Market Price

12.40 

-0.40 -3.1%

as of Apr 01 '20

52 Week Range:

10.70 16.70


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Takara Standard Co.,Ltd. manufactures and sells enameled products. The company offers enameled system kitchens, wood system kitchens, enamel system baths, enameled washstands, sink units, heating appliances, hot water heaters, enameled wall covering materials, and other home appliances and equipment. It primarily sells its products through a network of 172 showrooms in Japan. The company was formerly known as Nippon Enamel Co., Ltd. and changed its name to Takara Standard Co.,Ltd. in 1971. Takara Standard Co.,Ltd. was founded in 1912 and is headquartered in Osaka, Japan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Equity (BVPS) 11.86
12.65
13.48
14.90
13.97
12.84
14.67
15.78
17.20
16.46
17.71
growth rate 6.7% 6.6% 10.5% -6.2% -8.1% 14.3% 7.6% 9.0% -4.3% 7.6%
Earnings BIT 22.75
20.30
33.77
60.98
79.78
16,633.00
12,571.00
12,974.00
12,286.00
12,342.00
11,803.00
growth rate -10.8% 66.3% 80.6% 30.8% 20,749.6% -24.4% 3.2% -5.3% 0.5% -4.4%
Avg.PE 45.66
51.55
37.74
20.33
16.47
11.16
7.27
12.98
13.30
12.35
14.59
growth rate 12.9% -26.8% -46.1% -19.0% -32.2% -34.9% 78.5% 2.5% -7.1% 18.1%
ROA 1.06
0.95
1.50
2.43
3.43
4.99
3.83
4.06
3.80
3.56
3.40
growth rate -10.4% 57.9% 62.0% 41.2% 45.5% -23.3% 6.0% -6.4% -6.3% -4.5%
ROE 1.66
1.41
2.21
3.71
5.34
7.98
6.08
6.29
5.94
5.49
5.21
growth rate -15.1% 56.7% 67.9% 43.9% 49.4% -23.8% 3.5% -5.6% -7.6% -5.1%
ROIC 1.45
1.26
2.06
3.45
4.96
7.43
5.68
5.90
5.60
5.20
4.93
growth rate -13.1% 63.5% 67.5% 43.8% 49.8% -23.6% 3.9% -5.1% -7.1% -5.2%
Cur. Ratio 1.79
2.05
1.96
1.90
1.91
1.88
2.00
2.10
2.11
2.25
2.26
growth rate 14.5% -4.4% -3.1% 0.5% -1.6% 6.4% 5.0% 0.5% 6.6% 0.4%
Quick Ratio 1.47
1.69
1.62
1.55
1.55
1.54
1.58
1.70
1.68
1.84
1.90
growth rate 15.0% -4.1% -4.3% 0.0% -0.7% 2.6% 7.6% -1.2% 9.5% 3.3%
Leverage 1.53
1.45
1.50
1.56
1.56
1.64
1.54
1.56
1.56
1.52
1.53
growth rate -5.2% 3.5% 4.0% 0.0% 5.1% -6.1% 1.3% 0.0% -2.6% 0.7%
Balance Sheet Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Acct.Receivable 40,941.00
33,983.00
35,141.00
41,062.00
45,382.00
54,433.00
48,345.00
50,406.00
52,732.00
55,365.00
59,586.00
growth rate -17.0% 3.4% 16.9% 10.5% 19.9% -11.2% 4.3% 4.6% 5.0% 7.6%
Acct.Payable 29,486.00
33,800.00
31,644.00
31,836.00
32,416.00
33,733.00
36,321.00
growth rate 14.6% -6.4% 0.6% 1.8% 4.1% 7.7%
Cur.Assets 613.45
554.87
595.88
686.70
100,899.00
118,963.00
111,853.00
118,845.00
125,106.00
131,018.00
139,303.00
growth rate -9.6% 7.4% 15.2% 14,593.4% 17.9% -6.0% 6.3% 5.3% 4.7% 6.3%
Total Assets 1,254.91
1,204.26
1,249.26
1,333.13
193,575.00
214,826.00
215,354.00
223,560.00
234,647.00
240,937.00
248,698.00
growth rate -4.0% 3.7% 6.7% 14,420.3% 11.0% 0.3% 3.8% 5.0% 2.7% 3.2%
Cash 212.96
217.92
247.21
271.98
36,353.00
43,124.00
43,578.00
49,149.00
53,258.00
58,483.00
65,007.00
growth rate 2.3% 13.4% 10.0% 13,266.1% 18.6% 1.1% 12.8% 8.4% 9.8% 11.2%
Inventory 86.99
76.84
90.16
109.84
16,680.00
18,705.00
17,975.00
17,159.00
17,230.00
15,078.00
14,388.00
growth rate -11.7% 17.3% 21.8% 15,085.2% 12.1% -3.9% -4.5% 0.4% -12.5% -4.6%
Cur.Liabilities 343.03
270.61
304.38
355.89
52,939.00
63,284.00
55,868.00
56,571.00
59,395.00
58,285.00
61,506.00
growth rate -21.1% 12.5% 16.9% 14,775.2% 19.5% -11.7% 1.3% 5.0% -1.9% 5.5%
Liabilities 1,254.91
373.39
415.17
476.58
69,534.00
83,705.00
75,613.00
80,424.00
84,231.00
83,359.00
86,660.00
growth rate -70.3% 11.2% 14.8% 14,490.4% 20.4% -9.7% 6.4% 4.7% -1.0% 4.0%
LT Debt 0.00 0.00 0.00 0.00 0.00
growth rate
Equity 817.67
830.87
834.11
856.57
893.10
131,121.00
139,741.00
143,136.00
150,416.00
157,578.00
162,038.00
growth rate 1.6% 0.4% 2.7% 4.3% 14,581.5% 6.6% 2.4% 5.1% 4.8% 2.8%
Common Shares 73.00
73.00
73.00
73.00
73.00
73.00
73.00
73.00
73.00
73.00
73.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Capital Expenditures 19.60
13.26
13.26
15.98
5,036.00
4,099.00
8,559.00
6,741.00
5,106.00
8,023.00
3,964.00
growth rate -32.3% 0.0% 20.5% 31,420.7% -18.6% 108.8% -21.2% -24.3% 57.1% -50.6%
Cash Dividends 13.50
13.69
13.70
13.69
22.62
1,903.00
2,048.00
2,049.00
2,121.00
2,194.00
2,340.00
growth rate 1.4% 0.1% -0.1% 65.2% 8,312.0% 7.6% 0.1% 3.5% 3.4% 6.7%
Cash From OA 69.95
77.57
66.56
59.16
7,578.00
12,932.00
11,910.00
15,035.00
12,638.00
15,623.00
13,865.00
growth rate 10.9% -14.2% -11.1% 12,708.8% 70.7% -7.9% 26.2% -15.9% 23.6% -11.3%
FCF per Share 0.69
0.94
0.79
0.64
0.40
0.56
0.48
0.75
0.79
0.64
1.06
growth rate 36.2% -16.0% -19.0% -37.5% 40.0% -14.3% 56.3% 5.3% -19.0% 65.6%
FCF 6,698.00
8,574.00
6,830.00
5,472.00
2,365.00
8,544.00
2,671.00
7,713.00
6,932.00
7,124.00
9,394.00
growth rate 28.0% -20.3% -19.9% -56.8% 261.3% -68.7% 188.8% -10.1% 2.8% 31.9%
Income Statement Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Sales 1,066.32
900.07
904.10
1,059.52
158,527.00
182,764.00
175,116.00
180,142.00
183,114.00
188,403.00
193,282.00
growth rate -15.6% 0.5% 17.2% 14,862.1% 15.3% -4.2% 2.9% 1.7% 2.9% 2.6%
Op.Income 24.93
21.17
35.56
64.25
6,488.00
16,633.00
12,571.00
12,974.00
12,286.00
12,342.00
11,803.00
growth rate -15.1% 68.0% 80.7% 9,998.8% 156.4% -24.4% 3.2% -5.3% 0.5% -4.4%
IBT 22.40
20.27
33.75
60.96
79.79
16,657.00
13,268.00
13,271.00
12,264.00
12,389.00
12,206.00
growth rate -9.5% 66.5% 80.7% 30.9% 20,775.9% -20.4% 0.0% -7.6% 1.0% -1.5%
Net Income 13.68
11.71
18.44
31.39
6,488.00
10,183.00
8,232.00
8,901.00
8,715.00
8,455.00
8,322.00
growth rate -14.4% 57.5% 70.3% 20,567.7% 57.0% -19.2% 8.1% -2.1% -3.0% -1.6%
EPS 26.34
22.22
35.02
59.60
88.70
139.22
112.56
121.70
119.17
115.60
113.80
growth rate -15.6% 57.6% 70.2% 48.8% 57.0% -19.2% 8.1% -2.1% -3.0% -1.6%
Gross Profit 347.15
315.97
333.99
390.43
57,897.00
68,719.00
64,749.00
66,061.00
66,786.00
67,859.00
69,125.00
growth rate -9.0% 5.7% 16.9% 14,729.1% 18.7% -5.8% 2.0% 1.1% 1.6% 1.9%

Quarterly Statements

Item Name Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Earnings BIT 4,734.00
1,584.00
3,300.00
5,008.00
4,103.00
growth rate -66.5% 108.3% 51.8% -18.1%
Balance Sheet Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Acct.Receivable 64,498.00
59,586.00
59,348.00
62,759.00
65,653.00
growth rate -7.6% -0.4% 5.8% 4.6%
Acct.Payable 40,179.00
36,321.00
37,558.00
39,893.00
40,914.00
growth rate -9.6% 3.4% 6.2% 2.6%
Cur.Assets 140,670.00
139,303.00
144,059.00
149,470.00
151,016.00
growth rate -1.0% 3.4% 3.8% 1.0%
Total Assets 248,975.00
248,698.00
252,318.00
257,540.00
259,153.00
growth rate -0.1% 1.5% 2.1% 0.6%
Cash 60,864.00
65,007.00
68,074.00
69,751.00
69,375.00
growth rate 6.8% 4.7% 2.5% -0.5%
Inventory 14,674.00
14,388.00
15,665.00
16,171.00
15,352.00
growth rate -2.0% 8.9% 3.2% -5.1%
Cur.Liabilities 62,922.00
61,506.00
64,235.00
66,124.00
64,986.00
growth rate -2.3% 4.4% 2.9% -1.7%
Liabilities 88,006.00
86,660.00
89,427.00
91,065.00
89,993.00
growth rate -1.5% 3.2% 1.8% -1.2%
LT Debt
growth rate
Equity 160,969.00
162,038.00
162,891.00
166,475.00
169,160.00
growth rate 0.7% 0.5% 2.2% 1.6%
Common Shares 26,356.00
26,356.00
26,356.00
26,356.00
26,356.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Capital Expenditures 663.00
1,642.00
934.00
901.00
1,333.00
growth rate 147.7% -43.1% -3.5% 48.0%
Cash Dividends 1,166.00
4.00
1,022.00
147.00
1,239.00
growth rate -99.7% 25,450.0% -85.6% 742.9%
Cash From OA 898.00
6,686.00
5,160.00
2,384.00
2,285.00
growth rate 644.5% -22.8% -53.8% -4.2%
FCF 235.00
5,044.00
4,226.00
1,483.00
952.00
growth rate 2,046.4% -16.2% -64.9% -35.8%
Income Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Sales 53,891.00
46,466.00
48,442.00
52,625.00
53,770.00
growth rate -13.8% 4.3% 8.6% 2.2%
Op.Income 4,734.00
1,584.00
3,300.00
5,008.00
4,103.00
growth rate -66.5% 108.3% 51.8% -18.1%
IBT 5,155.00
1,445.00
3,464.00
5,090.00
4,145.00
growth rate -72.0% 139.7% 46.9% -18.6%
Net Income 3,523.00
1,005.00
2,375.00
3,493.00
2,843.00
growth rate -71.5% 136.3% 47.1% -18.6%
EPS
growth rate
Gross Profit 19,409.00
16,224.00
17,786.00
19,770.00
19,256.00
growth rate -16.4% 9.6% 11.2% -2.6%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (45.19)

YOY Growth Grade:

E (22.88)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 17.46 13.12 11.51
EPS / Growth 66.1% 0.95 25.1%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 25.1% 47.1% 47.4%
Future PE 11.51 15.48 41.28
Future EPS 8.87 44.74 45.84
Value Price
MOS %
25.24
103.6%
171.15
1,280.2%
467.75
3,672.2%
MOS Price 12.62 85.57 233.88
IRT 5.74 4.24 4.22

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.