Market Price

Price is unknown


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Sodexo S.A. develops, manages, and delivers on-site, benefits and rewards, and personal and home services worldwide. It offers food services; and various on-site services, including business and administration, healthcare and senior community support, and education services to corporate, energy and resources, government and agencies, sports and leisure, and other customers. The company also provides benefits and rewards services, such as employee benefits, incentive and recognition programs, employee mobility, and expense management public benefits; and personal and home services, including childcare, concierge, and in-home care services. In addition, it offers facilitates management services, including cleaning, front of office, security, ground maintenance, mailroom, document management, waste management, laundry, transportation, health and fitness, and conference center management services; and workplace and technical, property management, and project management services. The company was formerly known as Sodexho Alliance and changed its name to Sodexo S.A. in 2008. Sodexo S.A. was founded in 1966 and is headquartered in Issy-les-Moulineaux, France.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Aug '09 Aug '10 Aug '11 Aug '12 Aug '13 Aug '14 Aug '15 Aug '16 Aug '17 Aug '18 Aug '19
Equity (BVPS) 14.50
17.23
16.13
19.31
19.13
19.29
23.08
23.64
24.05
22.96
27.39
growth rate 18.8% -6.4% 19.7% -0.9% 0.8% 19.7% 2.4% 1.7% -4.5% 19.3%
Earnings BIT 638.00
635.00
721.00
836.00
807.00
901.00
1,134.00
1,093.00
1,328.00
1,083.00
1,131.00
growth rate -0.5% 13.5% 16.0% -3.5% 11.7% 25.9% -3.6% 21.5% -18.5% 4.4%
Avg.PE 15.87
17.21
17.67
18.21
23.15
24.41
24.72
24.22
25.87
21.08
23.58
growth rate 8.4% 2.7% 3.1% 27.1% 5.4% 1.3% -2.0% 6.8% -18.5% 11.9%
ROA 3.87
3.69
3.89
4.34
3.46
3.62
4.84
4.45
4.98
4.32
4.06
growth rate -4.7% 5.4% 11.6% -20.3% 4.6% 33.7% -8.1% 11.9% -13.3% -6.0%
ROE 17.77
16.41
17.21
18.85
14.67
15.96
20.29
17.27
20.07
19.09
17.19
growth rate -7.7% 4.9% 9.5% -22.2% 8.8% 27.1% -14.9% 16.2% -4.9% -10.0%
ROIC 9.79
9.80
8.65
9.81
9.93
9.23
11.29
10.78
11.69
9.92
9.24
growth rate 0.1% -11.7% 13.4% 1.2% -7.1% 22.3% -4.5% 8.4% -15.1% -6.9%
Cur. Ratio 0.95
0.95
0.94
0.94
0.87
1.03
1.00
0.96
1.01
0.96
0.97
growth rate 0.0% -1.1% 0.0% -7.5% 18.4% -2.9% -4.0% 5.2% -5.0% 1.0%
Quick Ratio 0.78
0.80
0.78
0.78
0.68
0.84
0.80
0.76
0.80
0.74
0.74
growth rate 2.6% -2.5% 0.0% -12.8% 23.5% -4.8% -5.0% 5.3% -7.5% 0.0%
Leverage 4.57
4.35
4.50
4.22
4.27
4.54
3.90
3.86
4.21
4.65
3.92
growth rate -4.8% 3.5% -6.2% 1.2% 6.3% -14.1% -1.0% 9.1% 10.5% -15.7%
Balance Sheet Aug '09 Aug '10 Aug '11 Aug '12 Aug '13 Aug '14 Aug '15 Aug '16 Aug '17 Aug '18 Aug '19
Acct.Receivable 2,413.00
3,003.00
3,084.00
3,426.00
3,472.00
3,685.00
3,876.00
4,058.00
4,078.00
4,121.00
4,513.00
growth rate 24.5% 2.7% 11.1% 1.3% 6.1% 5.2% 4.7% 0.5% 1.1% 9.5%
Acct.Payable 1,444.00
1,526.00
1,792.00
1,719.00
1,768.00
1,953.00
2,024.00
2,112.00
2,226.00
2,518.00
growth rate 5.7% 17.4% -4.1% 2.9% 10.5% 3.6% 4.4% 5.4% 13.1%
Cur.Assets 4,809.00
5,466.00
5,547.00
5,902.00
5,983.00
7,626.00
7,143.00
6,660.00
7,458.00
7,336.00
8,012.00
growth rate 13.7% 1.5% 6.4% 1.4% 27.5% -6.3% -6.8% 12.0% -1.6% 9.2%
Total Assets 10,408.00
11,775.00
11,409.00
12,790.00
12,609.00
14,478.00
14,477.00
14,158.00
14,874.00
15,280.00
17,467.00
growth rate 13.1% -3.1% 12.1% -1.4% 14.8% 0.0% -2.2% 5.1% 2.7% 14.3%
Cash 1,204.00
1,527.00
1,448.00
1,451.00
1,347.00
2,748.00
2,008.00
1,375.00
2,018.00
1,666.00
1,781.00
growth rate 26.8% -5.2% 0.2% -7.2% 104.0% -26.9% -31.5% 46.8% -17.4% 6.9%
Inventory 204.00
235.00
252.00
296.00
271.00
265.00
270.00
268.00
257.00
280.00
294.00
growth rate 15.2% 7.2% 17.5% -8.5% -2.2% 1.9% -0.7% -4.1% 9.0% 5.0%
Cur.Liabilities 5,037.00
5,725.00
5,898.00
6,300.00
6,884.00
7,427.00
7,140.00
6,907.00
7,419.00
7,622.00
8,247.00
growth rate 13.7% 3.0% 6.8% 9.3% 7.9% -3.9% -3.3% 7.4% 2.7% 8.2%
Liabilities 8,129.00
9,068.00
8,844.00
9,721.00
9,622.00
11,257.00
10,733.00
10,456.00
11,304.00
11,952.00
12,969.00
growth rate 11.6% -2.5% 9.9% -1.0% 17.0% -4.7% -2.6% 8.1% 5.7% 8.5%
LT Debt 2,547.00
2,484.00
2,223.00
2,518.00
1,869.00
2,885.00
2,756.00
2,508.00
3,005.00
3,532.00
3,907.00
growth rate -2.5% -10.5% 13.3% -25.8% 54.4% -4.5% -9.0% 19.8% 17.5% 10.6%
Equity 2,279.00
2,707.00
2,565.00
3,069.00
2,990.00
3,189.00
3,710.00
3,668.00
3,536.00
3,283.00
4,456.00
growth rate 18.8% -5.3% 19.7% -2.6% 6.7% 16.3% -1.1% -3.6% -7.2% 35.7%
Common Shares 155.00
155.00
154.00
152.00
152.00
154.00
154.00
153.00
151.00
150.00
148.00
growth rate 0.0% -0.7% -1.3% 0.0% 1.3% 0.0% -0.7% -1.3% -0.7% -1.3%
Cash Flow Statement Aug '09 Aug '10 Aug '11 Aug '12 Aug '13 Aug '14 Aug '15 Aug '16 Aug '17 Aug '18 Aug '19
Capital Expenditures 202.00
236.00
242.00
308.00
241.00
245.00
302.00
345.00
309.00
329.00
400.00
growth rate 16.8% 2.5% 27.3% -21.8% 1.7% 23.3% 14.2% -10.4% 6.5% 21.6%
Cash Dividends 218.00
197.00
208.00
221.00
240.00
247.36
275.43
333.62
357.23
411.00
366.36
growth rate -9.6% 5.6% 6.3% 8.6% 3.1% 11.4% 21.1% 7.1% 15.1% -10.9%
Cash From OA 577.00
1,006.00
847.00
1,018.00
618.00
825.00
1,017.00
945.00
1,062.00
1,133.00
1,268.00
growth rate 74.4% -15.8% 20.2% -39.3% 33.5% 23.3% -7.1% 12.4% 6.7% 11.9%
FCF per Share 2.29
4.96
3.94
4.67
3.07
3.33
3.91
4.76
2.97
5.50
5.71
growth rate 116.6% -20.6% 18.5% -34.3% 8.5% 17.4% 21.7% -37.6% 85.2% 3.8%
Sale Purchase of Stock 57.00
61.00
62.00
21.00
growth rate 7.0% 1.6% -66.1%
FCF 356.00
770.00
605.00
710.00
377.00
580.00
715.00
600.00
753.00
804.00
868.00
growth rate 116.3% -21.4% 17.4% -46.9% 53.9% 23.3% -16.1% 25.5% 6.8% 8.0%
Income Statement Aug '09 Aug '10 Aug '11 Aug '12 Aug '13 Aug '14 Aug '15 Aug '16 Aug '17 Aug '18 Aug '19
Sales 14,681.00
15,256.00
16,047.00
18,236.00
18,397.00
18,016.00
19,815.00
20,245.00
20,698.00
20,407.00
21,954.00
growth rate 3.9% 5.2% 13.6% 0.9% -2.1% 10.0% 2.2% 2.2% -1.4% 7.6%
Op.Income 746.00
409.00
471.00
550.00
807.00
901.00
1,134.00
1,093.00
1,328.00
1,083.00
1,131.00
growth rate -45.2% 15.2% 16.8% 46.7% 11.7% 25.9% -3.6% 21.5% -18.5% 4.4%
IBT 638.00
635.00
721.00
836.00
695.00
774.00
1,043.00
991.00
1,088.00
909.00
963.00
growth rate -0.5% 13.5% 16.0% -16.9% 11.4% 34.8% -5.0% 9.8% -16.5% 5.9%
Net Income 393.00
409.00
471.00
550.00
439.00
490.00
700.00
637.00
723.00
651.00
665.00
growth rate 4.1% 15.2% 16.8% -20.2% 11.6% 42.9% -9.0% 13.5% -10.0% 2.2%
EPS 2.53
2.63
2.94
3.45
2.88
3.19
4.54
4.15
4.79
4.34
4.50
growth rate 4.0% 11.8% 17.4% -16.5% 10.8% 42.3% -8.6% 15.4% -9.4% 3.7%
Gross Profit 2,315.00
2,403.00
2,518.00
2,857.00
2,746.00
2,751.00
3,158.00
3,110.00
3,248.00
3,087.00
3,198.00
growth rate 3.8% 4.8% 13.5% -3.9% 0.2% 14.8% -1.5% 4.4% -5.0% 3.6%

Quarterly Statements

Item Name Feb '19 May '19 Aug '19 Nov '19 Feb '20
Earnings BIT 298.50
267.00
267.00
325.50
325.50
growth rate -10.6% 0.0% 21.9% 0.0%
Balance Sheet Feb '19 May '19 Aug '19 Nov '19 Feb '20
Acct.Receivable 5,280.00
4,513.00
4,513.00
5,616.00
5,616.00
growth rate -14.5% 0.0% 24.4% 0.0%
Acct.Payable 4,527.00
2,518.00
2,518.00
4,844.00
4,844.00
growth rate -44.4% 0.0% 92.4% 0.0%
Cur.Assets 8,567.00
8,012.00
8,012.00
8,600.00
8,600.00
growth rate -6.5% 0.0% 7.3% 0.0%
Total Assets 17,714.00
17,467.00
17,467.00
19,549.00
19,549.00
growth rate -1.4% 0.0% 11.9% 0.0%
Cash 1,950.00
1,781.00
1,781.00
1,685.00
1,685.00
growth rate -8.7% 0.0% -5.4% 0.0%
Inventory 290.00
294.00
294.00
299.00
299.00
growth rate 1.4% 0.0% 1.7% 0.0%
Cur.Liabilities 9,056.00
8,247.00
8,247.00
9,346.00
9,346.00
growth rate -8.9% 0.0% 13.3% 0.0%
Liabilities 13,669.00
12,969.00
12,969.00
15,403.00
15,403.00
growth rate -5.1% 0.0% 18.8% 0.0%
LT Debt 3,570.00
3,907.00
3,907.00
3,927.00
3,927.00
growth rate 9.4% 0.0% 0.5% 0.0%
Equity 3,999.00
4,456.00
4,456.00
4,098.00
4,098.00
growth rate 11.4% 0.0% -8.0% 0.0%
Common Shares 590.00
590.00
590.00
590.00
590.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Feb '19 May '19 Aug '19 Nov '19 Feb '20
Capital Expenditures 101.50
98.50
98.50
118.00
118.00
growth rate -3.0% 0.0% 19.8% 0.0%
Cash Dividends 201.50
212.50
212.50
212.50
212.50
growth rate 5.5% 0.0% 0.0% 0.0%
Cash From OA 137.50
496.50
496.50
124.00
124.00
growth rate 261.1% 0.0% -75.0% 0.0%
Sale Purchase of Stock
growth rate
FCF 36.00
398.00
398.00
6.00
6.00
growth rate 1,005.6% 0.0% -98.5% 0.0%
Income Statement Feb '19 May '19 Aug '19 Nov '19 Feb '20
Sales 5,522.50
5,454.50
5,454.50
5,846.00
5,846.00
growth rate -1.2% 0.0% 7.2% 0.0%
Op.Income 298.50
267.00
267.00
325.50
325.50
growth rate -10.6% 0.0% 21.9% 0.0%
IBT 263.00
218.50
218.50
278.00
278.00
growth rate -16.9% 0.0% 27.2% 0.0%
Net Income 182.00
150.50
150.50
189.00
189.00
growth rate -17.3% 0.0% 25.6% 0.0%
Gross Profit 814.00
785.00
785.00
864.00
864.00
growth rate -3.6% 0.0% 10.1% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (55.39)

YOY Growth Grade:

D (41.56)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 13.69 13.69 11.24
EPS / Growth 13.9% 4.59 4.4%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 9.8%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 4.4% 9.4% 9.4%
Future PE 8.74 14.55 14.55
Future EPS 7.04 11.23 11.23
Value Price
MOS %
15.21
40.40
40.40
MOS Price 7.61 20.20 20.20
IRT

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.