Market Price

27.00 

0.20 0.8%

as of Apr 02 '20

52 Week Range:

17.98 28.80


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

NTT DOCOMO, INC., a telecommunications company, provides various mobile services in Japan and internationally. It operates through three segments: Telecommunications Business, Smart Life Business, and Other Businesses. The company offers iPhone, iPad, smartphone, tablet, and feature phone products and services under the docomo name, as well as d POINT CLUB, a point program. It also provides technical and operational services to mobile operators and other companies. In addition, the company offers LTE, FOMA, and FOMA high-speed services; docomo Wi-Fi services; VoLTE voice call services; docomo Hikari, an optical Internet service; and docomo Shop services. Further, it provides optical-fiber broadband, satellite mobile communications, and international services; distributes video, music, and electronic books, etc.; and offers finance/payment services, online shopping service, other life-related services, etc. Additionally, the company engages in the mobile device protection service, commissioned development/sale, system maintenance businesses, etc. As of March 31, 2019, it had 78.45 million cellular subscriptions; and 70.15 million d POINT CLUB memberships. NTT DOCOMO, INC. has collaboration with Tohoku University to research on an artificial-intelligence technology to detect periodontal disease by photographing a person's gums with a smartphone. It also has a mobile payment alliance agreement with Merpay, Inc., LINE Pay Corporation, and KDDI Corporation for merchant stores. The company was founded in 1991 and is headquartered in Tokyo, Japan. NTT DOCOMO, INC. is a subsidiary of Nippon Telegraph and Telephone Corporation.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Equity (BVPS) 7.92
8.94
9.96
10.98
10.60
9.52
10.76
11.67
12.27
12.47
12.79
growth rate 12.9% 11.4% 10.2% -3.5% -10.2% 13.0% 8.5% 5.1% 1.6% 2.6%
Earnings BIT 819,199.00
669,232.00
800,707.00
956,943.00
1,065,957.00
1,115,233.00
growth rate -18.3% 19.7% 19.5% 11.4% 4.6%
Avg.PE 14.70
12.12
11.77
9.94
growth rate -17.6% -2.9% -15.6%
ROA 7.44
7.47
7.24
6.75
6.99
6.31
5.60
7.64
8.90
9.80
8.83
growth rate 0.4% -3.1% -6.8% 3.6% -9.7% -11.3% 36.4% 16.5% 10.1% -9.9%
ROE 10.96
11.02
10.34
9.36
9.45
8.40
7.44
10.27
12.05
13.28
12.05
growth rate 0.6% -6.2% -9.5% 1.0% -11.1% -11.4% 38.0% 17.3% 10.2% -9.3%
ROIC 9.73
9.73
9.37
8.77
9.01
8.04
7.14
9.85
11.57
12.84
12.02
growth rate 0.0% -3.7% -6.4% 2.7% -10.8% -11.2% 38.0% 17.5% 11.0% -6.4%
Cur. Ratio 1.59
1.73
1.92
2.04
1.98
2.10
2.17
2.12
2.22
2.03
1.80
growth rate 8.8% 11.0% 6.3% -2.9% 6.1% 3.3% -2.3% 4.7% -8.6% -11.3%
Quick Ratio 1.24
1.44
1.61
1.75
1.68
1.77
1.85
1.81
1.96
1.82
1.49
growth rate 16.1% 11.8% 8.7% -4.0% 5.4% 4.5% -2.2% 8.3% -7.1% -18.1%
Leverage 1.49
1.46
1.40
1.37
1.33
1.33
1.33
1.36
1.35
1.36
1.37
growth rate -2.0% -4.1% -2.1% -2.9% 0.0% 0.0% 2.3% -0.7% 0.7% 0.7%
Balance Sheet Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Acct.Receivable 1,366,104.00
1,590,831.00
1,710,177.00
1,850,052.00
1,902,767.00
1,976,715.00
2,128,156.00
growth rate 16.5% 7.5% 8.2% 2.9% 3.9% 7.7%
Acct.Payable 705,724.00
798,315.00
811,799.00
793,084.00
853,538.00
325,134.00
350,909.00
growth rate 13.1% 1.7% -2.3% 7.6% -61.9% 7.9%
Cur.Assets 2,236,502.00
2,526,762.00
2,415,376.00
2,580,193.00
2,836,272.00
3,016,843.00
2,922,859.00
growth rate 13.0% -4.4% 6.8% 9.9% 6.4% -3.1%
Total Assets 7,169,725.00
7,508,030.00
7,146,340.00
7,214,114.00
7,453,074.00
7,654,938.00
7,340,546.00
growth rate 4.7% -4.8% 1.0% 3.3% 2.7% -4.1%
Cash 493,674.00
526,920.00
105,553.00
354,437.00
289,610.00
390,468.00
219,963.00
growth rate 6.7% -80.0% 235.8% -18.3% 34.8% -43.7%
Inventory 180,736.00
232,126.00
186,275.00
153,876.00
153,388.00
187,432.00
178,340.00
growth rate 28.4% -19.8% -17.4% -0.3% 22.2% -4.9%
Cur.Liabilities 1,130,860.00
1,205,986.00
1,114,302.00
1,219,819.00
1,275,056.00
1,646,957.00
1,626,647.00
growth rate 6.6% -7.6% 9.5% 4.5% 29.2% -1.2%
Liabilities 1,759,160.00
1,814,517.00
1,728,135.00
1,854,788.00
1,868,986.00
1,962,710.00
1,946,422.00
growth rate 3.2% -4.8% 7.3% 0.8% 5.0% -0.8%
LT Debt 171,022.00
220,603.00
220,400.00
220,200.00
160,040.00
50,000.00
50,000.00
growth rate 29.0% -0.1% -0.1% -27.3% -68.8% 0.0%
Equity 5,643,366.00
5,380,072.00
5,302,248.00
5,530,629.00
5,665,107.00
5,371,853.00
growth rate -4.7% -1.5% 4.3% 2.4% -5.2%
Common Shares 4,224.00
4,171.00
4,158.00
4,147.00
4,147.00
4,147.00
4,038.00
3,881.00
3,726.00
3,691.00
3,534.00
growth rate -1.3% -0.3% -0.3% 0.0% 0.0% -2.6% -3.9% -4.0% -0.9% -4.3%
Cash Flow Statement Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Capital Expenditures 535,999.00
498,668.00
493,189.00
434,919.00
450,826.00
422,534.00
392,168.00
growth rate -7.0% -1.1% -11.8% 3.7% -6.3% -7.2%
Cash Dividends 248,814.00
243,349.00
271,643.00
280,527.00
333,506.00
377,245.00
growth rate -2.2% 11.6% 3.3% 18.9% 13.1%
Cash From OA 932,405.00
1,000,642.00
962,977.00
1,209,131.00
1,312,418.00
1,498,600.00
1,216,014.00
growth rate 7.3% -3.8% 25.6% 8.5% 14.2% -18.9%
FCF per Share 0.75
0.88
1.26
1.22
0.31
0.54
0.66
1.04
1.44
1.85
1.36
growth rate 17.3% 43.2% -3.2% -74.6% 74.2% 22.2% 57.6% 38.5% 28.5% -26.5%
Sale Purchase of Stock -3,944.00
-2,736.00
-1,343.00
growth rate 0.0% 0.0%
FCF 414,528.00
457,250.00
613,161.00
393,073.00
153,488.00
288,466.00
299,585.00
595,202.00
668,967.00
888,292.00
620,788.00
growth rate 10.3% 34.1% -35.9% -61.0% 87.9% 3.9% 98.7% 12.4% 32.8% -30.1%
Income Statement Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Sales 4,470,122.00
4,461,203.00
4,383,397.00
4,527,084.00
4,584,552.00
4,762,269.00
4,840,848.00
growth rate -0.2% -1.7% 3.3% 1.3% 3.9% 1.7%
Op.Income 480,713.00
819,199.00
669,232.00
800,707.00
956,943.00
1,065,957.00
1,115,233.00
growth rate 70.4% -18.3% 19.7% 19.5% 11.4% 4.6%
IBT 763,932.00
636,101.00
772,961.00
938,290.00
1,141,690.00
1,002,635.00
growth rate -16.7% 21.5% 21.4% 21.7% -12.2%
Net Income 480,713.00
464,729.00
410,093.00
548,378.00
652,538.00
790,830.00
663,629.00
growth rate -3.3% -11.8% 33.7% 19.0% 21.2% -16.1%
EPS 111.72
118.64
117.97
111.87
118.41
112.07
101.55
141.30
175.12
214.27
187.79
growth rate 6.2% -0.6% -5.2% 5.9% -5.4% -9.4% 39.1% 23.9% 22.4% -12.4%
Gross Profit 2,699,089.00
2,616,375.00
2,370,821.00
2,397,060.00
2,456,950.00
1,552,507.00
1,586,155.00
growth rate -3.1% -9.4% 1.1% 2.5% -36.8% 2.2%

Quarterly Statements

Item Name Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Earnings BIT 291,499.00
213,210.00
278,717.00
261,542.00
247,592.00
growth rate -26.9% 30.7% -6.2% -5.3%
Balance Sheet Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Acct.Receivable 2,100,909.00
2,128,156.00
2,083,452.00
2,142,245.00
2,263,118.00
growth rate 1.3% -2.1% 2.8% 5.6%
Acct.Payable 902,755.00
350,909.00
800,155.00
865,155.00
911,604.00
growth rate -61.1% 128.0% 8.1% 5.4%
Cur.Assets 3,312,423.00
2,922,859.00
2,527,804.00
2,750,664.00
2,632,494.00
growth rate -11.8% -13.5% 8.8% -4.3%
Total Assets 7,718,007.00
7,340,546.00
7,240,039.00
7,487,591.00
7,387,649.00
growth rate -4.9% -1.4% 3.4% -1.3%
Cash 582,764.00
219,963.00
145,905.00
358,190.00
157,781.00
growth rate -62.3% -33.7% 145.5% -56.0%
Inventory 228,357.00
178,340.00
141,121.00
110,993.00
133,458.00
growth rate -21.9% -20.9% -21.4% 20.2%
Cur.Liabilities 2,056,910.00
1,626,647.00
1,367,141.00
1,499,960.00
1,479,964.00
growth rate -20.9% -16.0% 9.7% -1.3%
Liabilities 2,387,248.00
1,946,422.00
1,885,793.00
2,025,346.00
2,007,431.00
growth rate -18.5% -3.1% 7.4% -0.9%
LT Debt 50,000.00
50,000.00
50,000.00
50,000.00
50,000.00
growth rate 0.0% 0.0% 0.0% 0.0%
Equity 5,302,091.00
5,371,853.00
5,332,211.00
5,439,427.00
5,359,145.00
growth rate 1.3% -0.7% 2.0% -1.5%
Common Shares 949,680.00
949,680.00
949,680.00
949,680.00
949,680.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Capital Expenditures 98,200.00
99,540.00
123,878.00
81,158.00
88,503.00
growth rate 1.4% 24.5% -34.5% 9.1%
Cash Dividends 197,434.00
181,668.00
181,668.00
1,764.00
197,068.00
growth rate -8.0% 0.0% -99.0% 11,071.7%
Cash From OA 154,859.00
380,430.00
174,478.00
454,379.00
172,457.00
growth rate 145.7% -54.1% 160.4% -62.1%
FCF 56,659.00
280,890.00
50,600.00
373,221.00
83,954.00
growth rate 395.8% -82.0% 637.6% -77.5%
Income Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Sales 1,264,595.00
1,186,732.00
1,159,285.00
1,170,719.00
1,186,034.00
growth rate -6.2% -2.3% 1.0% 1.3%
Op.Income 291,499.00
213,210.00
278,717.00
261,542.00
247,592.00
growth rate -26.9% 30.7% -6.2% -5.3%
IBT 290,500.00
90,999.00
285,380.00
263,192.00
247,861.00
growth rate -68.7% 213.6% -7.8% -5.8%
Net Income 200,495.00
56,078.00
192,307.00
180,045.00
169,961.00
growth rate -72.0% 242.9% -6.4% -5.6%
Gross Profit 291,499.00
684,132.00
278,717.00
261,542.00
247,592.00
growth rate 134.7% -59.3% -6.2% -5.3%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (24.38)

YOY Growth Grade:

E (26.97)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 12.76 13.90
EPS / Growth 1.94

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 0.01 1.01 1.01
Future EPS 2.15 2.15 2.15
Value Price
MOS %
0.01
-100.0%
0.53
-98.0%
0.53
-98.0%
MOS Price 0.00 0.27 0.27
IRT 12.95 12.95 12.95

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.