Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

19.60 

-0.23 -1.3%

as of Aug 22 '19

52 Week Range:

17.21 23.05


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Plains All American Pipeline, L.P., through its subsidiaries, engages in the transportation, storage, terminalling, and marketing of crude oil, natural gas liquids (NGL), and natural gas in the United States and Canada. The company operates in three segments: Transportation, Facilities, and Supply and Logistics. The Transportation segment transports crude oil and NGL through pipelines, gathering systems, trucks, and barges. As of December 31, 2018, this segment owned and leased 17,965 miles of active crude oil and NGL pipelines and gathering systems; 31 million barrels of active and above-ground tank capacity; 830 trailers; 50 transport and storage barges; and 20 transport tugs. The Facilities segment provides storage, terminalling, and throughput services for crude oil, NGL, and natural gas; and NGL fractionation and isomerization, and natural gas and condensate processing services. This segment owned and operated approximately 77 million barrels of crude oil storage capacity; 32 million barrels of NGL storage capacity; 63 billion cubic feet of natural gas storage working capacity; 25 billion cubic feet of base gas; 7 natural gas processing plants; 1 condensate processing facility; 8 fractionation plants; 33 crude oil and NGL rail terminals; 5 marine facilities; and approximately 425 miles of active pipelines. The Supply and Logistics segment purchases crude oil at the wellhead, pipeline, terminal, and rail facilities; stores inventory, and NGL and natural gas; purchases NGL from producers, refiners, processors, and other marketers; resells or exchanges crude oil and NGL; and transports crude oil and NGL on trucks, barges, railcars, pipelines, and vessels. This segment owned 15 million barrels of crude oil and NGL linefill; 4 million barrels of crude oil and NGL linefill; 750 trucks and 900 trailers; and 9,100 crude oil and NGL railcars. The company was founded in 1998 and is headquartered in Houston, Texas.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 10.52
10.66
11.01
12.31
14.46
14.48
17.70
18.77
12.74
11.81
13.67
growth rate 1.3% 3.3% 11.8% 17.5% 0.1% 22.2% 6.1% -32.1% -7.3% 15.8%
Earnings BIT 2,098.00
1,379.00
977.00
1,303.00
2,171.00
growth rate -34.3% -29.2% 33.4% 66.6%
Avg.PE 67.39
72.46
17.68
7.86
growth rate 7.5% -75.6% -55.5%
ROA 4.38
3.96
2.59
5.02
4.53
4.85
4.12
1.37
0.86
2.76
7.90
growth rate -9.6% -34.6% 93.8% -9.8% 7.1% -15.1% -66.8% -37.2% 220.9% 186.2%
ROE 12.53
11.58
8.01
14.91
12.97
13.44
11.13
3.81
2.40
6.95
17.50
growth rate -7.6% -30.8% 86.1% -13.0% 3.6% -17.2% -65.8% -37.0% 189.6% 151.8%
ROIC 5.89
7.75
5.98
9.28
8.58
8.42
7.02
3.71
3.27
5.64
11.43
growth rate 31.6% -22.8% 55.2% -7.5% -1.9% -16.6% -47.2% -11.9% 72.5% 102.7%
Cur. Ratio 0.88
0.97
1.04
0.96
0.99
0.92
0.88
0.87
0.92
0.88
1.02
growth rate 10.2% 7.2% -7.7% 3.1% -7.1% -4.4% -1.1% 5.8% -4.4% 15.9%
Quick Ratio 0.52
0.60
0.66
0.71
0.69
0.68
0.63
0.53
0.50
0.68
0.73
growth rate 15.4% 10.0% 7.6% -2.8% -1.5% -7.4% -15.9% -5.7% 36.0% 7.4%
Leverage 2.82
3.02
3.16
2.82
2.90
2.66
2.74
2.83
2.76
2.31
2.13
growth rate 7.1% 4.6% -10.8% 2.8% -8.3% 3.0% 3.3% -2.5% -16.3% -7.8%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 2,615.00
1,785.00
2,279.00
3,029.00
2,454.00
growth rate -31.7% 27.7% 32.9% -19.0%
Acct.Payable 2,822.00
1,877.00
2,436.00
3,323.00
2,704.00
growth rate -33.5% 29.8% 36.4% -18.6%
Cur.Assets 4,179.00
2,969.00
4,272.00
4,000.00
3,533.00
growth rate -29.0% 43.9% -6.4% -11.7%
Total Assets 22,198.00
22,288.00
24,210.00
25,351.00
25,511.00
growth rate 0.4% 8.6% 4.7% 0.6%
Cash 403.00
27.00
47.00
37.00
66.00
growth rate -93.3% 74.1% -21.3% 78.4%
Inventory 891.00
916.00
1,343.00
713.00
640.00
growth rate 2.8% 46.6% -46.9% -10.2%
Cur.Liabilities 4,755.00
3,407.00
4,664.00
4,531.00
3,456.00
growth rate -28.4% 36.9% -2.9% -23.7%
Liabilities 14,007.00
14,349.00
15,362.00
14,371.00
13,473.00
growth rate 2.4% 7.1% -6.5% -6.3%
LT Debt 8,730.00
10,408.00
10,151.00
9,194.00
9,151.00
growth rate 19.2% -2.5% -9.4% -0.5%
Equity 7,793.00
7,580.00
7,251.00
8,665.00
9,710.00
growth rate -2.7% -4.3% 19.5% 12.1%
Common Shares 242.00
262.00
275.00
299.00
328.00
343.00
369.00
396.00
466.00
718.00
799.00
growth rate 8.3% 5.0% 8.7% 9.7% 4.6% 7.6% 7.3% 17.7% 54.1% 11.3%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 2,093.00
2,212.00
1,341.00
1,026.00
1,679.00
growth rate 5.7% -39.4% -23.5% 63.7%
Cash Dividends 934.00
1,081.00
1,062.00
1,391.00
1,032.00
growth rate 15.7% -1.8% 31.0% -25.8%
Cash From OA 2,004.00
1,358.00
733.00
2,499.00
2,608.00
growth rate -32.2% -46.0% 240.9% 4.4%
FCF per Share -1.55
1.28
0.12
2.50
1.02
0.82
-0.41
-0.42
-1.72
1.09
0.54
growth rate 100.0% -90.6% 1,983.3% -59.2% -19.6% -100.0% 0.0% 0.0% 100.0% -50.5%
Sale Purchase of Stock 848.00
1,099.00
804.00
2,452.00
growth rate 29.6% -26.8% 205.0%
FCF 268.00
-104.00
-192.00
1,708.00
36.00
341.00
72.00
-735.00
-608.00
1,475.00
974.00
growth rate -100.0% 0.0% 100.0% -97.9% 847.2% -78.9% -100.0% 0.0% 100.0% -34.0%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 43,464.00
23,152.00
20,182.00
26,223.00
34,055.00
growth rate -46.7% -12.8% 29.9% 29.9%
Op.Income 2,098.00
1,379.00
977.00
1,303.00
2,171.00
growth rate -34.3% -29.2% 33.4% 66.6%
IBT 1,557.00
1,006.00
755.00
902.00
2,414.00
growth rate -35.4% -25.0% 19.5% 167.6%
Net Income 884.00
314.00
333.00
856.00
2,216.00
growth rate -64.5% 6.1% 157.1% 158.9%
EPS 1.32
1.66
1.20
2.44
2.40
2.80
2.38
0.77
0.43
0.95
2.71
growth rate 25.8% -27.7% 103.3% -1.6% 16.7% -15.0% -67.7% -44.2% 120.9% 185.3%
Gross Profit 2,797.00
2,089.00
1,770.00
2,090.00
3,007.00
growth rate -25.3% -15.3% 18.1% 43.9%

Quarterly Statements

Item Name Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Earnings BIT 381.00
88.00
493.00
1,209.00
718.00
growth rate -76.9% 460.2% 145.2% -40.6%
Balance Sheet Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Acct.Receivable 3,023.00
2,824.00
2,954.00
2,454.00
3,001.00
growth rate -6.6% 4.6% -16.9% 22.3%
Acct.Payable 3,281.00
3,408.00
3,511.00
2,704.00
3,454.00
growth rate 3.9% 3.0% -23.0% 27.7%
Cur.Assets 3,962.00
3,852.00
4,127.00
3,533.00
4,247.00
growth rate -2.8% 7.1% -14.4% 20.2%
Total Assets 25,423.00
25,699.00
25,927.00
25,511.00
27,386.00
growth rate 1.1% 0.9% -1.6% 7.4%
Cash 23.00
34.00
29.00
66.00
436.00
growth rate 47.8% -14.7% 127.6% 560.6%
Inventory 620.00
636.00
824.00
640.00
498.00
growth rate 2.6% 29.6% -22.3% -22.2%
Cur.Liabilities 4,601.00
5,122.00
4,656.00
3,456.00
4,182.00
growth rate 11.3% -9.1% -25.8% 21.0%
Liabilities 14,361.00
14,858.00
14,558.00
13,473.00
14,624.00
growth rate 3.5% -2.0% -7.5% 8.5%
LT Debt 9,051.00
8,971.00
9,140.00
9,151.00
9,524.00
growth rate -0.9% 1.9% 0.1% 4.1%
Equity 8,744.00
8,532.00
9,058.00
9,710.00
10,470.00
growth rate -2.4% 6.2% 7.2% 7.8%
Common Shares 8,744.00
8,532.00
9,058.00
9,710.00
10,470.00
growth rate -2.4% 6.2% 7.2% 7.8%
Cash Flow Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Capital Expenditures 266.00
458.00
460.00
495.00
296.00
growth rate 72.2% 0.4% 7.6% -40.2%
Cash Dividends 218.00
279.00
256.00
279.00
255.00
growth rate 28.0% -8.2% 9.0% -8.6%
Cash From OA 521.00
494.00
279.00
1,314.00
1,033.00
growth rate -5.2% -43.5% 371.0% -21.4%
Sale Purchase of Stock
growth rate
FCF 255.00
36.00
-181.00
819.00
737.00
growth rate -85.9% -100.0% 100.0% -10.0%
Income Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Sales 8,398.00
8,079.00
8,792.00
8,786.00
8,375.00
growth rate -3.8% 8.8% -0.1% -4.7%
Op.Income 381.00
88.00
493.00
1,209.00
718.00
growth rate -76.9% 460.2% 145.2% -40.6%
IBT 349.00
85.00
700.00
1,280.00
994.00
growth rate -75.6% 723.5% 82.9% -22.3%
Net Income 288.00
101.00
710.00
1,117.00
970.00
growth rate -64.9% 603.0% 57.3% -13.2%
Gross Profit 587.00
215.00
698.00
1,507.00
930.00
growth rate -63.4% 224.7% 115.9% -38.3%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (67.27)

YOY Growth Grade:

E (21.79)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 5.56 5.56
EPS / Growth 3.53

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 10.5%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 10.5% 10.5% 10.5%
Future PE 0.01 3.71 8.86
Future EPS 9.58 9.58 9.58
Value Price
MOS %
0.02
-99.9%
8.78
-55.2%
20.98
7.0%
MOS Price 0.01 4.39 10.49
IRT 4.24 4.24 4.24

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.