Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

Price is unknown


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

New Work SE operates professional networking platforms in Germany and internationally. It operates through B2C, B2B E-Recruiting, and B2B Marketing Solutions & Events segments. The B2C segment serves XING members who use xing.com, XING Jobs, and kununu.com to network with other professionals for finding a suitable job, obtaining information about employers, or reading about career-related topics. The B2B E-Recruiting segment offers passive recruiting products and services that allow recruiters to post various kinds of job ads on XING Jobs and the XING platform; and active recruiting products and services, which provides active candidate search and management product, as well as employer branding profiles. It also offers Xing referral manager to obtain exciting candidate profiles for the user's own company. The B2B Marketing Solutions & Events segment engages in selling advertising space on XING platform, as well as provides native sponsored posts, video ads, mailshots, and integrated campaigns. The segment also processes events through its XING platform that offers registration, ticketing, and billing and admission services for event organizers, as well as provides an online tool, which offers event organizers to select target groups for events they post on XING and then advertise them on the platform. The company was formerly known as Xing SE and changed its name to New Work SE in August 2019. The company was founded in 2003 and is based in Hamburg, Germany. New Work SE is a subsidiary of Burda Digital SE.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Equity (BVPS) 10.01
8.85
10.44
8.19
10.02
11.47
13.22
16.45
15.99
21.07
growth rate -11.6% 18.0% -21.6% 22.3% 14.5% 15.3% 24.4% -2.8% 31.8%
Earnings BIT 37.26
43.81
54.56
61.82
64.46
growth rate 17.6% 24.5% 13.3% 4.3%
Avg.PE 28.78
48.71
growth rate 69.3%
ROA 8.18
-4.75
8.06
8.94
5.60
14.22
15.19
13.02
12.24
11.71
8.03
growth rate -100.0% 100.0% 10.9% -37.4% 153.9% 6.8% -14.3% -6.0% -4.3% -31.4%
ROE 12.67
-8.95
16.41
16.27
11.88
33.95
36.16
34.82
34.95
34.45
24.35
growth rate -100.0% 100.0% -0.9% -27.0% 185.8% 6.5% -3.7% 0.4% -1.4% -29.3%
ROIC 12.65
-9.75
15.96
16.15
11.92
34.16
36.44
33.28
30.73
27.51
18.29
growth rate -100.0% 100.0% 1.2% -26.2% 186.6% 6.7% -8.7% -7.7% -10.5% -33.5%
Cur. Ratio 2.14
1.42
1.89
1.86
1.43
1.55
1.34
0.65
0.76
0.60
0.66
growth rate -33.6% 33.1% -1.6% -23.1% 8.4% -13.6% -51.5% 16.9% -21.1% 10.0%
Quick Ratio 2.10
1.38
1.83
1.79
1.39
1.51
1.32
0.61
0.72
0.52
0.60
growth rate -34.3% 32.6% -2.2% -22.4% 8.6% -12.6% -53.8% 18.0% -27.8% 15.4%
Leverage 1.56
2.34
1.78
1.85
2.49
2.31
2.44
2.88
2.83
3.05
3.01
growth rate 50.0% -23.9% 3.9% 34.6% -7.2% 5.6% 18.0% -1.7% 7.8% -1.3%
Balance Sheet Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Acct.Receivable 20.47
31.45
38.87
31.06
22.85
growth rate 53.7% 23.6% -20.1% -26.4%
Acct.Payable 3.32
6.85
3.87
8.54
10.83
growth rate 106.6% -43.5% 120.4% 26.9%
Cur.Assets 108.95
72.25
101.71
83.29
95.29
growth rate -33.7% 40.8% -18.1% 14.4%
Total Assets 170.45
242.28
278.51
297.34
340.95
growth rate 42.1% 15.0% 6.8% 14.7%
Cash 86.64
36.55
57.88
40.04
65.13
growth rate -57.8% 58.4% -30.8% 62.6%
Cur.Liabilities 81.35
114.70
134.13
146.65
144.93
growth rate 41.0% 16.9% 9.3% -1.2%
Liabilities 100.58
164.69
180.20
195.81
227.94
growth rate 63.7% 9.4% 8.7% 16.4%
Equity 69.86
77.59
98.31
101.53
113.01
growth rate 11.1% 26.7% 3.3% 11.3%
Common Shares 5.00
5.00
5.00
6.00
6.00
6.00
6.00
6.00
6.00
6.00
6.00
growth rate 0.0% 0.0% 20.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Capital Expenditures 6.87
4.64
5.84
7.61
7.10
growth rate -32.4% 25.8% 30.2% -6.7%
Cash Dividends 5.79
7.70
9.44
12.03
14.56
growth rate 33.0% 22.6% 27.4% 21.0%
Cash From OA 49.94
62.31
73.78
79.74
80.95
growth rate 24.8% 18.4% 8.1% 1.5%
FCF per Share 2.12
2.21
2.19
3.38
4.08
5.01
4.79
5.37
7.89
8.46
growth rate 4.3% -0.9% 54.3% 20.7% 22.8% -4.4% 12.1% 46.9% 7.2%
FCF 18.00
10.00
11.00
13.00
22.00
21.00
25.00
25.00
41.00
44.00
48.00
growth rate -44.4% 10.0% 18.2% 69.2% -4.6% 19.1% 0.0% 64.0% 7.3% 9.1%
Income Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Sales 145.90
186.46
256.01
294.09
300.16
growth rate 27.8% 37.3% 14.9% 2.1%
Op.Income 37.26
43.81
54.56
61.82
64.46
growth rate 17.6% 24.5% 13.3% 4.3%
IBT 34.31
38.57
44.94
59.27
40.84
growth rate 12.4% 16.5% 31.9% -31.1%
Net Income 23.57
25.65
30.98
35.02
26.12
growth rate 8.8% 20.8% 13.1% -25.4%
EPS 1.37
-0.87
1.43
1.65
1.10
3.15
4.19
4.56
5.51
6.23
4.65
growth rate -100.0% 100.0% 15.4% -33.3% 186.4% 33.0% 8.8% 20.8% 13.1% -25.4%
Gross Profit 91.44
118.43
150.48
167.51
161.32
growth rate 29.5% 27.1% 11.3% -3.7%

Quarterly Statements

Item Name Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Earnings BIT 12.66
11.55
15.71
19.50
growth rate -8.8% 36.1% 24.1%
Balance Sheet Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Acct.Receivable 43.37
41.43
35.78
37.01
22.85
growth rate -4.5% -13.6% 3.5% -38.3%
Acct.Payable 8.54
2.98
2.05
1.69
10.83
growth rate -65.1% -31.2% -17.5% 539.7%
Cur.Assets 95.61
116.10
94.09
103.14
95.29
growth rate 21.4% -19.0% 9.6% -7.6%
Total Assets 309.66
327.58
310.17
353.12
340.95
growth rate 5.8% -5.3% 13.9% -3.5%
Cash 40.04
61.09
44.88
59.92
65.13
growth rate 52.6% -26.5% 33.5% 8.7%
Cur.Liabilities 158.97
178.44
163.60
158.40
144.93
growth rate 12.3% -8.3% -3.2% -8.5%
Liabilities 208.12
218.80
203.94
234.72
227.94
growth rate 5.1% -6.8% 15.1% -2.9%
Equity 101.53
108.78
106.24
118.41
113.01
growth rate 7.1% -2.3% 11.5% -4.6%
Common Shares 5.62
5.62
5.62
5.62
5.62
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Capital Expenditures 3.33
2.27
1.48
1.54
growth rate -31.9% -35.0% 4.5%
Cash Dividends 14.56
14.56
14.56
growth rate 0.0% 0.0%
Cash From OA 16.33
32.38
11.64
21.45
growth rate 98.3% -64.1% 84.3%
FCF 13.00
30.11
10.16
19.91
growth rate 131.6% -66.2% 95.9%
Income Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Sales 78.77
75.45
74.72
73.60
growth rate -4.2% -1.0% -1.5%
Op.Income 12.66
11.55
15.71
19.50
growth rate -8.8% 36.1% 24.1%
IBT 13.32
9.19
16.84
16.61
growth rate -31.0% 83.3% -1.4%
Net Income 11.73
7.20
12.07
12.20
growth rate -38.6% 67.6% 1.1%
Gross Profit 44.88
39.75
38.99
41.12
growth rate -11.4% -1.9% 5.5%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (69.09)

YOY Growth Grade:

B (66.67)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 52.08 52.08
EPS / Growth 4.65

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 11.2%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 11.2% 11.2% 11.2%
Future PE 0.01 24.80 24.80
Future EPS 13.39 13.39 13.39
Value Price
MOS %
0.03
82.07
82.07
MOS Price 0.02 41.04 41.04
IRT

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.