Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

50.50 

-0.50 -1.0%

as of Feb 20 '20

52 Week Range:

39.55 53.32


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Lawson, Inc. operates and franchises convenience stores under the Lawson, Lawson Store 100, and Natural Lawson names in the People's Republic of China, Thailand, Indonesia, the Philippines, and the United States. It operates through Domestic Convenience Store Business, Seijo Ishii Business, Entertainment-Related Business, Financial Services Business, and Other Business segments. The company's stores provide ready-made dishes, including bento lunchboxes, rice balls, deep-fried items, salads, and soups, as well as coffee and sweets; and over-the-counter pharmaceuticals, prescription drugs, cosmetics, and daily necessities. It also sells tickets for events; and music CD and DVD products, and books through its stores, as well as online. In addition, the company engages in the operation of a chain of supermarkets; management of HMV stores; operation of United Cinemas movie theaters and MACHI café; and provision of payment services, as well as ATM at LAWSON stores. Further, the company engages in the banking related business. As of February 28, 2019, it operated 14,659 Lawson, Lawson Store 100, and Natural Lawson stores; 367 United Cinema movie theater screens at 41 sites; 56 HMV stores; 20 nursing care consultation stores; 13,459 LAWSON ATMs; 146 Seijo Ishii supermarket stores; and 206 non-prescription drugs stores. The company was formerly known as Daiei Convenience Systems, Co. Ltd. and changed its name to Lawson, Inc. in June 1996. The company was founded in 1975 and is headquartered in Tokyo, Japan. Lawson, Inc. is a subsidiary of Mitsubishi Corporation.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Feb '09 Feb '10 Feb '11 Feb '12 Feb '13 Feb '14 Feb '15 Feb '16 Feb '17 Feb '18 Feb '19
Equity (BVPS) 15.07
16.29
18.21
19.52
18.15
16.98
19.12
21.31
22.73
21.38
22.02
growth rate 8.1% 11.8% 7.2% -7.0% -6.5% 12.6% 11.5% 6.7% -5.9% 3.0%
Earnings BIT 68,127.00
70,482.00
72,542.00
73,773.00
65,821.00
60,782.00
growth rate 3.5% 2.9% 1.7% -10.8% -7.7%
Avg.PE 21.83
18.18
21.29
23.17
growth rate -16.7% 17.1% 8.8%
ROA 5.71
2.84
5.49
4.94
5.97
6.32
4.72
4.00
4.36
3.04
2.28
growth rate -50.3% 93.3% -10.0% 20.9% 5.9% -25.3% -15.3% 9.0% -30.3% -25.0%
ROE 12.50
6.48
12.82
11.98
15.13
16.06
13.02
12.05
13.48
9.74
9.26
growth rate -48.2% 97.8% -6.6% 26.3% 6.2% -18.9% -7.5% 11.9% -27.7% -4.9%
ROIC 12.00
5.97
11.21
10.05
12.16
12.44
8.98
7.57
8.00
5.49
3.85
growth rate -50.3% 87.8% -10.4% 21.0% 2.3% -27.8% -15.7% 5.7% -31.4% -29.9%
Cur. Ratio 0.84
0.72
0.75
0.73
0.75
0.79
0.74
0.70
0.70
0.61
1.04
growth rate -14.3% 4.2% -2.7% 2.7% 5.3% -6.3% -5.4% 0.0% -12.9% 70.5%
Quick Ratio 0.74
0.62
0.64
0.63
0.65
0.66
0.57
0.53
0.52
0.42
0.87
growth rate -16.2% 3.2% -1.6% 3.2% 1.5% -13.6% -7.0% -1.9% -19.2% 107.1%
Leverage 2.23
2.33
2.33
2.51
2.56
2.53
2.98
3.03
3.15
3.26
4.85
growth rate 4.5% 0.0% 7.7% 2.0% -1.2% 17.8% 1.7% 4.0% 3.5% 48.8%
Balance Sheet Feb '09 Feb '10 Feb '11 Feb '12 Feb '13 Feb '14 Feb '15 Feb '16 Feb '17 Feb '18 Feb '19
Acct.Receivable 70,102.00
83,986.00
93,140.00
98,275.00
130,631.00
145,630.00
187,144.00
growth rate 19.8% 10.9% 5.5% 32.9% 11.5% 28.5%
Acct.Payable 115,674.00
90,575.00
104,964.00
112,225.00
110,834.00
118,174.00
123,408.00
growth rate -21.7% 15.9% 6.9% -1.2% 6.6% 4.4%
Cur.Assets 180,297.00
195,784.00
223,642.00
224,209.00
249,278.00
231,860.00
623,998.00
growth rate 8.6% 14.2% 0.3% 11.2% -7.0% 169.1%
Total Assets 579,810.00
620,992.00
764,614.00
803,212.00
866,577.00
900,256.00
1,342,490.00
growth rate 7.1% 23.1% 5.1% 7.9% 3.9% 49.1%
Cash 72,766.00
76,763.00
76,758.00
69,797.00
68,115.00
30,124.00
354,240.00
growth rate 5.5% 0.0% -9.1% -2.4% -55.8% 1,075.9%
Inventory 8,964.00
9,596.00
17,044.00
17,976.00
18,130.00
18,913.00
20,862.00
growth rate 7.1% 77.6% 5.5% 0.9% 4.3% 10.3%
Cur.Liabilities 239,794.00
246,706.00
301,069.00
319,607.00
356,783.00
379,222.00
598,522.00
growth rate 2.9% 22.0% 6.2% 11.6% 6.3% 57.8%
Liabilities 349,628.00
370,497.00
500,818.00
530,217.00
580,584.00
618,811.00
1,060,510.00
growth rate 6.0% 35.2% 5.9% 9.5% 6.6% 71.4%
LT Debt 47,356.00
58,425.00
57,562.00
56,703.00
55,469.00
260,000.00
growth rate 11.1% -1.5% -1.5% -2.2% 368.7%
Equity 245,845.00
256,344.00
264,699.00
275,193.00
275,852.00
276,729.00
growth rate 4.3% 3.3% 4.0% 0.2% 0.3%
Common Shares 99.00
99.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
growth rate 0.0% 1.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Feb '09 Feb '10 Feb '11 Feb '12 Feb '13 Feb '14 Feb '15 Feb '16 Feb '17 Feb '18 Feb '19
Capital Expenditures 37,263.00
34,857.00
41,052.00
40,883.00
42,063.00
41,536.00
43,284.00
growth rate -6.5% 17.8% -0.4% 2.9% -1.3% 4.2%
Cash Dividends 20,978.00
22,979.00
24,249.00
24,751.00
25,258.00
25,514.00
growth rate 9.5% 5.5% 2.1% 2.1% 1.0%
Cash From OA 85,189.00
81,503.00
110,567.00
112,205.00
99,864.00
113,938.00
128,594.00
growth rate -4.3% 35.7% 1.5% -11.0% 14.1% 12.9%
FCF per Share 2.11
1.40
3.74
4.61
2.42
3.87
5.20
4.64
4.73
4.83
1.50
growth rate -33.7% 167.1% 23.3% -47.5% 59.9% 34.4% -10.8% 1.9% 2.1% -68.9%
FCF 16,820.00
5,510.00
41,816.00
50,041.00
42,267.00
41,147.00
61,614.00
55,713.00
38,909.00
53,869.00
67,250.00
growth rate -67.2% 658.9% 19.7% -15.5% -2.7% 49.7% -9.6% -30.2% 38.5% 24.8%
Income Statement Feb '09 Feb '10 Feb '11 Feb '12 Feb '13 Feb '14 Feb '15 Feb '16 Feb '17 Feb '18 Feb '19
Sales 487,445.00
485,247.00
497,913.00
583,452.00
631,288.00
657,324.00
700,647.00
growth rate -0.5% 2.6% 17.2% 8.2% 4.1% 6.6%
Op.Income 33,494.00
68,127.00
70,482.00
72,542.00
73,773.00
65,821.00
60,782.00
growth rate 103.4% 3.5% 2.9% 1.7% -10.8% -7.7%
IBT 59,784.00
58,369.00
55,401.00
58,455.00
43,589.00
39,876.00
growth rate -2.4% -5.1% 5.5% -25.4% -8.5%
Net Income 33,494.00
37,965.00
32,686.00
31,381.00
36,400.00
26,828.00
25,585.00
growth rate 13.4% -13.9% -4.0% 16.0% -26.3% -4.6%
EPS 239.89
126.54
254.31
248.80
331.69
379.35
326.65
313.57
363.70
268.02
255.59
growth rate -47.3% 101.0% -2.2% 33.3% 14.4% -13.9% -4.0% 16.0% -26.3% -4.6%
Gross Profit 342,560.00
358,610.00
369,797.00
427,503.00
457,033.00
475,950.00
502,607.00
growth rate 4.7% 3.1% 15.6% 6.9% 4.1% 5.6%

Quarterly Statements

Item Name Nov '18 Feb '19 May '19 Aug '19 Nov '19
Earnings BIT 13,323.00
12,974.00
14,248.00
22,516.00
15,359.00
growth rate -2.6% 9.8% 58.0% -31.8%
Balance Sheet Nov '18 Feb '19 May '19 Aug '19 Nov '19
Acct.Receivable 178,908.00
187,144.00
207,205.00
230,979.00
239,829.00
growth rate 4.6% 10.7% 11.5% 3.8%
Acct.Payable 134,672.00
123,408.00
137,590.00
151,960.00
142,283.00
growth rate -8.4% 11.5% 10.4% -6.4%
Cur.Assets 631,679.00
623,998.00
752,508.00
662,495.00
706,364.00
growth rate -1.2% 20.6% -12.0% 6.6%
Total Assets 1,351,971.00
1,342,490.00
1,486,833.00
1,400,535.00
1,438,452.00
growth rate -0.7% 10.8% -5.8% 2.7%
Cash 389,508.00
354,240.00
456,199.00
374,177.00
358,170.00
growth rate -9.1% 28.8% -18.0% -4.3%
Inventory 22,105.00
20,862.00
22,034.00
21,546.00
23,123.00
growth rate -5.6% 5.6% -2.2% 7.3%
Cur.Liabilities 610,274.00
598,522.00
744,369.00
643,601.00
636,847.00
growth rate -1.9% 24.4% -13.5% -1.1%
Liabilities 1,068,231.00
1,060,510.00
1,215,270.00
1,116,587.00
1,156,805.00
growth rate -0.7% 14.6% -8.1% 3.6%
LT Debt 260,000.00
260,000.00
260,000.00
260,000.00
310,000.00
growth rate 0.0% 0.0% 0.0% 19.2%
Equity 277,947.00
276,729.00
267,535.00
279,776.00
277,468.00
growth rate -0.4% -3.3% 4.6% -0.8%
Common Shares 58,506.00
58,506.00
58,506.00
58,506.00
58,506.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Nov '18 Feb '19 May '19 Aug '19 Nov '19
Capital Expenditures
growth rate
Cash From OA
growth rate
FCF
growth rate
Income Statement Nov '18 Feb '19 May '19 Aug '19 Nov '19
Sales 175,664.00
173,010.00
178,800.00
190,331.00
181,770.00
growth rate -1.5% 3.4% 6.5% -4.5%
Op.Income 13,323.00
12,974.00
14,248.00
22,516.00
15,359.00
growth rate -2.6% 9.8% 58.0% -31.8%
IBT 11,771.00
-2,099.00
11,543.00
19,090.00
8,754.00
growth rate -100.0% 100.0% 65.4% -54.1%
Net Income 7,377.00
266.00
7,184.00
12,923.00
5,846.00
growth rate -96.4% 2,600.8% 79.9% -54.8%
Gross Profit 125,948.00
124,347.00
128,524.00
137,813.00
130,475.00
growth rate -1.3% 3.4% 7.2% -5.3%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (37.17)

YOY Growth Grade:

E (30.72)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 27.68 28.76
EPS / Growth 1.76

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.3% 1.3% 1.3%
Future PE 0.01 1.29 1.29
Future EPS 1.99 1.99 1.99
Value Price
MOS %
0.00
-100.0%
0.63
-98.7%
0.63
-98.7%
MOS Price 0.00 0.32 0.32
IRT 24.37 24.37 24.37

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.