Market Price

26.02 

0.02 0.1%

as of Sep 30 '20

52 Week Range:

23.30 47.76


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Nexity SA operates as a real estate company in Europe and internationally. The company operates in four divisions: Residential Real Estate, Commercial Real Estate, Services, and Other Activities. It develops new homes and subdivisions; and new or rehabilitated office buildings, high-rises, business parks, logistics facilities, retail property, and hotels. The company also provides property management and student residence management services, as well as the administration, coordination, and development of real estate franchise networks for individual clients; and commercial property management, real estate advisory, and brokerage services for companies and investors, as well as engages in urban regeneration business, investment activities, and startups in the incubation phase. In addition, it serves as a partner for local authorities for the design and execution of urban projects or large-scale urban regeneration schemes. Nexity SA was founded in 1995 and is headquartered in Paris, France.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 35.30
40.19
36.04
30.36
28.92
28.70
27.82
27.36
27.21
29.91
29.72
growth rate 13.9% -10.3% -15.8% -4.7% -0.8% -3.1% -1.7% -0.6% 9.9% -0.6%
Earnings BIT 45.37
143.83
106.03
140.90
170.39
155.37
200.64
248.97
312.11
347.77
315.76
growth rate 217.0% -26.3% 32.9% 20.9% -8.8% 29.1% 24.1% 25.4% 11.4% -9.2%
Avg.PE -23.30
15.41
31.85
32.89
14.79
22.01
49.11
20.98
15.33
8.82
15.79
growth rate 100.0% 106.7% 3.3% -55.0% 48.8% 123.1% -57.3% -26.9% -42.5% 79.0%
ROA -1.01
2.63
1.23
0.99
2.40
0.80
2.55
2.72
3.34
4.20
2.06
growth rate 100.0% -53.2% -19.5% 142.4% -66.7% 218.8% 6.7% 22.8% 25.8% -51.0%
ROE -2.55
6.35
3.06
2.56
6.23
2.25
7.87
8.78
11.50
16.32
9.18
growth rate 100.0% -51.8% -16.3% 143.4% -63.9% 249.8% 11.6% 31.0% 41.9% -43.8%
ROIC -0.86
5.50
3.35
2.33
5.50
2.13
5.56
6.04
7.51
8.92
4.53
growth rate 100.0% -39.1% -30.5% 136.1% -61.3% 161.0% 8.6% 24.3% 18.8% -49.2%
Cur. Ratio 1.34
1.31
1.25
1.27
1.37
1.40
1.35
1.35
1.29
1.29
1.30
growth rate -2.2% -4.6% 1.6% 7.9% 2.2% -3.6% 0.0% -4.4% 0.0% 0.8%
Quick Ratio 0.45
0.50
0.33
0.47
0.53
0.55
0.56
0.54
0.53
0.63
0.68
growth rate 11.1% -34.0% 42.4% 12.8% 3.8% 1.8% -3.6% -1.9% 18.9% 7.9%
Leverage 2.41
2.42
2.58
2.58
2.60
3.02
3.15
3.30
3.57
4.17
4.73
growth rate 0.4% 6.6% 0.0% 0.8% 16.2% 4.3% 4.8% 8.2% 16.8% 13.4%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 390.75
735.00
664.00
644.00
666.49
776.31
804.53
925.33
1,005.77
1,617.10
1,812.87
growth rate 88.1% -9.7% -3.0% 3.5% 16.5% 3.6% 15.0% 8.7% 60.8% 12.1%
Acct.Payable 664.00
876.00
847.00
705.54
695.93
710.98
849.46
1,061.93
1,619.16
1,726.98
growth rate 31.9% -3.3% -16.7% -1.4% 2.2% 19.5% 25.0% 52.5% 6.7%
Cur.Assets 3,217.62
3,194.00
3,208.00
3,106.00
2,907.45
3,401.20
3,632.82
3,825.09
4,137.57
4,654.80
5,468.61
growth rate -0.7% 0.4% -3.2% -6.4% 17.0% 6.8% 5.3% 8.2% 12.5% 17.5%
Total Assets 4,554.00
4,550.00
4,273.00
4,143.00
3,983.38
4,699.82
4,973.72
5,248.62
5,589.52
7,324.28
8,265.10
growth rate -0.1% -6.1% -3.0% -3.9% 18.0% 5.8% 5.5% 6.5% 31.0% 12.9%
Cash 575.10
703.00
545.00
535.00
498.58
595.06
744.27
631.82
776.41
720.80
1,116.71
growth rate 22.2% -22.5% -1.8% -6.8% 19.4% 25.1% -15.1% 22.9% -7.2% 54.9%
Inventory 1,107.99
971.00
1,315.00
1,287.00
1,220.04
1,328.74
1,326.85
1,523.20
1,220.53
1,440.67
1,555.57
growth rate -12.4% 35.4% -2.1% -5.2% 8.9% -0.1% 14.8% -19.9% 18.0% 8.0%
Cur.Liabilities 2,396.22
2,433.00
2,564.00
2,439.00
2,109.39
2,434.66
2,694.07
2,842.36
3,096.85
3,617.23
4,216.90
growth rate 1.5% 5.4% -4.9% -13.5% 15.4% 10.7% 5.5% 9.0% 16.8% 16.6%
Liabilities 2,662.60
2,664.00
2,595.00
2,520.00
2,350.59
3,120.98
3,392.34
3,654.48
3,916.86
5,560.50
6,507.83
growth rate 0.1% -2.6% -2.9% -6.7% 32.8% 8.7% 7.7% 7.2% 42.0% 17.0%
LT Debt 242.30
215.00
10.00
6.00
211.41
626.79
632.04
728.42
702.52
1,157.78
1,429.52
growth rate -11.3% -95.4% -40.0% 3,423.5% 196.5% 0.8% 15.3% -3.6% 64.8% 23.5%
Equity 1,896.60
1,885.70
1,678.70
1,622.90
1,612.09
1,558.71
1,579.10
1,589.27
1,666.52
1,754.86
1,746.67
growth rate -0.6% -11.0% -3.3% -0.7% -3.3% 1.3% 0.6% 4.9% 5.3% -0.5%
Common Shares 54.00
54.00
53.00
54.00
54.00
57.00
60.00
60.00
60.00
64.00
64.00
growth rate 0.0% -1.9% 1.9% 0.0% 5.6% 5.3% 0.0% 0.0% 6.7% 0.0%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures 8.10
10.00
11.00
20.00
19.01
29.46
19.82
25.29
33.05
48.04
68.81
growth rate 23.5% 10.0% 81.8% -5.0% 55.0% -32.7% 27.6% 30.7% 45.4% 43.2%
Cash Dividends 79.50
85.70
313.60
105.70
106.59
108.08
108.38
120.50
132.73
140.32
138.23
growth rate 7.8% 265.9% -66.3% 0.8% 1.4% 0.3% 11.2% 10.2% 5.7% -1.5%
Cash From OA 199.40
347.00
173.00
137.00
-27.23
35.71
248.49
208.79
221.42
282.23
348.31
growth rate 74.0% -50.1% -20.8% -100.0% 100.0% 595.9% -16.0% 6.1% 27.5% 23.4%
FCF per Share 3.52
6.22
7.23
2.18
0.31
-1.19
2.86
4.81
2.18
1.85
3.26
growth rate 76.7% 16.2% -69.9% -85.8% -100.0% 100.0% 68.2% -54.7% -15.1% 76.2%
Sale Purchase of Stock 0.09
0.09
0.19
0.23
23.17
growth rate 0.0% 123.5% 20.0% 10,064.0%
FCF 191.00
336.00
162.00
117.00
40.00
6.00
229.00
184.00
188.00
234.00
279.00
growth rate 75.9% -51.8% -27.8% -65.8% -85.0% 3,716.7% -19.7% 2.2% 24.5% 19.2%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 2,837.90
2,747.00
2,603.00
2,831.00
2,527.62
2,370.19
2,875.90
2,975.43
3,415.17
3,939.58
4,200.73
growth rate -3.2% -5.2% 8.8% -10.7% -6.2% 21.3% 3.5% 14.8% 15.4% 6.6%
Op.Income 84.70
122.00
58.00
47.00
170.39
155.37
200.64
248.97
312.11
347.77
315.76
growth rate 44.0% -52.5% -19.0% 262.5% -8.8% 29.1% 24.1% 25.4% 11.4% -9.2%
IBT 45.40
143.80
106.00
140.90
183.61
117.89
195.61
228.21
293.96
390.79
266.36
growth rate 216.7% -26.3% 32.9% 30.3% -35.8% 65.9% 16.7% 28.8% 32.9% -31.8%
Net Income -48.50
122.00
58.00
47.00
100.12
35.73
123.52
139.11
185.33
276.87
160.72
growth rate 100.0% -52.5% -19.0% 113.0% -64.3% 245.7% 12.6% 33.2% 49.4% -42.0%
EPS -0.94
2.22
1.02
0.78
1.85
0.63
2.09
2.33
3.07
4.37
2.52
growth rate 100.0% -54.1% -23.5% 137.2% -66.0% 231.8% 11.5% 31.8% 42.4% -42.3%
Gross Profit 859.60
887.00
882.00
883.00
844.84
878.64
949.63
1,042.35
1,161.79
1,406.54
1,575.06
growth rate 3.2% -0.6% 0.1% -4.3% 4.0% 8.1% 9.8% 11.5% 21.1% 12.0%

Quarterly Statements

Item Name Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Earnings BIT 54.58
103.30
103.30
20.00
20.00
growth rate 89.3% 0.0% -80.6% 0.0%
Balance Sheet Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Acct.Receivable 1,803.92
1,812.87
1,812.87
1,783.48
1,783.48
growth rate 0.5% 0.0% -1.6% 0.0%
Acct.Payable 1,377.46
1,726.98
1,726.98
1,350.34
1,350.34
growth rate 25.4% 0.0% -21.8% 0.0%
Cur.Assets 4,744.62
5,468.61
5,468.61
5,236.92
5,236.92
growth rate 15.3% 0.0% -4.2% 0.0%
Total Assets 7,482.68
8,265.10
8,265.10
8,093.62
8,093.62
growth rate 10.5% 0.0% -2.1% 0.0%
Cash 517.03
1,116.71
1,116.71
839.32
839.32
growth rate 116.0% 0.0% -24.8% 0.0%
Inventory 1,478.51
1,555.57
1,555.57
1,576.92
1,576.92
growth rate 5.2% 0.0% 1.4% 0.0%
Cur.Liabilities 3,794.34
4,216.90
4,216.90
4,184.23
4,184.23
growth rate 11.1% 0.0% -0.8% 0.0%
Liabilities 5,821.88
6,507.83
6,507.83
6,427.36
6,427.36
growth rate 11.8% 0.0% -1.2% 0.0%
LT Debt 1,194.52
1,429.52
1,429.52
1,407.05
1,407.05
growth rate 19.7% 0.0% -1.6% 0.0%
Equity 1,649.99
1,746.67
1,746.67
1,654.31
1,654.31
growth rate 5.9% 0.0% -5.3% 0.0%
Common Shares 280.65
280.65
280.65
280.65
280.65
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Capital Expenditures 13.70
20.70
20.70
16.13
16.13
growth rate 51.1% 0.0% -22.1% 0.0%
Cash Dividends 69.12
54.91
54.91
54.91
54.91
growth rate -20.6% 0.0% 0.0% 0.0%
Cash From OA -21.43
195.59
195.59
-32.78
-32.78
growth rate 100.0% 0.0% -100.0% 0.0%
Sale Purchase of Stock
growth rate
FCF -35.13
174.88
174.88
-48.91
-48.91
growth rate 100.0% 0.0% -100.0% 0.0%
Income Statement Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Sales 872.91
1,227.46
1,227.46
803.41
803.41
growth rate 40.6% 0.0% -34.6% 0.0%
Op.Income 54.58
103.30
103.30
20.00
20.00
growth rate 89.3% 0.0% -80.6% 0.0%
IBT 41.51
91.67
91.67
5.52
5.52
growth rate 120.9% 0.0% -94.0% 0.0%
Net Income 26.10
54.25
54.25
3.28
3.28
growth rate 107.8% 0.0% -94.0% 0.0%
EPS
growth rate
Gross Profit 347.64
439.89
439.89
330.08
330.08
growth rate 26.5% 0.0% -25.0% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (48.03)

YOY Growth Grade:

E (22.62)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 15.79 9.23 10.96
EPS / Growth 11.0% 2.82 14.4%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.1% 8.9% 8.9%
Future PE 2.24 14.82 14.82
Future EPS 3.15 6.58 6.58
Value Price
MOS %
1.74
-93.3%
24.11
-7.3%
24.11
-7.3%
MOS Price 0.87 12.05 12.05
IRT 8.74 6.59 6.59

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.