Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

28.08 

0.46 1.7%

as of Oct 23 '20

52 Week Range:

21.12 50.93


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

TOTAL SE operates as an integrated oil and gas company worldwide. The company operates through four segments: Exploration & Production; Integrated Gas, Renewables & Power; Refining & Chemicals; and Marketing & Services. The Exploration & Production segment is involved in oil and natural gas exploration and production activities in approximately 50 countries. The Integrated Gas, Renewables & Power segment engages in the liquefied natural gas (LNG) production, shipping, trading, and regasification activities; trading of liquefied petroleum gas (LPG), petcoke and sulfur, and natural gas and electricity; transportation of natural gas; electricity production from natural gas, wind, solar, hydroelectric, and biogas sources; and energy storage activities. The Refining & Chemicals segment is involved in refining petrochemicals, including olefins and aromatics; and polymer derivatives, such as polyethylene, polypropylene, polystyrene, and hydrocarbon resins, as well as biomass conversion and elastomer processing. It also engages in trading and shipping crude oil and petroleum products. The Marketing & Services segment produces and sells lubricants; and supplies and markets petroleum products, including bulk fuel, aviation fuel, special fluids, LPG, bitumen, heavy fuels, and marine bunkers. It operates approximately 15,615 service stations. As of December 31, 2019, the company had 12,681 Mboe of combined proved reserves of oil and gas. TOTAL SE has a strategic partnership with PureCycle Technologies in the area of plastic recycling. The company was founded in 1924 and is headquartered in Paris, France.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 22.38
25.71
28.96
30.82
31.22
34.62
36.02
38.21
36.49
39.13
39.46
growth rate 14.9% 12.6% 6.4% 1.3% 10.9% 4.0% 6.1% -4.5% 7.2% 0.8%
Earnings BIT 18,503.75
22,059.43
27,239.22
24,929.21
25,249.00
16,579.00
11,183.00
6,909.00
11,900.00
18,363.00
16,101.00
growth rate 19.2% 23.5% -8.5% 1.3% -34.3% -32.6% -38.2% 72.2% 54.3% -12.3%
Avg.PE 11.92
8.42
7.26
8.27
11.99
24.75
17.59
18.90
13.71
11.55
10.85
growth rate -29.4% -13.8% 13.9% 45.0% 106.4% -28.9% 7.5% -27.5% -15.8% -6.1%
ROA 6.96
7.51
7.88
6.43
4.99
1.81
2.24
2.72
3.64
4.58
4.25
growth rate 7.9% 4.9% -18.4% -22.4% -63.7% 23.8% 21.4% 33.8% 25.8% -7.2%
ROE 16.87
18.07
18.88
15.32
11.85
4.45
5.56
6.48
8.21
10.08
9.70
growth rate 7.1% 4.5% -18.9% -22.7% -62.5% 24.9% 16.6% 26.7% 22.8% -3.8%
ROIC 11.61
12.39
13.14
10.84
8.40
3.08
3.74
4.42
5.83
7.42
7.27
growth rate 6.7% 6.1% -17.5% -22.5% -63.3% 21.4% 18.2% 31.9% 27.3% -2.0%
Cur. Ratio 1.45
1.41
1.36
1.38
1.37
1.45
1.38
1.33
1.50
1.28
1.21
growth rate -2.8% -3.6% 1.5% -0.7% 5.8% -4.8% -3.6% 12.8% -14.7% -5.5%
Quick Ratio 1.01
1.01
0.96
0.91
0.93
1.04
1.06
1.00
1.14
1.01
0.93
growth rate 0.0% -5.0% -5.2% 2.2% 11.8% 1.9% -5.7% 14.0% -11.4% -7.9%
Leverage 2.43
2.38
2.41
2.36
2.39
2.54
2.43
2.34
2.17
2.22
2.34
growth rate -2.1% 1.3% -2.1% 1.3% 6.3% -4.3% -3.7% -7.3% 2.3% 5.4%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 23,567.48
24,793.00
29,914.00
37,154.00
36,762.00
29,738.00
24,866.00
25,611.00
28,258.00
31,093.00
34,253.00
growth rate 5.2% 20.7% 24.2% -1.1% -19.1% -16.4% 3.0% 10.3% 10.0% 10.2%
Acct.Payable 18,450.00
22,086.00
28,563.00
30,282.00
24,150.00
20,928.00
23,227.00
26,479.00
26,134.00
28,394.00
growth rate 19.7% 29.3% 6.0% -20.3% -13.3% 11.0% 14.0% -1.3% 8.7%
Cur.Assets 56,204.41
58,206.00
63,663.00
89,080.00
84,603.00
77,977.00
70,236.00
72,517.00
84,948.00
79,799.00
85,265.00
growth rate 3.6% 9.4% 39.9% -5.0% -7.8% -9.9% 3.3% 17.1% -6.1% 6.9%
Total Assets 144,306.92
143,718.00
163,705.00
225,886.00
239,223.00
229,798.00
224,484.00
230,978.00
242,631.00
256,762.00
273,294.00
growth rate -0.4% 13.9% 38.0% 5.9% -3.9% -2.3% 2.9% 5.1% 5.8% 6.4%
Cash 13,173.14
14,489.00
14,025.00
20,409.00
20,200.00
25,181.00
23,269.00
24,597.00
33,185.00
27,907.00
27,352.00
growth rate 10.0% -3.2% 45.5% -1.0% 24.7% -7.6% 5.7% 34.9% -15.9% -2.0%
Inventory 15,663.85
15,600.00
18,122.00
22,954.00
22,097.00
15,196.00
13,116.00
15,247.00
16,520.00
14,880.00
17,132.00
growth rate -0.4% 16.2% 26.7% -3.7% -31.2% -13.7% 16.3% 8.4% -9.9% 15.1%
Cur.Liabilities 38,866.54
40,448.00
46,702.00
64,606.00
61,668.00
53,673.00
50,975.00
54,685.00
56,705.00
62,234.00
70,244.00
growth rate 4.1% 15.5% 38.3% -4.6% -13.0% -5.0% 7.3% 3.7% 9.8% 12.9%
Liabilities 84,945.37
82,447.00
95,408.00
130,228.00
135,844.00
136,267.00
129,075.00
129,404.00
128,594.00
138,648.00
153,989.00
growth rate -2.9% 15.7% 36.5% 4.3% 0.3% -5.3% 0.3% -0.6% 7.8% 11.1%
LT Debt 21,955.60
20,608.00
22,405.00
28,953.00
34,188.00
45,163.00
44,169.00
42,756.00
40,223.00
38,464.00
41,510.00
growth rate -6.1% 8.7% 29.2% 18.1% 32.1% -2.2% -3.2% -5.9% -4.4% 7.9%
Equity 59,361.55
63,346.76
68,407.02
74,222.03
100,241.00
90,330.00
92,494.00
98,680.00
111,556.00
115,640.00
116,778.00
growth rate 6.7% 8.0% 8.5% 35.1% -9.9% 2.4% 6.7% 13.1% 3.7% 1.0%
Common Shares 2,237.00
2,244.00
2,257.00
2,267.00
2,272.00
2,281.00
2,304.00
2,390.00
2,495.00
2,624.00
2,618.00
growth rate 0.3% 0.6% 0.4% 0.2% 0.4% 1.0% 3.7% 4.4% 5.2% -0.2%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures 0.00
13,812.00
17,950.00
25,574.00
29,748.00
26,320.00
25,132.00
18,106.00
13,767.00
17,080.00
11,810.00
growth rate 30.0% 42.5% 16.3% -11.5% -4.5% -28.0% -24.0% 24.1% -30.9%
Cash Dividends 5,958.49
5,504.85
5,427.98
5,513.60
7,128.00
7,308.00
2,845.00
2,794.00
2,919.00
5,238.00
7,012.00
growth rate -7.6% -1.4% 1.6% 29.3% 2.5% -61.1% -1.8% 4.5% 79.5% 33.9%
Cash From OA 13,961.62
18,493.00
19,536.00
28,858.00
28,513.00
25,608.00
19,946.00
16,521.00
22,319.00
24,703.00
24,685.00
growth rate 32.5% 5.6% 47.7% -1.2% -10.2% -22.1% -17.2% 35.1% 10.7% -0.1%
FCF per Share 0.23
2.09
1.46
1.13
-0.43
-0.29
-1.62
-1.57
1.99
1.85
5.56
growth rate 808.7% -30.1% -22.6% -100.0% 0.0% 0.0% 0.0% 100.0% -7.0% 200.5%
Sale Purchase of Stock 485.00
420.00
6,101.00
4,811.00
519.00
growth rate -13.4% 1,352.6% -21.1% -89.2%
FCF 732.00
6,226.00
2,056.00
3,382.00
-1,280.00
-712.00
-5,186.00
-1,585.00
8,552.00
7,623.00
12,875.00
growth rate 750.6% -67.0% 64.5% -100.0% 0.0% 0.0% 0.0% 100.0% -10.9% 68.9%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 126,685.55
140,476.00
166,550.00
234,216.00
227,969.00
212,018.00
143,421.00
127,925.00
149,099.00
184,106.00
176,249.00
growth rate 10.9% 18.6% 40.6% -2.7% -7.0% -32.4% -10.8% 16.6% 23.5% -4.3%
Op.Income 16,760.67
10,807.00
12,614.00
13,836.00
25,249.00
16,579.00
11,183.00
6,909.00
11,900.00
18,363.00
16,101.00
growth rate -35.5% 16.7% 9.7% 82.5% -34.3% -32.6% -38.2% 72.2% 54.3% -12.3%
IBT 18,502.49
22,056.12
27,288.18
24,806.06
26,288.00
12,864.00
6,439.00
7,176.00
11,328.00
18,066.00
17,310.00
growth rate 19.2% 23.7% -9.1% 6.0% -51.1% -50.0% 11.5% 57.9% 59.5% -4.2%
Net Income 9,541.53
10,807.00
12,614.00
13,836.00
11,228.00
4,244.00
5,087.00
6,196.00
8,631.00
11,446.00
11,267.00
growth rate 13.3% 16.7% 9.7% -18.9% -62.2% 19.9% 21.8% 39.3% 32.6% -1.6%
EPS 5.42
6.26
7.06
6.02
4.94
1.86
2.16
2.51
3.34
4.24
4.17
growth rate 15.5% 12.8% -14.7% -17.9% -62.4% 16.1% 16.2% 33.1% 27.0% -1.7%
Gross Profit 46,419.97
47,183.00
52,658.00
71,308.00
67,120.00
59,043.00
47,863.00
44,009.00
49,565.00
58,972.00
59,785.00
growth rate 1.6% 11.6% 35.4% -5.9% -12.0% -18.9% -8.1% 12.6% 19.0% 1.4%
R&D 1,964.00
1,991.00
1,264.00
864.00
growth rate 1.4% -36.5% -31.7%

Quarterly Statements

Item Name Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Earnings BIT 3,941.00
4,278.00
3,499.00
1,718.00
-40.00
growth rate 8.6% -18.2% -50.9% -100.0%
Balance Sheet Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Acct.Receivable 20,349.00
18,568.00
34,253.00
18,029.00
13,481.00
growth rate -8.8% 84.5% -47.4% -25.2%
Acct.Payable 27,059.00
26,237.00
28,394.00
22,123.00
19,198.00
growth rate -3.0% 8.2% -22.1% -13.2%
Cur.Assets 82,976.00
81,372.00
85,265.00
78,085.00
80,042.00
growth rate -1.9% 4.8% -8.4% 2.5%
Total Assets 267,500.00
267,441.00
273,294.00
263,184.00
259,405.00
growth rate 0.0% 2.2% -3.7% -1.4%
Cash 26,723.00
27,454.00
27,352.00
21,634.00
29,727.00
growth rate 2.7% -0.4% -20.9% 37.4%
Inventory 16,410.00
16,226.00
17,132.00
11,556.00
12,688.00
growth rate -1.1% 5.6% -32.6% 9.8%
Cur.Liabilities 66,392.00
66,696.00
70,244.00
66,680.00
60,881.00
growth rate 0.5% 5.3% -5.1% -8.7%
Liabilities 148,276.00
150,128.00
153,989.00
148,750.00
155,866.00
growth rate 1.3% 2.6% -3.4% 4.8%
LT Debt 45,394.00
47,923.00
41,510.00
48,896.00
61,540.00
growth rate 5.6% -13.4% 17.8% 25.9%
Equity 116,862.00
114,994.00
116,778.00
112,006.00
101,205.00
growth rate -1.6% 1.6% -4.1% -9.6%
Common Shares 8,301.00
8,300.00
8,123.00
8,123.00
8,159.00
growth rate 0.0% -2.1% 0.0% 0.4%
Cash Flow Statement Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Capital Expenditures 2,881.00
2,210.00
4,015.00
2,364.00
2,409.00
growth rate -23.3% 81.7% -41.1% 1.9%
Cash Dividends 3,110.00
1,932.00
1,932.00
1,979.00
2,062.00
growth rate -37.9% 0.0% 2.4% 4.2%
Cash From OA 6,251.00
8,206.00
6,599.00
1,299.00
3,479.00
growth rate 31.3% -19.6% -80.3% 167.8%
Sale Purchase of Stock
growth rate
FCF 3,370.00
5,996.00
2,584.00
-1,065.00
1,070.00
growth rate 77.9% -56.9% -100.0% 100.0%
Income Statement Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Sales 45,202.00
42,538.00
43,385.00
38,577.00
21,562.00
growth rate -5.9% 2.0% -11.1% -44.1%
Op.Income 3,941.00
4,278.00
3,499.00
1,718.00
-40.00
growth rate 8.6% -18.2% -50.9% -100.0%
IBT 4,375.00
4,385.00
3,501.00
-35.00
-8,906.00
growth rate 0.2% -20.2% -100.0% 0.0%
Net Income 2,756.00
2,800.00
2,600.00
34.00
-8,369.00
growth rate 1.6% -7.1% -98.7% -100.0%
EPS
growth rate
Gross Profit 14,867.00
14,733.00
15,259.00
12,470.00
9,678.00
growth rate -0.9% 3.6% -18.3% -22.4%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (43.71)

YOY Growth Grade:

E (32.91)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 10.82 -21.73 4.56
EPS / Growth -11.4% -1.29 17.9%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 5.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 3.0% 3.0%
Future PE 2.00 7.14 7.14
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.