Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

170.00 

0.00 0.0%

as of Jan 27 '20

52 Week Range:

136.22 177.00


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

WD-40 Company develops and sells maintenance products, and homecare and cleaning products in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific. The company offers multi-purpose maintenance products, including aerosol sprays, non-aerosol trigger sprays, and in liquid-bulk form products under the WD-40 Multi-Use brand name for various consumer uses and industrial applications; specialty maintenance products, such as penetrants, degreasers, corrosion inhibitors, greases, lubricants, and rust removers under the WD-40 Specialist brand; and bicycle maintenance products comprising wet and dry chain lubricants, chain cleaners and degreasers, and foaming wash products for avid and recreational cyclists, bike enthusiasts, and mechanics under the WD-40 Bike brand name. It also provides multi-purpose and specialty drip oils, and spray lubricant products, as well as other specialty maintenance products under the 3-IN-ONE brand name; and professional spray maintenance products and lubricants for the bike market under the GT85 brand name. In addition, the company offers automatic toilet bowl cleaners under the 2000 Flushes brand name; aerosol carpet stain removers, and a liquid trigger carpet stain and odor eliminators under the Spot Shot brand; room and rug deodorizers under the Carpet Fresh brand name; carpet and household cleaners, and rug and room deodorizers under the 1001 brand; heavy-duty hand cleaner products under the Lava brand name in the United States, as well as under the Solvol brand in Australia; and liquid mildew stain removers and automatic toilet bowl cleaners under the X-14 brand name. It sells its products primarily through mass retail and home center stores, warehouse club stores, grocery stores, hardware stores, automotive parts outlets, sport retailers, independent bike dealers, online retailers, and industrial distributors and suppliers. WD-40 Company was founded in 1953 and is headquartered in San Diego, California.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Aug '09 Aug '10 Aug '11 Aug '12 Aug '13 Aug '14 Aug '15 Aug '16 Aug '17 Aug '18 Aug '19
Equity (BVPS) 8.03
9.03
9.43
9.06
8.97
9.05
9.63
9.51
8.08
9.19
10.11
growth rate 12.5% 4.4% -3.9% -1.0% 0.9% 6.4% -1.3% -15.0% 13.7% 10.0%
Earnings BIT 29.87
41.74
41.72
39.68
44.32
63.74
65.39
71.35
75.91
77.10
82.38
growth rate 39.8% -0.1% -4.9% 11.7% 43.8% 2.6% 9.1% 6.4% 1.6% 6.9%
Avg.PE 12.70
22.78
28.64
25.66
31.06
32.64
growth rate 79.4% 7.9% -10.4% 21.0% 5.1%
ROA 9.86
13.08
12.81
12.17
12.70
12.97
12.97
15.40
14.83
18.87
17.94
growth rate 32.7% -2.1% -5.0% 4.4% 2.1% 0.0% 18.7% -3.7% 27.2% -4.9%
ROE 15.60
19.54
18.32
18.27
21.71
24.94
27.22
35.07
37.61
43.95
36.93
growth rate 25.3% -6.2% -0.3% 18.8% 14.9% 9.1% 28.8% 7.2% 16.9% -16.0%
ROIC 13.41
17.56
17.66
16.12
16.81
17.18
16.56
20.08
18.78
25.43
24.41
growth rate 31.0% 0.6% -8.7% 4.3% 2.2% -3.6% 21.3% -6.5% 35.4% -4.0%
Cur. Ratio 2.50
2.51
2.64
1.86
1.63
1.42
4.28
3.57
2.98
1.96
1.98
growth rate 0.4% 5.2% -29.6% -12.4% -12.9% 201.4% -16.6% -16.5% -34.2% 1.0%
Quick Ratio 1.95
2.07
2.13
1.41
1.26
1.10
3.36
2.95
2.41
1.37
1.34
growth rate 6.2% 2.9% -33.8% -10.6% -12.7% 205.5% -12.2% -18.3% -43.2% -2.2%
Leverage 1.52
1.47
1.39
1.62
1.80
2.05
2.15
2.42
2.65
2.04
2.08
growth rate -3.3% -5.4% 16.6% 11.1% 13.9% 4.9% 12.6% 9.5% -23.0% 2.0%
Balance Sheet Aug '09 Aug '10 Aug '11 Aug '12 Aug '13 Aug '14 Aug '15 Aug '16 Aug '17 Aug '18 Aug '19
Acct.Receivable 36.52
37.26
45.44
43.26
44.35
63.62
58.75
64.68
64.26
69.03
72.86
growth rate 2.0% 22.0% -4.8% 2.5% 43.5% -7.7% 10.1% -0.7% 7.4% 5.6%
Acct.Payable 18.03
17.13
18.69
20.90
19.12
18.73
growth rate -5.0% 9.1% 11.8% -8.5% -2.0%
Cur.Assets 91.72
117.22
111.61
129.46
149.72
215.65
205.25
209.47
224.85
167.98
148.00
growth rate 27.8% -4.8% 16.0% 15.7% 44.0% -4.8% 2.1% 7.3% -25.3% -11.9%
Total Assets 199.39
225.32
218.08
234.52
251.82
347.68
339.26
339.67
369.72
317.06
302.66
growth rate 13.0% -3.2% 7.5% 7.4% 38.1% -2.4% 0.1% 8.9% -14.2% -4.5%
Cash 34.93
59.16
43.96
54.32
41.62
57.80
53.90
50.89
37.08
48.87
27.23
growth rate 69.4% -25.7% 23.6% -23.4% 38.9% -6.8% -5.6% -27.1% 31.8% -44.3%
Inventory 12.07
11.38
13.72
23.23
25.25
34.99
32.05
31.79
35.34
36.54
40.68
growth rate -5.8% 20.6% 69.3% 8.7% 38.6% -8.4% -0.8% 11.2% 3.4% 11.4%
Cur.Liabilities 36.60
46.61
42.24
69.68
91.66
151.91
47.97
58.69
75.42
85.90
74.59
growth rate 27.4% -9.4% 64.9% 31.5% 65.7% -68.4% 22.4% 28.5% 13.9% -13.2%
Liabilities 68.11
72.17
61.26
89.94
111.92
178.27
181.40
199.27
230.33
161.57
157.19
growth rate 6.0% -15.1% 46.8% 24.4% 59.3% 1.8% 9.9% 15.6% -29.9% -2.7%
LT Debt 16.25
8.34
0.00
0.00
0.00
108.00
122.00
134.00
62.80
60.22
growth rate -48.7% -100.0% 13.0% 9.8% -53.1% -4.1%
Equity 131.28
153.15
156.82
144.58
139.90
169.42
157.86
140.40
139.39
155.49
145.48
growth rate 16.7% 2.4% -7.8% -3.2% 21.1% -6.8% -11.1% -0.7% 11.6% -6.4%
Common Shares 17.00
17.00
17.00
16.00
16.00
15.00
15.00
14.00
14.00
14.00
14.00
growth rate 0.0% 0.0% -5.9% 0.0% -6.3% 0.0% -6.7% 0.0% 0.0% 0.0%
Cash Flow Statement Aug '09 Aug '10 Aug '11 Aug '12 Aug '13 Aug '14 Aug '15 Aug '16 Aug '17 Aug '18 Aug '19
Capital Expenditures -0.23
1.25
2.10
2.03
2.10
4.09
5.78
4.35
20.15
12.36
13.28
growth rate 100.0% 68.8% -3.7% 3.9% 94.1% 41.6% -24.7% 362.8% -38.7% 7.5%
Cash Dividends 12.53
13.02
14.19
14.19
14.81
20.18
21.72
23.67
26.81
29.59
32.89
growth rate 3.9% 9.0% 0.0% 4.4% 36.3% 7.6% 9.0% 13.3% 10.4% 11.2%
Cash From OA 26.27
43.96
23.38
26.66
40.22
38.73
55.06
65.30
55.57
64.82
62.85
growth rate 67.3% -46.8% 14.0% 50.9% -3.7% 42.2% 18.6% -14.9% 16.7% -3.0%
FCF per Share 1.98
1.58
2.83
3.66
1.88
2.66
3.20
growth rate -20.2% 79.1% 29.3% -48.6% 41.5% 20.3%
Sale Purchase of Stock 1.28
2.11
1.20
0.78
growth rate 64.4% -43.2% -35.4%
FCF 32.00
55.00
27.00
30.00
49.00
33.00
49.00
56.00
32.00
52.00
50.00
growth rate 71.9% -50.9% 11.1% 63.3% -32.7% 48.5% 14.3% -42.9% 62.5% -3.9%
Income Statement Aug '09 Aug '10 Aug '11 Aug '12 Aug '13 Aug '14 Aug '15 Aug '16 Aug '17 Aug '18 Aug '19
Sales 221.72
250.58
262.19
267.18
287.21
383.00
378.15
380.67
380.51
408.52
423.35
growth rate 13.0% 4.6% 1.9% 7.5% 33.4% -1.3% 0.7% 0.0% 7.4% 3.6%
Op.Income 30.22
43.02
42.17
40.30
44.11
63.74
65.39
71.35
75.91
77.10
82.38
growth rate 42.4% -2.0% -4.4% 9.5% 44.5% 2.6% 9.1% 6.4% 1.6% 6.9%
IBT 29.08
41.78
41.70
39.67
44.35
62.96
63.11
72.79
74.62
75.18
80.77
growth rate 43.7% -0.2% -4.9% 11.8% 42.0% 0.2% 15.3% 2.5% 0.8% 7.4%
Net Income 19.97
28.14
28.37
27.67
31.02
43.75
44.81
52.63
52.93
65.22
55.91
growth rate 40.9% 0.8% -2.5% 12.1% 41.0% 2.4% 17.5% 0.6% 23.2% -14.3%
EPS 1.58
2.15
2.14
2.20
2.54
2.87
3.04
3.64
3.72
4.64
4.02
growth rate 36.1% -0.5% 2.8% 15.5% 13.0% 5.9% 19.7% 2.2% 24.7% -13.4%
Gross Profit 109.72
128.83
131.02
131.33
147.46
198.85
200.18
214.37
213.89
225.26
232.34
growth rate 17.4% 1.7% 0.2% 12.3% 34.9% 0.7% 7.1% -0.2% 5.3% 3.1%

Quarterly Statements

Item Name Aug '18 Nov '18 Feb '19 May '19 Aug '19
Earnings BIT 18.27
16.40
19.72
23.20
23.06
growth rate -10.2% 20.2% 17.7% -0.6%
Balance Sheet Aug '18 Nov '18 Feb '19 May '19 Aug '19
Acct.Receivable 69.03
69.85
75.24
75.99
72.86
growth rate 1.2% 7.7% 1.0% -4.1%
Acct.Payable 19.12
19.73
21.24
19.97
18.73
growth rate 3.2% 7.7% -6.0% -6.2%
Cur.Assets 167.98
146.23
159.35
160.91
148.00
growth rate -13.0% 9.0% 1.0% -8.0%
Total Assets 317.06
294.50
310.28
313.32
302.66
growth rate -7.1% 5.4% 1.0% -3.4%
Cash 48.87
31.57
31.60
35.74
27.23
growth rate -35.4% 0.1% 13.1% -23.8%
Inventory 36.54
39.34
44.21
43.08
40.68
growth rate 7.7% 12.4% -2.6% -5.6%
Cur.Liabilities 85.90
66.89
77.08
84.89
74.59
growth rate -22.1% 15.2% 10.1% -12.1%
Liabilities 161.57
142.53
154.39
159.90
157.19
growth rate -11.8% 8.3% 3.6% -1.7%
LT Debt 62.80
62.40
63.38
61.21
60.22
growth rate -0.6% 1.6% -3.4% -1.6%
Equity 155.49
151.97
155.89
153.43
145.48
growth rate -2.3% 2.6% -1.6% -5.2%
Common Shares 0.02
0.02
0.02
0.02
0.02
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Aug '18 Nov '18 Feb '19 May '19 Aug '19
Capital Expenditures 1.68
1.29
3.71
3.70
4.58
growth rate -23.0% 187.5% -0.5% 24.0%
Cash Dividends 7.54
7.52
8.49
8.46
8.42
growth rate -0.2% 12.9% -0.4% -0.4%
Cash From OA 23.24
9.01
8.22
19.05
26.58
growth rate -61.2% -8.8% 131.8% 39.6%
Sale Purchase of Stock
growth rate
FCF 21.56
7.72
4.50
15.35
22.00
growth rate -64.2% -41.7% 240.9% 43.3%
Income Statement Aug '18 Nov '18 Feb '19 May '19 Aug '19
Sales 102.64
101.28
101.34
113.99
106.74
growth rate -1.3% 0.1% 12.5% -6.4%
Op.Income 18.27
16.40
19.72
23.20
23.06
growth rate -10.2% 20.2% 17.7% -0.6%
IBT 19.11
16.12
19.57
22.62
22.46
growth rate -15.7% 21.4% 15.6% -0.7%
Net Income 21.64
13.28
15.91
18.14
8.58
growth rate -38.6% 19.8% 14.0% -52.7%
EPS
growth rate
Gross Profit 56.65
55.83
56.16
62.08
58.27
growth rate -1.5% 0.6% 10.6% -6.1%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (37.95)

YOY Growth Grade:

D (40.07)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 43.03 43.03 22.33
EPS / Growth 3.95

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 2.00 22.45 22.45
Future EPS 4.36 4.36 4.36
Value Price
MOS %
2.16
-98.7%
24.22
-85.8%
24.22
-85.8%
MOS Price 1.08 12.11 12.11
IRT 35.66 35.66 35.66

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.