Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

0.54 

0.00 -0.4%

as of Aug 21 '19

52 Week Range:

0.39 0.72


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Regina Miracle International (Holdings) Limited, an investment holding company, designs, manufactures, and trades in a range of intimate wear and functional sports products. It operates through three segments: Bras and Intimate Wear, Bra Pads and Other Molded Products, and Functional Sports Products. The company offers bras, sports bras, bra pads, panties, shapewear, functional sports/casual footwear, functional sports apparel, and other molded products. It also provides sales agency and information technology services. The company was founded in 1998 and is headquartered in Kwai Chung, Hong Kong. Regina Miracle International (Holdings) Limited is a subsidiary of Regent Marvel Investment Holdings Limited.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Equity (BVPS) 0.12
0.25
0.23
0.26
growth rate 108.3% -8.0% 13.0%
Earnings BIT 178.00
286.90
469.23
624.34
166.49
313.56
362.54
growth rate 61.2% 63.6% 33.1% -73.3% 88.3% 15.6%
Avg.PE 28.62
72.90
26.36
22.79
growth rate 154.7% -63.8% -13.5%
ROA 10.79
11.45
2.05
4.38
4.35
growth rate 6.1% -82.1% 113.7% -0.7%
ROE 29.86
23.28
3.69
8.75
9.75
growth rate -22.0% -84.2% 137.1% 11.4%
ROIC 15.96
15.41
2.96
6.13
6.51
growth rate -3.5% -80.8% 107.1% 6.2%
Cur. Ratio 1.25
1.49
1.12
1.01
1.22
growth rate 19.2% -24.8% -9.8% 20.8%
Quick Ratio 0.83
1.00
0.63
0.61
0.72
growth rate 20.5% -37.0% -3.2% 18.0%
Leverage 2.77
1.72
1.89
2.10
2.38
growth rate -37.9% 9.9% 11.1% 13.3%
Balance Sheet Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Acct.Receivable 658.00
915.51
945.59
596.80
684.28
879.87
862.96
growth rate 39.1% 3.3% -36.9% 14.7% 28.6% -1.9%
Acct.Payable 271.00
310.97
356.59
260.83
356.10
408.88
378.38
growth rate 14.8% 14.7% -26.9% 36.5% 14.8% -7.5%
Cur.Assets 1,509.00
1,818.55
1,803.73
2,264.68
1,928.97
2,179.23
2,257.48
growth rate 20.5% -0.8% 25.6% -14.8% 13.0% 3.6%
Total Assets 2,564.00
2,921.12
3,129.64
4,589.53
4,949.94
6,024.21
6,954.51
growth rate 13.9% 7.1% 46.7% 7.9% 21.7% 15.4%
Cash 143.00
217.70
254.73
947.00
412.28
450.13
466.44
growth rate 52.2% 17.0% 271.8% -56.5% 9.2% 3.6%
Inventory 554.00
557.88
573.72
701.74
810.34
826.96
893.90
growth rate 0.7% 2.8% 22.3% 15.5% 2.1% 8.1%
Cur.Liabilities 1,316.00
1,525.88
1,438.91
1,515.50
1,717.59
2,163.08
1,852.32
growth rate 16.0% -5.7% 5.3% 13.3% 25.9% -14.4%
Liabilities 1,650.00
1,893.74
1,998.35
1,922.57
2,329.85
3,154.63
4,030.33
growth rate 14.8% 5.5% -3.8% 21.2% 35.4% 27.8%
LT Debt 322.00
363.75
555.29
396.85
606.40
985.85
2,166.53
growth rate 13.0% 52.7% -28.5% 52.8% 62.6% 119.8%
Equity 1,027.38
1,131.28
2,666.95
2,620.09
2,869.58
2,924.17
growth rate 10.1% 135.8% -1.8% 9.5% 1.9%
Common Shares 411.00
0.00
1,224.00
1,047.00
1,224.00
1,224.00
1,224.00
growth rate -100.0% 122,399,900.0% -14.5% 16.9% 0.0% 0.0%
Cash Flow Statement Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Capital Expenditures 59.00
153.73
227.50
911.27
823.92
958.84
1,164.39
growth rate 160.6% 48.0% 300.6% -9.6% 16.4% 21.4%
Cash Dividends 68.56
68.56
68.56
68.56
61.21
90.60
growth rate 0.0% 0.0% 0.0% -10.7% 48.0%
Cash From OA 186.00
348.02
663.74
287.33
183.78
466.15
563.18
growth rate 87.1% 90.7% -56.7% -36.0% 153.6% 20.8%
FCF per Share 0.01
-0.09
-0.05
-0.06
growth rate -100.0% 0.0% 0.0%
Sale Purchase of Stock 1,899.80
1,899.80
1,899.80
growth rate 0.0% 0.0%
FCF 127.00
194.30
322.00
-719.00
-767.00
-575.00
-703.00
growth rate 53.0% 65.7% -100.0% 0.0% 0.0% 0.0%
Income Statement Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Sales 2,903.00
3,802.97
4,192.01
5,081.77
4,676.94
5,868.05
6,263.28
growth rate 31.0% 10.2% 21.2% -8.0% 25.5% 6.7%
Op.Income 178.00
286.90
469.23
624.34
166.49
313.56
362.54
growth rate 61.2% 63.6% 33.1% -73.3% 88.3% 15.6%
IBT 199.76
420.18
563.69
160.18
286.10
302.03
growth rate 110.3% 34.2% -71.6% 78.6% 5.6%
Net Income 128.00
166.91
337.81
442.05
97.64
240.19
282.44
growth rate 30.4% 102.4% 30.9% -77.9% 146.0% 17.6%
EPS 0.38
0.42
0.08
0.20
0.23
growth rate 10.5% -81.0% 150.0% 15.0%
Gross Profit 626.00
790.35
979.38
1,254.15
915.83
1,233.92
1,341.95
growth rate 26.3% 23.9% 28.1% -27.0% 34.7% 8.8%
R&D 110.11
125.79
151.01
160.30
195.92
205.07
growth rate 14.2% 20.0% 6.2% 22.2% 4.7%

Quarterly Statements

Item Name Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Earnings BIT 94.60
87.22
87.22
94.05
94.05
growth rate -7.8% 0.0% 7.8% 0.0%
Balance Sheet Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Acct.Receivable 879.87
731.23
731.23
862.96
862.96
growth rate -16.9% 0.0% 18.0% 0.0%
Acct.Payable 408.88
441.29
441.29
378.38
378.38
growth rate 7.9% 0.0% -14.3% 0.0%
Cur.Assets 2,179.23
2,181.02
2,181.02
2,257.48
2,257.48
growth rate 0.1% 0.0% 3.5% 0.0%
Total Assets 6,024.21
6,321.75
6,321.75
6,954.51
6,954.51
growth rate 4.9% 0.0% 10.0% 0.0%
Cash 450.13
497.55
497.55
466.44
466.44
growth rate 10.5% 0.0% -6.3% 0.0%
Inventory 826.96
866.72
866.72
893.90
893.90
growth rate 4.8% 0.0% 3.1% 0.0%
Cur.Liabilities 2,163.08
2,173.62
2,173.62
1,852.32
1,852.32
growth rate 0.5% 0.0% -14.8% 0.0%
Liabilities 3,154.63
3,523.35
3,523.35
4,030.33
4,030.33
growth rate 11.7% 0.0% 14.4% 0.0%
LT Debt 985.85
1,345.13
1,345.13
2,166.53
2,166.53
growth rate 36.4% 0.0% 61.1% 0.0%
Equity 2,869.58
2,798.40
2,798.40
2,924.17
2,924.17
growth rate -2.5% 0.0% 4.5% 0.0%
Common Shares 95.25
95.25
95.25
95.25
95.25
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Capital Expenditures 309.54
286.86
286.86
295.33
295.33
growth rate -7.3% 0.0% 3.0% 0.0%
Cash Dividends 15.30
23.26
23.26
22.04
22.04
growth rate 52.0% 0.0% -5.3% 0.0%
Cash From OA 96.19
196.28
196.28
85.31
85.31
growth rate 104.1% 0.0% -56.5% 0.0%
FCF -213.35
-90.58
-90.58
-210.03
-210.03
growth rate 0.0% 0.0% 0.0% 0.0%
Income Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Sales 1,527.28
1,531.46
1,531.46
1,600.18
1,600.18
growth rate 0.3% 0.0% 4.5% 0.0%
Op.Income 94.60
87.22
87.22
94.05
94.05
growth rate -7.8% 0.0% 7.8% 0.0%
IBT 86.15
79.45
79.45
71.57
71.57
growth rate -7.8% 0.0% -9.9% 0.0%
Net Income 72.29
66.86
66.86
74.36
74.36
growth rate -7.5% 0.0% 11.2% 0.0%
Gross Profit 331.65
329.04
329.04
341.93
341.93
growth rate -0.8% 0.0% 3.9% 0.0%
R&D 37.89
53.39
53.39
49.15
49.15
growth rate 40.9% 0.0% -7.9% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (42.27)

YOY Growth Grade:

D (47.64)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 18.69 18.62
EPS / Growth 0.03

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 12.2%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 12.2% 12.2% 12.2%
Future PE 0.01 14.33 14.33
Future EPS 0.09 0.09 0.09
Value Price
MOS %
0.00
-100.0%
0.32
-40.1%
0.32
-40.1%
MOS Price 0.00 0.16 0.16
IRT 9.62 9.62 9.62

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.