Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

30.67 

0.24 0.8%

as of Dec 06 '19

52 Week Range:

24.22 40.54


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

United Internet AG, through its subsidiaries, operates as an Internet service provider. It operates through four segment: Consumer Access, Business Access, Consumer Applications, and Business Applications. The company offers broadband and mobile access products, including home networks, online storage, telephony, video-on-demand, or IPTV; and data and network solutions for small and medium-sized enterprises, as well as infrastructure services for large corporations. It also provides ad-financed and fee-based application products for consumer and business customers, including domains, home pages, Web hosting, servers, and e-shops; personal information management applications, such as email, to-do lists, appointments, and addresses; and group works, online storage, and office software. The company offers its access products through the 1&1 brand, as well as through Drillisch Online, such as winSIM, yourfone, and smartmobile.de; and applications through GMX, mail.com, WEB.DE, 1&1 IONOS, Arsys, Fasthosts, home.pl, InterNetX, Strato, united-domains, and World4You brands. In addition, the company offers customers professional services in the field of active domain management under the Sedo brand; and free apps through advertising run by United Internet Media. It has operations in Germany, France, the United Kingdom, Italy, the Netherlands, Austria, Poland, Switzerland, Spain, Canada, Mexico, and the United States. The company was founded in 1988 and is headquartered in Montabaur, Germany.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 1.43
1.00
1.56
0.98
0.81
1.22
4.11
5.16
5.34
19.71
21.40
growth rate -30.1% 56.0% -37.2% -17.4% 50.6% 236.9% 25.6% 3.5% 269.1% 8.6%
Earnings BIT -49.58
327.67
215.77
250.58
192.96
314.65
502.88
541.63
652.45
684.53
815.79
growth rate 100.0% -34.2% 16.1% -23.0% 63.1% 59.8% 7.7% 20.5% 4.9% 19.2%
Avg.PE -22.90
7.88
21.32
17.70
29.59
29.24
19.07
20.08
47.14
14.87
37.49
growth rate 100.0% 170.6% -17.0% 67.2% -1.2% -34.8% 5.3% 134.8% -68.5% 152.1%
ROA -10.38
23.08
9.95
13.21
9.40
17.33
18.07
9.70
4.50
11.14
2.39
growth rate 100.0% -56.9% 32.8% -28.8% 84.4% 4.3% -46.3% -53.6% 147.6% -78.6%
ROE -49.23
100.12
32.16
62.69
64.67
83.65
59.25
31.14
15.26
25.07
4.56
growth rate 100.0% -67.9% 94.9% 3.2% 29.4% -29.2% -47.4% -51.0% 64.3% -81.8%
ROIC -18.69
38.64
17.51
23.22
19.61
38.87
27.79
13.96
6.77
14.86
3.38
growth rate 100.0% -54.7% 32.6% -15.6% 98.2% -28.5% -49.8% -51.5% 119.5% -77.3%
Cur. Ratio 0.59
0.61
0.43
0.53
0.43
0.50
0.84
0.58
0.50
0.64
1.04
growth rate 3.4% -29.5% 23.3% -18.9% 16.3% 68.0% -31.0% -13.8% 28.0% 62.5%
Quick Ratio 0.44
0.43
0.30
0.43
0.30
0.32
0.29
0.33
0.27
0.48
0.68
growth rate -2.3% -30.2% 43.3% -30.2% 6.7% -9.4% 13.8% -18.2% 77.8% 41.7%
Leverage 8.54
3.08
3.41
8.18
5.88
4.17
3.05
3.37
3.40
1.91
1.90
growth rate -63.9% 10.7% 139.9% -28.1% -29.1% -26.9% 10.5% 0.9% -43.8% -0.5%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 119.10
91.30
115.00
168.00
153.00
150.51
572.74
337.17
360.78
419.51
956.58
growth rate -23.3% 26.0% 46.1% -8.9% -1.6% 280.5% -41.1% 7.0% 16.3% 128.0%
Acct.Payable 214.00
229.00
269.00
260.22
356.14
395.86
373.71
399.90
557.73
growth rate 7.0% 17.5% -3.3% 36.9% 11.2% -5.6% 7.0% 39.5%
Cur.Assets 235.00
300.90
276.00
318.00
286.00
299.35
744.15
564.89
631.39
823.92
1,352.22
growth rate 28.0% -8.3% 15.2% -10.1% 4.7% 148.6% -24.1% 11.8% 30.5% 64.1%
Total Assets 1,102.00
1,323.40
1,271.00
1,187.00
1,108.00
1,270.29
3,673.43
3,885.43
4,073.73
7,605.19
8,173.82
growth rate 20.1% -4.0% -6.6% -6.7% 14.7% 189.2% 5.8% 4.9% 86.7% 7.5%
Cash 55.40
116.80
96.00
65.00
43.00
42.78
50.83
84.26
101.74
238.52
58.07
growth rate 110.8% -17.8% -32.3% -33.9% -0.5% 18.8% 65.8% 20.8% 134.4% -75.7%
Inventory 19.00
14.10
17.00
17.00
26.00
44.39
42.63
42.51
39.49
44.67
89.62
growth rate -25.8% 20.6% 0.0% 52.9% 70.7% -4.0% -0.3% -7.1% 13.1% 100.6%
Cur.Liabilities 395.10
489.20
646.00
597.00
666.00
603.67
887.56
967.93
1,269.43
1,284.48
1,299.74
growth rate 23.8% 32.1% -7.6% 11.6% -9.4% 47.0% 9.1% 31.2% 1.2% 1.2%
Liabilities 956.40
893.30
882.00
1,027.00
905.00
962.44
2,468.70
2,735.67
2,875.92
3,556.47
3,652.35
growth rate -6.6% -1.3% 16.4% -11.9% 6.4% 156.5% 10.8% 5.1% 23.7% 2.7%
LT Debt 528.30
348.80
198.00
409.00
221.00
321.29
1,343.94
1,507.17
1,338.42
1,707.60
1,732.97
growth rate -34.0% -43.2% 106.6% -46.0% 45.4% 318.3% 12.2% -11.2% 27.6% 1.5%
Equity 145.60
439.80
382.40
154.80
198.10
305.34
1,203.99
1,149.22
1,197.46
3,990.00
4,291.15
growth rate 202.1% -13.1% -59.5% 28.0% 54.1% 294.3% -4.6% 4.2% 233.2% 7.6%
Common Shares 230.00
231.00
224.00
208.00
195.00
195.00
198.00
205.00
204.00
200.00
200.00
growth rate 0.4% -3.0% -7.1% -6.3% 0.0% 1.5% 3.5% -0.5% -2.0% 0.0%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures -0.40
-1.40
72.00
54.00
64.00
59.93
72.31
140.44
168.86
233.48
271.76
growth rate 0.0% 100.0% -25.0% 18.5% -6.4% 20.7% 94.2% 20.2% 38.3% 16.4%
Cash Dividends 45.90
0.00
88.00
42.00
58.10
58.04
77.30
122.26
142.86
159.70
170.01
growth rate -100.0% -52.3% 38.3% -0.1% 33.2% 58.2% 16.9% 11.8% 6.5%
Cash From OA 153.00
313.10
290.00
195.00
261.00
268.26
118.30
775.87
486.98
726.00
482.28
growth rate 104.6% -7.4% -32.8% 33.9% 2.8% -55.9% 555.8% -37.2% 49.1% -33.6%
FCF per Share 0.99
0.70
0.76
0.76
0.81
1.08
1.49
2.11
1.10
2.61
1.08
growth rate -29.3% 8.6% 0.0% 6.6% 33.3% 38.0% 41.6% -47.9% 137.3% -58.6%
Sale Purchase of Stock 348.33
348.33
6.96
6.96
growth rate 0.0% -98.0% 0.0%
FCF 111.00
138.00
218.00
140.00
197.00
209.00
46.00
635.00
318.00
493.00
211.00
growth rate 24.3% 58.0% -35.8% 40.7% 6.1% -78.0% 1,280.4% -49.9% 55.0% -57.2%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 1,570.40
1,658.90
1,907.00
2,094.00
2,397.00
2,655.71
3,064.96
3,715.68
3,808.13
4,206.30
5,130.80
growth rate 5.6% 15.0% 9.8% 14.5% 10.8% 15.4% 21.2% 2.5% 10.5% 22.0%
Op.Income 257.90
360.60
128.00
162.00
108.00
314.65
502.88
541.63
652.45
684.53
815.79
growth rate 39.8% -64.5% 26.6% -33.3% 191.3% 59.8% 7.7% 20.5% 4.9% 19.2%
IBT -48.30
327.70
215.80
250.60
193.00
296.36
578.93
535.10
362.63
889.02
561.92
growth rate 100.0% -34.2% 16.1% -23.0% 53.6% 95.4% -7.6% -32.2% 145.2% -36.8%
Net Income -121.50
283.20
128.00
162.00
108.00
206.45
447.12
366.41
179.00
649.19
188.79
growth rate 100.0% -54.8% 26.6% -33.3% 91.2% 116.6% -18.1% -51.2% 262.7% -70.9%
EPS -0.52
1.21
0.58
0.78
0.55
1.06
2.26
1.79
0.88
3.25
0.94
growth rate 100.0% -52.1% 34.5% -29.5% 92.7% 113.2% -20.8% -50.8% 269.3% -71.1%
Gross Profit 628.10
642.30
681.00
718.00
822.00
912.91
1,030.48
1,278.46
1,346.37
1,515.24
1,752.82
growth rate 2.3% 6.0% 5.4% 14.5% 11.1% 12.9% 24.1% 5.3% 12.5% 15.7%

Quarterly Statements

Item Name Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Earnings BIT 209.01
232.95
188.07
209.80
198.20
growth rate 11.5% -19.3% 11.6% -5.5%
Balance Sheet Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Acct.Receivable 770.51
956.58
960.04
960.60
998.51
growth rate 24.2% 0.4% 0.1% 4.0%
Acct.Payable 450.23
557.73
511.26
421.50
414.35
growth rate 23.9% -8.3% -17.6% -1.7%
Cur.Assets 1,172.16
1,352.22
1,444.22
1,401.61
1,405.92
growth rate 15.4% 6.8% -3.0% 0.3%
Total Assets 8,069.30
8,173.82
8,467.14
8,385.95
9,301.97
growth rate 1.3% 3.6% -1.0% 10.9%
Cash 61.29
58.07
58.81
47.94
49.49
growth rate -5.3% 1.3% -18.5% 3.2%
Inventory 65.01
89.62
99.24
90.75
69.84
growth rate 37.9% 10.7% -8.6% -23.0%
Cur.Liabilities 1,425.19
1,299.74
1,448.98
1,259.92
1,248.06
growth rate -8.8% 11.5% -13.1% -0.9%
Liabilities 3,568.43
3,652.35
3,832.01
3,576.61
4,500.92
growth rate 2.4% 4.9% -6.7% 25.8%
LT Debt 1,512.52
1,732.97
1,583.39
1,533.81
1,482.21
growth rate 14.6% -8.6% -3.1% -3.4%
Equity 4,286.05
4,291.15
4,383.64
4,529.93
4,571.31
growth rate 0.1% 2.2% 3.3% 0.9%
Common Shares 205.00
205.00
205.00
205.00
205.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Capital Expenditures 65.01
87.02
44.62
58.16
63.14
growth rate 33.9% -48.7% 30.4% 8.6%
Cash Dividends 10.02
10.02
10.02
10.02
growth rate 0.0% 0.0% 0.0%
Cash From OA 161.99
155.56
144.05
101.98
229.95
growth rate -4.0% -7.4% -29.2% 125.5%
FCF 96.98
68.54
99.43
43.82
166.81
growth rate -29.3% 45.1% -55.9% 280.7%
Income Statement Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Sales 1,266.97
1,314.95
1,286.12
1,289.70
1,304.97
growth rate 3.8% -2.2% 0.3% 1.2%
Op.Income 209.01
232.95
188.07
209.80
198.20
growth rate 11.5% -19.3% 11.6% -5.5%
IBT -26.44
230.09
129.23
200.10
189.89
growth rate 100.0% -43.8% 54.8% -5.1%
Net Income -125.60
131.71
49.00
118.70
102.43
growth rate 100.0% -62.8% 142.2% -13.7%
EPS
growth rate
Gross Profit 442.69
458.85
436.47
437.60
439.06
growth rate 3.7% -4.9% 0.3% 0.3%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (47.29)

YOY Growth Grade:

D (36.76)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 15.25 15.28 11.77
EPS / Growth 21.5% 2.01 13.5%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 49.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 13.5% 28.0% 28.0%
Future PE 11.77 14.09 27.70
Future EPS 7.12 23.77 23.77
Value Price
MOS %
20.71
-32.5%
82.78
169.9%
162.74
430.6%
MOS Price 10.36 41.39 81.37
IRT 8.17 5.94 5.94

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.