Market Price

11.50 

-0.05 -0.4%

as of Nov 14 '19

52 Week Range:

8.46 11.68


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Big Yellow is the UK's brand leader in self storage. Big Yellow now operates from a platform of 99 stores, including 24 stores branded as Armadillo Self Storage, in which the Group has a 20% interest. We own a further 12 Big Yellow self storage development sites of which three have planning consent. The current maximum lettable area of the existing platform (including Armadillo) is 5.7 million sq ft. When fully built out the portfolio will provide approximately 6.5 million sq ft of flexible storage space. Of the Big Yellow stores and sites, 97% by value are held freehold and long leasehold, with the remaining 3% short leasehold. The Group has pioneered the development of the latest generation of self storage facilities, which utilise state of the art technology and are located in high profile, accessible, main road locations. Our focus on the location and visibility of our Big Yellow stores, coupled with our excellent customer service and our market leading online platform, has created the most recognised brand name in the UK self storage industry.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Equity (BVPS) 4.35
4.17
4.16
4.17
3.66
4.09
3.95
5.05
5.50
5.98
6.51
growth rate -4.1% -0.2% 0.2% -12.2% 11.8% -3.4% 27.9% 8.9% 8.7% 8.9%
Earnings BIT -71.49
10.21
6.90
-35.55
38.00
39.72
51.94
60.26
66.25
71.59
77.39
growth rate 100.0% -32.4% -100.0% 100.0% 4.5% 30.8% 16.0% 10.0% 8.1% 8.1%
Avg.PE -4.50
42.55
62.50
-10.30
15.80
12.95
9.18
11.43
12.57
12.44
14.29
growth rate 100.0% 46.9% -100.0% 100.0% -18.0% -29.1% 24.5% 10.0% -1.0% 14.9%
ROA -8.19
1.16
0.78
-4.15
3.79
6.94
10.74
9.79
8.11
10.17
8.75
growth rate 100.0% -32.8% -100.0% 100.0% 83.1% 54.8% -8.9% -17.2% 25.4% -14.0%
ROE -13.41
1.95
1.26
-6.84
6.09
10.39
15.70
14.17
11.57
14.27
12.02
growth rate 100.0% -35.4% -100.0% 100.0% 70.6% 51.1% -9.8% -18.4% 23.3% -15.8%
ROIC -6.50
2.21
1.78
-2.97
5.48
8.24
12.23
10.98
9.18
11.14
9.58
growth rate 100.0% -19.5% -100.0% 100.0% 50.4% 48.4% -10.2% -16.4% 21.4% -14.0%
Cur. Ratio 0.58
2.91
1.56
1.42
0.96
0.76
0.26
0.84
0.61
0.62
0.84
growth rate 401.7% -46.4% -9.0% -32.4% -20.8% -65.8% 223.1% -27.4% 1.6% 35.5%
Quick Ratio 0.24
1.59
0.45
0.47
0.79
0.55
0.23
0.83
0.60
0.61
0.83
growth rate 562.5% -71.7% 4.4% 68.1% -30.4% -58.2% 260.9% -27.7% 1.7% 36.1%
Leverage 1.71
1.64
1.60
1.70
1.52
1.47
1.45
1.44
1.41
1.40
1.35
growth rate -4.1% -2.4% 6.3% -10.6% -3.3% -1.4% -0.7% -2.1% -0.7% -3.6%
Balance Sheet Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Acct.Receivable 1.50
1.80
2.00
3.00
6.00
4.32
3.62
6.16
6.17
5.85
6.03
growth rate 20.0% 11.1% 50.0% 100.0% -28.0% -16.3% 70.2% 0.1% -5.2% 3.1%
Acct.Payable 10.00
9.00
8.00
10.76
11.65
10.45
13.28
12.74
15.52
growth rate -10.0% -11.1% 34.5% 8.3% -10.3% 27.0% -4.1% 21.9%
Cur.Assets 11.90
62.20
38.00
39.00
27.00
23.18
28.19
34.00
25.23
25.72
38.54
growth rate 422.7% -38.9% 2.6% -30.8% -14.1% 21.6% 20.6% -25.8% 2.0% 49.8%
Total Assets 859.50
896.10
871.00
842.00
841.00
875.59
1,090.91
1,198.12
1,255.53
1,369.84
1,520.20
growth rate 4.3% -2.8% -3.3% -0.1% 4.1% 24.6% 9.8% 4.8% 9.1% 11.0%
Cash 3.20
30.60
9.00
10.00
8.00
3.30
8.19
17.21
6.91
6.85
17.90
growth rate 856.3% -70.6% 11.1% -20.0% -58.7% 148.2% 110.0% -59.9% -0.8% 161.2%
Inventory 0.30
20.50
18.00
0.30
4.90
0.29
0.30
0.27
0.28
0.28
0.28
growth rate 6,733.3% -12.2% -98.3% 1,533.3% -94.1% 4.8% -12.5% 6.4% 0.0% -0.4%
Cur.Liabilities 20.40
21.40
25.00
28.00
28.00
30.47
106.45
40.09
41.30
41.36
45.87
growth rate 4.9% 16.8% 12.0% 0.0% 8.8% 249.4% -62.3% 3.0% 0.2% 10.9%
Liabilities 357.10
348.90
326.00
347.00
289.00
281.52
339.99
368.73
365.18
388.69
396.30
growth rate -2.3% -6.6% 6.4% -16.7% -2.6% 20.8% 8.5% -1.0% 6.4% 2.0%
LT Debt 328.50
317.90
281.00
299.00
240.00
228.86
214.42
310.20
302.29
326.46
333.28
growth rate -3.2% -11.6% 6.4% -19.7% -4.6% -6.3% 44.7% -2.6% 8.0% 2.1%
Equity 502.30
547.30
544.90
494.50
552.60
594.06
750.91
829.39
890.35
981.15
1,123.90
growth rate 9.0% -0.4% -9.3% 11.8% 7.5% 26.4% 10.5% 7.4% 10.2% 14.6%
Common Shares 117.00
127.00
130.00
131.00
132.00
141.00
147.00
157.00
157.00
158.00
162.00
growth rate 8.6% 2.4% 0.8% 0.8% 6.8% 4.3% 6.8% 0.0% 0.6% 2.5%
Cash Flow Statement Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Capital Expenditures 30.00
13.20
11.90
17.40
-8.20
8.60
growth rate -56.0% -9.9% 46.2% -100.0% 100.0%
Cash Dividends 6.30
0.00
10.30
12.20
13.50
19.59
27.89
36.44
41.16
46.18
52.06
growth rate -100.0% 18.5% 10.7% 45.1% 42.4% 30.7% 12.9% 12.2% 12.7%
Cash From OA -6.13
19.00
24.00
27.00
30.00
32.75
42.40
55.47
55.97
62.98
71.81
growth rate 100.0% 26.3% 12.5% 11.1% 9.2% 29.5% 30.8% 0.9% 12.5% 14.0%
FCF per Share -0.34
0.04
0.09
0.07
0.01
0.19
0.26
0.33
0.35
0.39
0.43
growth rate 100.0% 125.0% -22.2% -85.7% 1,800.0% 36.8% 26.9% 6.1% 11.4% 10.3%
Sale Purchase of Stock 0.04
77.09
0.38
0.29
0.97
growth rate 183,457.1% -99.5% -24.3% 238.8%
FCF -40.00
6.00
12.00
9.00
30.00
33.00
42.00
55.00
56.00
63.00
72.00
growth rate 100.0% 100.0% -25.0% 233.3% 10.0% 27.3% 31.0% 1.8% 12.5% 14.3%
Income Statement Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Sales 58.50
58.00
64.00
65.00
70.00
72.38
87.79
101.79
109.71
117.33
126.14
growth rate -0.9% 10.3% 1.6% 7.7% 3.4% 21.3% 15.9% 7.8% 6.9% 7.5%
Op.Income -33.49
23.44
7.00
-36.00
38.00
39.72
51.94
60.26
66.25
71.59
77.39
growth rate 100.0% -70.1% -100.0% 100.0% 4.5% 30.8% 16.0% 10.0% 8.1% 8.1%
IBT -71.50
10.20
6.90
-35.60
31.90
59.85
105.24
112.25
99.78
134.14
126.86
growth rate 100.0% -32.4% -100.0% 100.0% 87.6% 75.8% 6.7% -11.1% 34.4% -5.4%
Net Income -72.60
10.20
7.00
-36.00
32.00
59.55
105.59
112.00
99.51
133.54
126.50
growth rate 100.0% -31.4% -100.0% 100.0% 86.1% 77.3% 6.1% -11.2% 34.2% -5.3%
EPS -0.63
0.08
0.05
-0.28
0.24
0.42
0.71
0.71
0.63
0.84
0.78
growth rate 100.0% -37.5% -100.0% 100.0% 75.0% 69.1% 0.0% -11.3% 33.3% -7.1%
Gross Profit 36.70
35.90
41.00
42.00
46.00
47.34
63.87
73.02
79.51
86.31
93.29
growth rate -2.2% 14.2% 2.4% 9.5% 2.9% 34.9% 14.3% 8.9% 8.6% 8.1%

Quarterly Statements

Item Name Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Earnings BIT 17.97
19.14
19.14
19.56
19.56
growth rate 6.5% 0.0% 2.2% 0.0%
Balance Sheet Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Acct.Receivable 5.85
5.27
5.27
6.03
6.03
growth rate -9.9% 0.0% 14.4% 0.0%
Acct.Payable 12.74
7.01
7.01
15.52
15.52
growth rate -45.0% 0.0% 121.4% 0.0%
Cur.Assets 25.72
19.98
19.98
38.54
38.54
growth rate -22.3% 0.0% 92.9% 0.0%
Total Assets 1,369.84
1,413.94
1,413.94
1,520.20
1,520.20
growth rate 3.2% 0.0% 7.5% 0.0%
Cash 6.85
6.05
6.05
17.90
17.90
growth rate -11.7% 0.0% 195.9% 0.0%
Inventory 0.28
0.30
0.30
0.28
0.28
growth rate 5.3% 0.0% -5.4% 0.0%
Cur.Liabilities 41.36
36.83
36.83
45.87
45.87
growth rate -11.0% 0.0% 24.6% 0.0%
Liabilities 388.69
329.11
329.11
396.30
396.30
growth rate -15.3% 0.0% 20.4% 0.0%
LT Debt 326.46
271.99
271.99
333.28
333.28
growth rate -16.7% 0.0% 22.5% 0.0%
Equity 981.15
1,084.83
1,084.83
1,123.90
1,123.90
growth rate 10.6% 0.0% 3.6% 0.0%
Common Shares 15.86
16.66
16.66
16.67
16.67
growth rate 5.1% 0.0% 0.0% 0.0%
Cash Flow Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Capital Expenditures
growth rate
Cash Dividends 12.04
12.21
12.21
13.82
13.82
growth rate 1.4% 0.0% 13.2% 0.0%
Cash From OA 16.56
17.30
17.30
18.60
18.60
growth rate 4.5% 0.0% 7.5% 0.0%
Sale Purchase of Stock 0.04
growth rate
FCF
growth rate
Income Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Sales 29.50
31.19
31.19
31.88
31.88
growth rate 5.7% 0.0% 2.2% 0.0%
Op.Income 17.97
19.14
19.14
19.56
19.56
growth rate 6.5% 0.0% 2.2% 0.0%
IBT 27.74
30.72
30.72
32.71
32.71
growth rate 10.7% 0.0% 6.5% 0.0%
Net Income 27.59
30.56
30.56
32.69
32.69
growth rate 10.8% 0.0% 7.0% 0.0%
EPS
growth rate
Gross Profit 22.79
23.25
23.25
23.40
23.40
growth rate 2.0% 0.0% 0.7% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (78.30)

YOY Growth Grade:

C (56.94)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 14.76 14.74 0.26
EPS / Growth 13.6% 0.78 9.1%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 11.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 9.1% 11.3% 11.3%
Future PE 0.26 12.55 12.55
Future EPS 1.86 2.28 2.28
Value Price
MOS %
0.12
-99.0%
7.07
-38.5%
7.07
-38.5%
MOS Price 0.06 3.54 3.54
IRT 9.20 8.53 8.53

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.