Market Price

76.40 

-1.00 -1.3%

as of Aug 22 '19

52 Week Range:

67.15 87.71


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Vidrala, S.A. manufactures and sells glass containers in Spain, the United Kingdom/Ireland, France, Italy, Portugal, and internationally. The company was founded in 1965 and is based in Laudio/Llodio, Spain.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 22.47
growth rate
Earnings BIT 70.14
83.47
93.41
115.15
146.94
growth rate 19.0% 11.9% 23.3% 27.6%
Avg.PE 17.67
18.34
growth rate 3.8%
ROA 6.29
5.91
7.10
6.26
6.69
7.50
7.54
6.51
5.89
7.13
8.25
growth rate -6.0% 20.1% -11.8% 6.9% 12.1% 0.5% -13.7% -9.5% 21.1% 15.7%
ROE 19.08
17.13
18.40
14.59
14.32
14.67
13.25
13.82
14.22
17.77
20.38
growth rate -10.2% 7.4% -20.7% -1.9% 2.4% -9.7% 4.3% 2.9% 25.0% 14.7%
ROIC 11.71
11.91
15.76
9.79
10.06
11.11
11.09
9.91
8.57
10.08
11.59
growth rate 1.7% 32.3% -37.9% 2.8% 10.4% -0.2% -10.6% -13.5% 17.6% 15.0%
Cur. Ratio 1.05
1.19
1.18
1.22
1.19
1.42
1.52
2.02
1.81
1.55
1.49
growth rate 13.3% -0.8% 3.4% -2.5% 19.3% 7.0% 32.9% -10.4% -14.4% -3.9%
Quick Ratio 0.48
0.48
0.51
0.52
0.49
0.59
0.66
1.03
0.91
0.86
0.80
growth rate 0.0% 6.3% 2.0% -5.8% 20.4% 11.9% 56.1% -11.7% -5.5% -7.0%
Leverage 3.04
2.77
2.44
2.23
2.05
1.86
1.65
2.52
2.31
2.66
2.31
growth rate -8.9% -11.9% -8.6% -8.1% -9.3% -11.3% 52.7% -8.3% 15.2% -13.2%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 118.59
210.33
203.68
215.90
232.53
growth rate 77.4% -3.2% 6.0% 7.7%
Acct.Payable 76.09
138.05
147.36
168.37
163.79
growth rate 81.4% 6.8% 14.3% -2.7%
Cur.Assets 242.32
433.79
387.86
451.34
448.97
growth rate 79.0% -10.6% 16.4% -0.5%
Total Assets 669.35
1,200.20
1,096.24
1,404.90
1,407.34
growth rate 79.3% -8.7% 28.2% 0.2%
Cash 0.06
15.72
0.42
42.04
22.67
growth rate 25,254.8% -97.3% 9,815.8% -46.1%
Inventory 123.67
201.01
180.97
189.83
185.15
growth rate 62.5% -10.0% 4.9% -2.5%
Cur.Liabilities 159.55
214.76
214.53
290.46
301.76
growth rate 34.6% -0.1% 35.4% 3.9%
Liabilities 264.89
723.67
621.31
876.76
797.34
growth rate 173.2% -14.1% 41.1% -9.1%
LT Debt 37.57
415.83
315.55
490.29
353.97
growth rate 1,006.8% -24.1% 55.4% -27.8%
Equity 404.47
476.54
474.93
528.14
610.00
growth rate 17.8% -0.3% 11.2% 15.5%
Common Shares 23.00
23.00
25.00
24.00
24.00
24.00
25.00
25.00
25.00
25.00
26.00
growth rate 0.0% 8.7% -4.0% 0.0% 0.0% 4.2% 0.0% 0.0% 0.0% 4.0%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 34.54
58.93
51.36
86.48
99.54
growth rate 70.6% -12.8% 68.4% 15.1%
Cash Dividends 15.60
16.75
18.52
19.83
23.78
growth rate 7.4% 10.6% 7.1% 20.0%
Cash From OA 106.75
138.52
157.60
198.24
202.77
growth rate 29.8% 13.8% 25.8% 2.3%
FCF per Share 3.88
growth rate
FCF 53.00
7.00
45.00
39.00
48.00
56.00
71.00
79.00
103.00
109.00
101.00
growth rate -86.8% 542.9% -13.3% 23.1% 16.7% 26.8% 11.3% 30.4% 5.8% -7.3%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 468.83
803.37
773.57
826.00
967.03
growth rate 71.4% -3.7% 6.8% 17.1%
Op.Income 70.14
83.47
93.41
115.15
146.94
growth rate 19.0% 11.9% 23.3% 27.6%
IBT 66.16
75.62
84.24
109.76
140.42
growth rate 14.3% 11.4% 30.3% 27.9%
Net Income 51.61
60.86
67.67
89.15
115.96
growth rate 17.9% 11.2% 31.7% 30.1%
EPS 1.80
1.75
2.02
1.79
1.94
2.20
2.08
2.46
2.73
3.61
4.47
growth rate -2.8% 15.4% -11.4% 8.4% 13.4% -5.5% 18.3% 11.0% 32.2% 23.8%
Gross Profit 304.41
499.49
494.90
549.20
641.32
growth rate 64.1% -0.9% 11.0% 16.8%

Quarterly Statements

Item Name Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Earnings BIT 36.31
37.16
37.16
41.69
41.69
growth rate 2.4% 0.0% 12.2% 0.0%
Balance Sheet Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Acct.Receivable 282.73
232.53
232.53
291.04
291.04
growth rate -17.8% 0.0% 25.2% 0.0%
Acct.Payable 178.61
163.79
163.79
173.77
173.77
growth rate -8.3% 0.0% 6.1% 0.0%
Cur.Assets 503.48
448.97
448.97
500.00
500.00
growth rate -10.8% 0.0% 11.4% 0.0%
Total Assets 1,452.80
1,407.34
1,407.34
1,442.53
1,442.53
growth rate -3.1% 0.0% 2.5% 0.0%
Cash 32.27
22.67
22.67
22.20
22.20
growth rate -29.7% 0.0% -2.1% 0.0%
Inventory 181.57
185.15
185.15
183.70
183.70
growth rate 2.0% 0.0% -0.8% 0.0%
Cur.Liabilities 361.13
301.76
301.76
360.68
360.68
growth rate -16.4% 0.0% 19.5% 0.0%
Liabilities 869.52
797.34
797.34
779.05
779.05
growth rate -8.3% 0.0% -2.3% 0.0%
LT Debt 411.66
353.97
353.97
275.97
275.97
growth rate -14.0% 0.0% -22.0% 0.0%
Equity 583.28
610.00
610.00
663.48
663.48
growth rate 4.6% 0.0% 8.8% 0.0%
Common Shares 25.29
26.56
26.56
26.56
26.56
growth rate 5.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Capital Expenditures 23.55
26.22
26.22
23.87
23.87
growth rate 11.4% 0.0% -9.0% 0.0%
Cash Dividends 8.61
3.28
3.28
9.95
9.95
growth rate -61.9% 0.0% 203.4% 0.0%
Cash From OA 36.72
64.66
64.66
42.50
42.50
growth rate 76.1% 0.0% -34.3% 0.0%
FCF 13.17
38.44
38.44
18.63
18.63
growth rate 191.8% 0.0% -51.5% 0.0%
Income Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Sales 240.94
242.57
242.57
254.10
254.10
growth rate 0.7% 0.0% 4.8% 0.0%
Op.Income 36.31
37.16
37.16
41.69
41.69
growth rate 2.4% 0.0% 12.2% 0.0%
IBT 34.85
35.37
35.37
41.11
41.11
growth rate 1.5% 0.0% 16.2% 0.0%
Net Income 27.60
30.38
30.38
33.71
33.71
growth rate 10.1% 0.0% 11.0% 0.0%
Gross Profit 158.15
162.51
162.51
171.71
171.71
growth rate 2.8% 0.0% 5.7% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A (83.58)

YOY Growth Grade:

C (65.63)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 18.34 20.03
EPS / Growth 3.82

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 12.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 12.1% 12.1% 12.1%
Future PE 0.01 14.16 14.16
Future EPS 11.91 11.91 11.91
Value Price
MOS %
0.03
-100.0%
41.69
-45.4%
41.69
-45.4%
MOS Price 0.01 20.84 20.84
IRT 10.09 10.09 10.09

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.