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 177.1% -71.8%
Net Income -181.60
470.00
457.00
-420.00
-504.00
-1,175.00
-644.00
-215.00
699.00
2,406.00
326.00
growth rate 100.0% -2.8% -100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 244.2% -86.5%
EPS -2.19
0.39
0.36
-0.29
-0.34
-0.78
-0.45
-0.15
0.48
1.65
0.22
growth rate 100.0% -7.7% -100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 243.8% -86.7%
Gross Profit 1,014.51
3,075.00
3,920.00
2,923.00
2,885.00
3,327.00
2,184.00
2,192.00
3,342.00
4,825.00
3,632.00
growth rate 203.1% 27.5% -25.4% -1.3% 15.3% -34.4% 0.4% 52.5% 44.4% -24.7%

Quarterly Statements

Item Name Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Earnings BIT 785.50
600.50
600.50
334.50
334.50
growth rate -23.6% 0.0% -44.3% 0.0%
Balance Sheet Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Acct.Receivable 1,143.00
1,103.00
1,103.00
804.00
804.00
growth rate -3.5% 0.0% -27.1% 0.0%
Acct.Payable 999.00
1,415.00
1,415.00
996.00
996.00
growth rate 41.6% 0.0% -29.6% 0.0%
Cur.Assets 3,800.00
3,767.00
3,767.00
3,804.00
3,804.00
growth rate -0.9% 0.0% 1.0% 0.0%
Total Assets 9,373.00
9,826.00
9,826.00
9,847.00
9,847.00
growth rate 4.8% 0.0% 0.2% 0.0%
Cash 1,067.00
876.00
876.00
1,423.00
1,423.00
growth rate -17.9% 0.0% 62.4% 0.0%
Inventory 1,474.00
1,651.00
1,651.00
1,480.00
1,480.00
growth rate 12.0% 0.0% -10.4% 0.0%
Cur.Liabilities 2,505.00
2,255.00
2,255.00
2,253.00
2,253.00
growth rate -10.0% 0.0% -0.1% 0.0%
Liabilities 7,435.00
7,534.00
7,534.00
7,919.00
7,919.00
growth rate 1.3% 0.0% 5.1% 0.0%
LT Debt 4,186.00
4,274.00
4,274.00
4,599.00
4,599.00
growth rate 2.1% 0.0% 7.6% 0.0%
Equity 1,681.00
2,036.00
2,036.00
1,676.00
1,676.00
growth rate 21.1% 0.0% -17.7% 0.0%
Common Shares 75.00
75.00
75.00
75.00
75.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Capital Expenditures 147.50
154.50
154.50
226.50
226.50
growth rate 4.8% 0.0% 46.6% 0.0%
Cash Dividends 469.50
288.50
288.50
254.50
254.50
growth rate -38.6% 0.0% -11.8% 0.0%
Cash From OA 850.50
587.50
587.50
627.50
627.50
growth rate -30.9% 0.0% 6.8% 0.0%
FCF 703.00
433.00
433.00
401.00
401.00
growth rate -38.4% 0.0% -7.4% 0.0%
Income Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Sales 3,246.50
3,070.00
3,070.00
2,882.50
2,882.50
growth rate -5.4% 0.0% -6.1% 0.0%
Op.Income 785.50
600.50
600.50
334.50
334.50
growth rate -23.6% 0.0% -44.3% 0.0%
IBT 829.00
345.00
345.00
106.00
106.00
growth rate -58.4% 0.0% -69.3% 0.0%
Net Income 647.00
156.50
156.50
6.50
6.50
growth rate -75.8% 0.0% -95.9% 0.0%
Gross Profit 1,239.50
978.50
978.50
837.50
837.50
growth rate -21.1% 0.0% -14.4% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (22.66)

YOY Growth Grade:

F (10.92)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 13.11 12.00 3.04
EPS / Growth 127.4% 0.22 13.2%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 8.4%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 8.4% 10.8% 10.8%
Future PE 3.04 12.60 12.60
Future EPS 0.49 0.61 0.61
Value Price
MOS %
0.37
-86.0%
1.91
-27.5%
1.91
-27.5%
MOS Price 0.19 0.96 0.96
IRT 8.14 7.54 7.54

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.