Market Price

13.10 

-0.30 -2.2%

as of Oct 17 '19

52 Week Range:

11.08 16.12


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Sun Hung Kai Properties Limited develops and invests in properties for sale and rent in Hong Kong, Mainland China, and Singapore. The company primarily develops and sells properties, including residential estates, shopping malls, offices, hotels and serviced suites, and industrial buildings. As of June 30, 2019, its land bank comprised 58.0 million square feet of gross floor area, primarily consists of 25.1 million square feet of properties under development and rest properties for rental and investment purpose. The company also operates a portfolio of hotels. In addition, it provides property management services; construction-related services, including landscaping, electrical and fire prevention systems, and construction plant and machinery leasing; and insurance products to individuals and businesses comprising householders comprehensive, fire, employees compensation, travel, personal accident, motor vehicles, contractors all risks, third party liability, and property all risks. Further, the company offers voice, multimedia, and mobile broadband services; and data center services, including infrastructure, facility management, server co-location, and other value-added services. Additionally, it manages car parks and offers transport facilities for private and the public sectors; operates an expressway; provides public bus transportation services; and offers airport freight forwarding and aviation support services. The company also provides container handling and storage, container freight station, and other port-related services; operates department stores and shopping malls; and offers mortgage and other loan financing facilities. The company was formerly known as Sun Hung Kai (Holdings) Limited and changed its name to Sun Hung Kai Properties Limited in March 1973. Sun Hung Kai Properties Limited was incorporated in 1972 and is based in Wan Chai, Hong Kong.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Equity (BVPS) 7.97
10.05
10.60
12.78
13.64
13.97
17.32
18.24
18.44
20.18
21.34
growth rate 26.1% 5.5% 20.6% 6.7% 2.4% 24.0% 5.3% 1.1% 9.4% 5.8%
Earnings BIT 18,315.00
23,973.00
22,184.00
28,307.00
28,961.00
34,729.00
37,559.00
growth rate 30.9% -7.5% 27.6% 2.3% 19.9% 8.2%
Avg.PE 8.94
8.27
5.51
5.90
growth rate -7.5% -33.4% 7.1%
ROA 3.39
8.48
12.58
9.78
8.23
6.27
5.35
5.36
6.66
7.37
6.12
growth rate 150.2% 48.4% -22.3% -15.9% -23.8% -14.7% 0.2% 24.3% 10.7% -17.0%
ROE 4.69
12.00
17.43
13.18
11.01
8.37
7.18
7.10
8.61
9.56
8.07
growth rate 155.9% 45.3% -24.4% -16.5% -24.0% -14.2% -1.1% 21.3% 11.0% -15.6%
ROIC 4.12
10.30
14.88
11.30
9.65
7.42
6.37
6.35
7.72
8.52
7.18
growth rate 150.0% 44.5% -24.1% -14.6% -23.1% -14.2% -0.3% 21.6% 10.4% -15.7%
Cur. Ratio 3.85
2.45
3.40
3.74
3.29
4.13
3.54
3.41
3.86
3.39
3.68
growth rate -36.4% 38.8% 10.0% -12.0% 25.5% -14.3% -3.7% 13.2% -12.2% 8.6%
Quick Ratio 1.01
0.56
0.85
0.81
0.61
0.81
0.86
0.94
0.97
0.70
0.69
growth rate -44.6% 51.8% -4.7% -24.7% 32.8% 6.2% 9.3% 3.2% -27.8% -1.4%
Leverage 1.39
1.43
1.35
1.35
1.32
1.34
1.34
1.31
1.27
1.32
1.32
growth rate 2.9% -5.6% 0.0% -2.2% 1.5% 0.0% -2.2% -3.1% 3.9% 0.0%
Balance Sheet Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Acct.Receivable 18,736.00
14,303.00
18,422.00
16,396.00
24,216.00
17,422.00
20,014.00
21,863.00
growth rate -23.7% 28.8% -11.0% 47.7% -28.1% 14.9% 9.2%
Acct.Payable 2,283.00
2,108.00
2,289.00
2,385.00
2,303.00
2,320.00
2,837.00
2,909.00
growth rate -7.7% 8.6% 4.2% -3.4% 0.7% 22.3% 2.5%
Cur.Assets 156,789.00
168,612.00
192,377.00
204,189.00
201,630.00
196,738.00
225,124.00
242,415.00
growth rate 7.5% 14.1% 6.1% -1.3% -2.4% 14.4% 7.7%
Total Assets 467,570.00
512,896.00
557,048.00
604,110.00
614,515.00
639,416.00
715,486.00
751,162.00
growth rate 9.7% 8.6% 8.5% 1.7% 4.1% 11.9% 5.0%
Cash 14,329.00
14,072.00
17,087.00
18,985.00
18,055.00
25,230.00
23,220.00
21,624.00
growth rate -1.8% 21.4% 11.1% -4.9% 39.7% -8.0% -6.9%
Inventory 117,581.00
133,245.00
149,708.00
150,044.00
145,440.00
146,853.00
177,807.00
196,463.00
growth rate 13.3% 12.4% 0.2% -3.1% 1.0% 21.1% 10.5%
Cur.Liabilities 41,927.00
51,317.00
46,555.00
57,733.00
59,071.00
50,972.00
66,252.00
65,902.00
growth rate 22.4% -9.3% 24.0% 2.3% -13.7% 30.0% -0.5%
Liabilities 116,611.00
122,367.00
137,359.00
147,292.00
140,007.00
132,053.00
167,054.00
175,343.00
growth rate 4.9% 12.3% 7.2% -5.0% -5.7% 26.5% 5.0%
LT Debt 61,465.00
56,570.00
74,490.00
72,316.00
63,275.00
61,936.00
78,788.00
85,838.00
growth rate -8.0% 31.7% -2.9% -12.5% -2.1% 27.2% 9.0%
Equity 414,783.00
451,026.00
468,707.00
502,125.00
542,985.00
570,218.00
growth rate 8.7% 3.9% 7.1% 8.1% 5.0%
Common Shares 2,564.00
2,565.00
2,571.00
2,591.00
2,640.00
2,697.00
2,830.00
2,890.00
2,896.00
2,897.00
2,897.00
growth rate 0.0% 0.2% 0.8% 1.9% 2.2% 4.9% 2.1% 0.2% 0.0% 0.0%
Cash Flow Statement Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Capital Expenditures 2,156.00
5,312.00
3,202.00
1,694.00
2,075.00
2,725.00
8,825.00
7,840.00
growth rate 146.4% -39.7% -47.1% 22.5% 31.3% 223.9% -11.2%
Cash Dividends 3,820.00
9,502.00
9,982.00
11,292.00
12,341.00
13,788.00
growth rate 148.7% 5.1% 13.1% 9.3% 11.7%
Cash From OA 8,149.00
18,178.00
-3,197.00
13,243.00
15,296.00
35,857.00
7,366.00
19,755.00
growth rate 123.1% -100.0% 100.0% 15.5% 134.4% -79.5% 168.2%
FCF per Share 0.10
0.21
-0.26
0.10
0.23
0.36
-0.11
0.37
1.42
0.47
0.07
growth rate 110.0% -100.0% 100.0% 130.0% 56.5% -100.0% 100.0% 283.8% -66.9% -85.1%
Sale Purchase of Stock 89.00
14,893.00
1,910.00
4,004.00
growth rate 16,633.7% -87.2% 109.6%
FCF 2,857.00
5,075.00
-7,573.00
5,864.00
12,053.00
-6,586.00
11,356.00
13,018.00
29,736.00
-2,376.00
11,853.00
growth rate 77.6% -100.0% 100.0% 105.5% -100.0% 100.0% 14.6% 128.4% -100.0% 100.0%
Income Statement Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Sales 68,400.00
53,793.00
75,100.00
66,783.00
91,184.00
78,207.00
85,644.00
85,302.00
growth rate -21.4% 39.6% -11.1% 36.5% -14.2% 9.5% -0.4%
Op.Income 43,809.00
18,315.00
23,973.00
22,184.00
28,307.00
28,961.00
34,729.00
37,559.00
growth rate -58.2% 30.9% -7.5% 27.6% 2.3% 19.9% 8.2%
IBT 40,530.00
37,135.00
39,786.00
49,225.00
59,356.00
54,483.00
growth rate -8.4% 7.1% 23.7% 20.6% -8.2%
Net Income 43,809.00
40,329.00
33,520.00
31,082.00
32,666.00
41,800.00
50,125.00
45,083.00
growth rate -7.9% -16.9% -7.3% 5.1% 28.0% 19.9% -10.1%
EPS 4.04
11.71
18.71
16.63
15.28
12.43
10.98
11.30
14.43
17.24
15.50
growth rate 189.9% 59.8% -11.1% -8.1% -18.7% -11.7% 2.9% 27.7% 19.5% -10.1%
Gross Profit 30,180.00
23,886.00
30,111.00
27,794.00
34,739.00
35,774.00
41,892.00
44,847.00
growth rate -20.9% 26.1% -7.7% 25.0% 3.0% 17.1% 7.1%

Quarterly Statements

Item Name Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Earnings BIT 5,925.50
7,852.00
7,852.00
10,927.50
10,927.50
growth rate 32.5% 0.0% 39.2% 0.0%
Balance Sheet Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Acct.Receivable 20,014.00
20,127.00
20,127.00
21,863.00
21,863.00
growth rate 0.6% 0.0% 8.6% 0.0%
Acct.Payable 2,837.00
2,512.00
2,512.00
2,909.00
2,909.00
growth rate -11.5% 0.0% 15.8% 0.0%
Cur.Assets 225,282.00
231,067.00
231,067.00
242,415.00
242,415.00
growth rate 2.6% 0.0% 4.9% 0.0%
Total Assets 715,486.00
725,888.00
725,888.00
751,162.00
751,162.00
growth rate 1.5% 0.0% 3.5% 0.0%
Cash 23,220.00
24,795.00
24,795.00
21,624.00
21,624.00
growth rate 6.8% 0.0% -12.8% 0.0%
Inventory 177,807.00
181,591.00
181,591.00
196,463.00
196,463.00
growth rate 2.1% 0.0% 8.2% 0.0%
Cur.Liabilities 66,435.00
65,789.00
65,789.00
65,902.00
65,902.00
growth rate -1.0% 0.0% 0.2% 0.0%
Liabilities 167,054.00
170,635.00
170,635.00
175,343.00
175,343.00
growth rate 2.1% 0.0% 2.8% 0.0%
LT Debt 78,788.00
82,873.00
82,873.00
85,838.00
85,838.00
growth rate 5.2% 0.0% 3.6% 0.0%
Equity 542,985.00
549,669.00
549,669.00
570,218.00
570,218.00
growth rate 1.2% 0.0% 3.7% 0.0%
Common Shares 70,612.00
70,631.00
70,631.00
70,683.00
70,683.00
growth rate 0.0% 0.0% 0.1% 0.0%
Cash Flow Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Capital Expenditures 4,412.50
3,920.00
3,920.00
3,920.00
3,920.00
growth rate -11.2% 0.0% 0.0% 0.0%
Cash Dividends 1,782.00
5,040.50
5,040.50
1,853.50
1,853.50
growth rate 182.9% 0.0% -63.2% 0.0%
Cash From OA -599.00
6,868.00
6,868.00
3,009.50
3,009.50
growth rate 100.0% 0.0% -56.2% 0.0%
Sale Purchase of Stock
growth rate
FCF -5,011.50
2,948.00
2,948.00
-910.50
-910.50
growth rate 100.0% 0.0% -100.0% 0.0%
Income Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Sales 15,239.00
18,556.00
18,556.00
24,095.00
24,095.00
growth rate 21.8% 0.0% 29.9% 0.0%
Op.Income 5,925.50
7,852.00
7,852.00
10,927.50
10,927.50
growth rate 32.5% 0.0% 39.2% 0.0%
IBT 10,391.50
12,234.00
12,234.00
15,007.50
15,007.50
growth rate 17.7% 0.0% 22.7% 0.0%
Net Income 8,503.50
10,277.50
10,277.50
12,264.00
12,264.00
growth rate 20.9% 0.0% 19.3% 0.0%
Gross Profit 7,602.50
9,422.00
9,422.00
13,001.50
13,001.50
growth rate 23.9% 0.0% 38.0% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (42.06)

YOY Growth Grade:

D (35.94)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 5.87 5.97
EPS / Growth 2.20

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 6.2%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 6.2% 6.2% 6.2%
Future PE 0.01 6.09 6.09
Future EPS 4.00 4.00 4.00
Value Price
MOS %
0.01
-99.9%
6.02
-54.0%
6.02
-54.0%
MOS Price 0.00 3.01 3.01
IRT 4.97 4.97 4.97

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.