Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

3,200.00 

-140.00 -4.2%

as of May 21 '20

52 Week Range:

2,540.00 3,700.00


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Sedlmayr Grund und Immobilien AG engages in the acquisition, management, and sale of land and other properties in Germany. The company owns a portfolio of residential and commercial buildings in Munich and Stuttgart. It rents residential properties, garages/parking places, commercial properties, and prospective tenants. The company was formerly known as Sedlmayr Grund und Immobilien KGaA and changed its name to Sedlmayr Grund und Immobilien AG in October 2018. Sedlmayr Grund und Immobilien AG was founded in 1397 and is based in Munich, Germany.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Equity (BVPS) 804.21
392.84
397.86
414.24
302.81
309.41
325.79
334.55
340.97
322.27
321.27
growth rate -51.2% 1.3% 4.1% -26.9% 2.2% 5.3% 2.7% 1.9% -5.5% -0.3%
Earnings BIT 28.50
28.76
31.72
26.26
41.67
43.02
53.99
48.35
55.55
57.54
58.28
growth rate 0.9% 10.3% -17.2% 58.7% 3.2% 25.5% -10.5% 14.9% 3.6% 1.3%
Avg.PE 7.16
4.31
37.74
50.51
44.64
38.81
38.81
64.78
88.56
75.82
62.97
growth rate -39.8% 775.6% 33.8% -11.6% -13.1% 0.0% 66.9% 36.7% -14.4% -17.0%
ROA 3.50
3.42
3.88
2.98
3.69
3.70
5.02
3.61
3.87
3.73
3.95
growth rate -2.3% 13.5% -23.2% 23.8% 0.3% 35.7% -28.1% 7.2% -3.6% 5.9%
ROE 8.35
8.21
9.53
8.40
12.15
12.31
16.18
11.88
14.05
14.23
16.13
growth rate -1.7% 16.1% -11.9% 44.6% 1.3% 31.4% -26.6% 18.3% 1.3% 13.4%
ROIC 6.32
6.13
6.78
6.03
6.58
6.74
8.43
6.17
6.06
5.55
5.72
growth rate -3.0% 10.6% -11.1% 9.1% 2.4% 25.1% -26.8% -1.8% -8.4% 3.1%
Cur. Ratio 0.90
0.89
0.47
26.35
26.17
26.46
8.48
17.15
33.64
57.14
77.96
growth rate -1.1% -47.2% 5,506.4% -0.7% 1.1% -68.0% 102.2% 96.2% 69.9% 36.4%
Quick Ratio 0.79
0.78
0.20
16.23
16.01
15.55
3.27
2.82
2.79
4.22
8.18
growth rate -1.3% -74.4% 8,015.0% -1.4% -2.9% -79.0% -13.8% -1.1% 51.3% 93.8%
Leverage 2.38
2.42
2.48
3.29
3.30
3.36
3.09
3.48
3.77
3.85
4.30
growth rate 1.7% 2.5% 32.7% 0.3% 1.8% -8.0% 12.6% 8.3% 2.1% 11.7%
Balance Sheet Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Acct.Receivable 0.49
0.38
0.45
33.00
38.31
39.22
3.70
0.59
0.51
0.52
117.51
growth rate -22.5% 18.4% 7,233.3% 16.1% 2.4% -90.6% -84.2% -13.3% 1.6% 22,717.4%
Acct.Payable 6.00
2.02
2.25
2.26
2.13
2.03
2.03
1.81
growth rate -66.4% 11.5% 0.5% -5.5% -4.7% -0.2% -10.8%
Cur.Assets 32.99
36.66
55.46
83.00
72.57
69.47
20.52
41.54
77.76
125.31
168.04
growth rate 11.1% 51.3% 49.7% -12.6% -4.3% -70.5% 102.4% 87.2% 61.2% 34.1%
Total Assets 632.10
628.10
584.60
621.00
635.73
658.88
644.38
737.32
827.32
875.18
1,033.02
growth rate -0.6% -6.9% 6.2% 2.4% 3.6% -2.2% 14.4% 12.2% 5.8% 18.0%
Cash 11.70
24.70
20.50
16.00
10.08
4.73
5.74
5.63
5.31
8.09
9.27
growth rate 111.1% -17.0% -22.0% -37.0% -53.1% 21.4% -1.9% -5.7% 52.3% 14.6%
Inventory 0.94
0.95
29.97
23.00
22.27
22.06
9.07
19.66
19.75
18.07
18.09
growth rate 1.1% 3,054.7% -23.3% -3.2% -0.9% -58.9% 116.9% 0.5% -8.5% 0.1%
Cur.Liabilities 36.85
42.61
117.11
19.00
110.75
93.50
110.56
191.07
157.19
175.22
351.03
growth rate 15.6% 174.8% -83.8% 482.9% -15.6% 18.3% 72.8% -17.7% 11.5% 100.3%
Liabilities 366.70
368.80
396.00
410.00
420.78
440.55
413.16
502.54
584.20
623.35
764.12
growth rate 0.6% 7.4% 3.5% 2.6% 4.7% -6.2% 21.6% 16.3% 6.7% 22.6%
LT Debt 229.50
222.30
0.00
302.00
219.51
222.87
212.81
224.24
341.20
364.57
333.19
growth rate -3.1% -100.0% -27.3% 1.5% -4.5% 5.4% 52.2% 6.9% -8.6%
Equity 294.20
287.20
217.00
211.20
192.46
196.17
208.29
211.75
219.30
227.03
240.37
growth rate -2.4% -24.4% -2.7% -8.9% 1.9% 6.2% 1.7% 3.6% 3.5% 5.9%
Common Shares 1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Capital Expenditures 0.00
0.00
12.90
30.00
34.24
36.49
52.38
85.34
71.19
15.15
22.73
growth rate 132.6% 14.1% 6.6% 43.6% 62.9% -16.6% -78.7% 50.0%
Cash Dividends 21.10
19.90
20.50
21.20
19.80
10.56
11.22
11.88
13.20
14.52
15.84
growth rate -5.7% 3.0% 3.4% -6.6% -46.7% 6.3% 5.9% 11.1% 10.0% 9.1%
Cash From OA 25.40
30.40
31.50
29.00
38.83
33.13
53.15
45.38
62.19
69.65
61.36
growth rate 19.7% 3.6% -7.9% 33.9% -14.7% 60.5% -14.6% 37.0% 12.0% -11.9%
FCF per Share 53.04
41.24
40.28
40.14
-3.62
6.13
-5.54
-14.57
-61.19
-13.51
77.12
growth rate -22.3% -2.3% -0.4% -100.0% 100.0% -100.0% 0.0% 0.0% 0.0% 100.0%
FCF 20.00
30.00
30.00
-2.00
5.00
-4.00
-10.00
-40.00
-9.00
55.00
39.00
growth rate 50.0% 0.0% -100.0% 100.0% -100.0% 0.0% 0.0% 0.0% 100.0% -29.1%
Income Statement Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Sales 74.20
76.70
77.60
81.00
85.41
88.04
103.00
97.66
115.29
112.34
117.40
growth rate 3.4% 1.2% 4.4% 5.4% 3.1% 17.0% -5.2% 18.1% -2.6% 4.5%
Op.Income 38.22
40.07
41.92
21.00
41.67
43.02
53.99
48.35
55.55
57.54
58.28
growth rate 4.8% 4.6% -49.9% 98.4% 3.2% 25.5% -10.5% 14.9% 3.6% 1.3%
IBT 28.50
28.80
28.40
29.80
32.24
31.42
46.87
34.20
42.63
45.22
49.04
growth rate 1.1% -1.4% 4.9% 8.2% -2.5% 49.2% -27.0% 24.7% 6.1% 8.5%
Net Income 24.30
21.50
21.80
21.00
23.17
23.93
32.72
24.95
30.27
31.76
37.70
growth rate -11.5% 1.4% -3.7% 10.4% 3.3% 36.8% -23.7% 21.3% 4.9% 18.7%
EPS 30.05
28.60
33.07
25.19
34.93
36.25
48.32
37.94
45.37
47.64
51.34
growth rate -4.8% 15.6% -23.8% 38.7% 3.8% 33.3% -21.5% 19.6% 5.0% 7.8%
Gross Profit 54.10
56.30
58.70
61.00
61.70
64.73
77.37
71.93
79.63
82.11
84.56
growth rate 4.1% 4.3% 3.9% 1.2% 4.9% 19.5% -7.0% 10.7% 3.1% 3.0%

Quarterly Statements

Item Name Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Earnings BIT 12.25
14.86
14.86
14.28
14.28
growth rate 21.3% 0.0% -3.9% 0.0%
Balance Sheet Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Acct.Receivable 13.97
132.90
132.90
117.51
117.51
growth rate 851.0% 0.0% -11.6% 0.0%
Acct.Payable 2.03
1.81
1.81
growth rate -3.7% 0.0%
Cur.Assets 125.31
160.96
160.96
168.04
168.04
growth rate 28.5% 0.0% 4.4% 0.0%
Total Assets 875.17
1,019.69
1,019.69
1,033.02
1,033.02
growth rate 16.5% 0.0% 1.3% 0.0%
Cash 8.09
9.99
9.99
9.27
9.27
growth rate 23.4% 0.0% -7.2% 0.0%
Inventory 18.07
18.07
18.07
18.09
18.09
growth rate 0.0% 0.0% 0.1% 0.0%
Cur.Liabilities 175.22
2.71
2.71
351.03
351.03
growth rate -98.5% 0.0% 12,839.0% 0.0%
Liabilities 623.35
758.88
758.88
764.12
764.12
growth rate 21.7% 0.0% 0.7% 0.0%
LT Debt 364.57
663.61
663.61
333.19
333.19
growth rate 82.0% 0.0% -49.8% 0.0%
Equity 227.03
235.91
235.91
240.37
240.37
growth rate 3.9% 0.0% 1.9% 0.0%
Common Shares 19.09
19.09
19.09
19.09
19.09
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Income Statement Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Sales 26.17
27.96
27.96
30.74
30.74
growth rate 6.8% 0.0% 10.0% 0.0%
Op.Income 12.25
14.86
14.86
14.28
14.28
growth rate 21.3% 0.0% -3.9% 0.0%
IBT 9.75
11.93
11.93
12.59
12.59
growth rate 22.4% 0.0% 5.5% 0.0%
Net Income 7.21
9.10
9.10
9.75
9.75
growth rate 26.2% 0.0% 7.2% 0.0%
Gross Profit 19.01
21.10
21.10
21.18
21.18
growth rate 11.0% 0.0% 0.4% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (45.47)

YOY Growth Grade:

E (24.75)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 61.16 62.33
EPS / Growth 51.34

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 2.6%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 2.6% 2.6% 2.6%
Future PE 0.01 2.58 2.58
Future EPS 66.17 66.17 66.17
Value Price
MOS %
0.16
-100.0%
42.12
-98.7%
42.12
-98.7%
MOS Price 0.08 21.06 21.06
IRT 37.07 37.07 37.07

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.