Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

2.87 

-0.02 -0.8%

as of Aug 18 '19

52 Week Range:

1.87 3.47


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Sistema Public Joint Stock Financial Corporation, together with its subsidiaries, operates in telecommunications, consumer retail, paper and packaging, agriculture, high-tech, real estate, healthcare, financials and hospitality businesses in Russia and internationally. The company operates through Mobile TeleSystems (MTS), Detsky Mir, RTI, and corporate segments. It provides mobile and fixed voice, broadband, Internet access, pay TV, cable and satellite television, digital, mobile application, e-commerce; and produces unbleached sack papers, paper sacks, birch plywood and sawn timber products, and pre-fabricated glulam houses. The company also retails children's goods through a network of 673 Detsky Mir chain stores, 66 ELC chain stores, and Internet stores; and children's, men's, and women's clothes and underwear, as well as home textiles under the Acoola, Concept Club, and Infinity Lingerie brand names through a network of 380 stores. In addition, it is involved in wheat, apple, tomato, cucumber, other grain and oil crops, and dairy farming activities; and provision of banking services for individuals and corporates. Further, the company operates healthcare facilities that offers prevention, diagnosis, treatment of diseases, and rehabilitation services for children and adults; develops, manufactures, and supplies radars, automated control systems and situation centers, communications systems, electronic and microelectronic devices, and unmanned aerial vehicles and on-board equipment; and develops and rents real estate properties. Additionally, it transmits and distributes electricity; operates hotels primarily under the Park Inn by Radisson and Holiday Inn Express brands; and develops and produces pulmonology, neurology, anti-viral, and immunomodulating drugs, as well as hepatitis B vaccine and infusion solutions. The company was founded in 1993 and is based in Moscow, Russia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 8.51
8.06
10.95
13.05
14.90
16.18
10.67
5.25
6.30
5.24
0.67
growth rate -5.3% 35.9% 19.2% 14.2% 8.6% -34.1% -50.8% 20.0% -16.8% -87.2%
Earnings BIT 3,005.80
84,791.00
83,172.00
93,059.00
101,015.00
134,181.00
growth rate 2,720.9% -1.9% 11.9% 8.6% 32.8%
Avg.PE -4.79
-4.71
-4.71
growth rate 0.0% 0.0%
ROA 0.23
4.65
2.15
0.51
2.08
5.34
-17.67
2.75
-0.98
-8.44
-3.53
growth rate 1,921.7% -53.8% -76.3% 307.8% 156.7% -100.0% 100.0% -100.0% 0.0% 0.0%
ROE 1.12
26.99
12.16
2.71
10.72
24.02
-91.31
19.35
-6.77
-91.37
-141.26
growth rate 2,309.8% -55.0% -77.7% 295.6% 124.1% -100.0% 100.0% -100.0% 0.0% 0.0%
ROIC 2.39
10.26
6.81
5.55
-43.93
12.48
-28.79
8.76
3.67
-10.33
0.24
growth rate 329.3% -33.6% -18.5% -100.0% 100.0% -100.0% 100.0% -58.1% -100.0% 100.0%
Cur. Ratio 0.88
1.04
1.12
1.11
0.99
1.09
1.02
0.87
0.84
0.71
0.84
growth rate 18.2% 7.7% -0.9% -10.8% 10.1% -6.4% -14.7% -3.5% -15.5% 18.3%
Quick Ratio 0.71
0.85
0.82
0.80
0.43
0.53
0.50
0.51
0.48
0.41
0.50
growth rate 19.7% -3.5% -2.4% -46.3% 23.3% -5.7% 2.0% -5.9% -14.6% 22.0%
Leverage 5.31
6.18
5.25
5.46
4.86
4.20
7.24
6.89
6.94
23.77
85.61
growth rate 16.4% -15.1% 4.0% -11.0% -13.6% 72.4% -4.8% 0.7% 242.5% 260.2%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 2,931.00
1,965.88
199,728.00
179,340.00
144,232.00
75,300.00
93,650.00
growth rate -32.9% 10,059.7% -10.2% -19.6% -47.8% 24.4%
Acct.Payable 2,533.00
1,943.13
115,158.00
136,979.00
110,879.00
114,402.00
126,917.00
growth rate -23.3% 5,826.4% 19.0% -19.1% 3.2% 10.9%
Cur.Assets 14,584.00
14,565.63
401,291.00
475,176.00
326,642.00
370,615.00
475,398.00
growth rate -0.1% 2,655.1% 18.4% -31.3% 13.5% 28.3%
Total Assets 44,642.00
43,248.99
1,136,941.00
1,291,793.00
1,104,089.00
1,137,649.00
1,465,405.00
growth rate -3.1% 2,528.8% 13.6% -14.5% 3.0% 28.8%
Cash 2,629.00
2,669.86
119,967.00
122,775.00
60,190.00
59,959.00
114,183.00
growth rate 1.6% 4,393.4% 2.3% -51.0% -0.4% 90.4%
Inventory 1,843.00
1,131.30
47,582.00
76,622.00
81,366.00
81,401.00
97,131.00
growth rate -38.6% 4,106.0% 61.0% 6.2% 0.0% 19.3%
Cur.Liabilities 14,340.00
13,407.65
427,714.00
539,326.00
385,901.00
518,719.00
562,715.00
growth rate -6.5% 3,090.1% 26.1% -28.5% 34.4% 8.5%
Liabilities 30,629.00
27,948.15
903,234.00
1,046,196.00
887,118.00
1,014,826.00
1,402,377.00
growth rate -8.8% 3,131.8% 15.8% -15.2% 14.4% 38.2%
LT Debt 12,447.00
8,590.70
336,425.00
414,103.00
395,017.00
381,561.00
592,442.00
growth rate -31.0% 3,816.2% 23.1% -4.6% -3.4% 55.3%
Equity 10,306.70
156,020.00
182,683.00
159,201.00
47,866.00
17,117.00
growth rate 1,413.8% 17.1% -12.9% -69.9% -64.2%
Common Shares 464.00
464.00
464.00
464.00
465.00
462.00
468.00
471.00
472.00
472.00
474.00
growth rate 0.0% 0.0% 0.0% 0.2% -0.7% 1.3% 0.6% 0.2% 0.0% 0.4%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 3,854.00
2,455.28
136,558.00
106,561.00
89,958.00
78,441.00
93,754.00
growth rate -36.3% 5,461.8% -22.0% -15.6% -12.8% 19.5%
Cash Dividends 275.12
79,041.00
27,535.00
37,725.00
38,792.00
29,952.00
growth rate 28,629.7% -65.2% 37.0% 2.8% -22.8%
Cash From OA 5,917.00
6,828.84
264,468.00
156,072.00
104,685.00
98,602.00
88,146.00
growth rate 15.4% 3,772.8% -41.0% -32.9% -5.8% -10.6%
FCF per Share -0.75
-0.90
-0.90
-0.22
3.45
4.06
3.39
3.42
-0.09
0.36
-1.94
growth rate 0.0% 0.0% 0.0% 100.0% 17.7% -16.5% 0.9% -100.0% 100.0% -100.0%
Sale Purchase of Stock 120.00
120.00
120.00
120.00
growth rate 0.0% 0.0% 0.0%
FCF -18,144.00
-16,827.00
-4,260.00
40,482.00
49,658.00
92,587.00
230,413.00
16,849.00
-18,193.00
-5,842.00
-35,412.00
growth rate 0.0% 0.0% 100.0% 22.7% 86.5% 148.9% -92.7% -100.0% 0.0% 0.0%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 33,950.00
18,501.99
646,269.00
678,821.00
680,864.00
693,424.00
777,405.00
growth rate -45.5% 3,393.0% 5.0% 0.3% 1.8% 12.1%
Op.Income 2,576.00
3,005.80
84,791.00
83,172.00
93,059.00
101,015.00
134,181.00
growth rate 16.7% 2,720.9% -1.9% 11.9% 8.6% 32.8%
IBT 2,520.82
-1,789.00
20,094.00
46,318.00
-50,921.00
52,228.00
growth rate -100.0% 100.0% 130.5% -100.0% 100.0%
Net Income 2,576.00
2,257.53
-156,237.00
28,800.00
-11,758.00
-94,602.00
-45,896.00
growth rate -12.4% -100.0% 100.0% -100.0% 0.0% 0.0%
EPS 4.14
106.67
60.57
15.03
61.85
160.67
-334.20
61.20
-25.00
-200.20
-96.80
growth rate 2,476.6% -43.2% -75.2% 311.5% 159.8% -100.0% 100.0% -100.0% 0.0% 0.0%
Gross Profit 20,622.00
10,289.83
318,668.00
325,462.00
342,488.00
362,827.00
411,384.00
growth rate -50.1% 2,996.9% 2.1% 5.2% 5.9% 13.4%

Quarterly Statements

Item Name Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Earnings BIT 27,374.00
32,929.00
37,949.00
35,929.00
28,371.00
growth rate 20.3% 15.2% -5.3% -21.0%
Balance Sheet Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Acct.Receivable 188,528.00
208,810.00
195,331.00
93,650.00
180,222.00
growth rate 10.8% -6.5% -52.1% 92.4%
Acct.Payable 104,827.00
111,717.00
116,007.00
126,917.00
110,281.00
growth rate 6.6% 3.8% 9.4% -13.1%
Cur.Assets 391,684.00
440,882.00
485,412.00
475,398.00
416,182.00
growth rate 12.6% 10.1% -2.1% -12.5%
Total Assets 1,345,839.00
1,409,007.00
1,468,469.00
1,465,405.00
1,424,462.00
growth rate 4.7% 4.2% -0.2% -2.8%
Cash 93,077.00
97,541.00
138,174.00
114,183.00
104,176.00
growth rate 4.8% 41.7% -17.4% -8.8%
Inventory 76,975.00
98,068.00
105,477.00
97,131.00
81,814.00
growth rate 27.4% 7.6% -7.9% -15.8%
Cur.Liabilities 504,854.00
560,574.00
552,738.00
562,715.00
533,589.00
growth rate 11.0% -1.4% 1.8% -5.2%
Liabilities 1,218,674.00
1,291,997.00
1,401,651.00
1,402,377.00
1,353,560.00
growth rate 6.0% 8.5% 0.1% -3.5%
LT Debt 635,497.00
466,838.00
582,612.00
592,442.00
580,290.00
growth rate -26.5% 24.8% 1.7% -2.1%
Equity 47,651.00
50,353.00
25,256.00
17,117.00
27,299.00
growth rate 5.7% -49.8% -32.2% 59.5%
Common Shares 869.00
869.00
869.00
869.00
869.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Capital Expenditures 17,119.00
27,542.00
27,542.00
29,636.00
16,884.00
growth rate 60.9% 0.0% 7.6% -43.0%
Cash Dividends 90.00
24,360.00
24,360.00
4,096.00
growth rate 26,966.7% 0.0% -83.2%
Cash From OA -54,604.00
38,547.00
38,547.00
58,956.00
-14,248.00
growth rate 100.0% 0.0% 53.0% -100.0%
Sale Purchase of Stock
growth rate
FCF -71,723.00
11,005.00
11,005.00
29,320.00
-31,132.00
growth rate 100.0% 0.0% 166.4% -100.0%
Income Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Sales 170,926.00
182,077.00
204,634.00
219,768.00
185,544.00
growth rate 6.5% 12.4% 7.4% -15.6%
Op.Income 27,374.00
32,929.00
37,949.00
35,929.00
28,371.00
growth rate 20.3% 15.2% -5.3% -21.0%
IBT 11,668.00
10,705.00
17,458.00
12,397.00
10,246.00
growth rate -8.3% 63.1% -29.0% -17.4%
Net Income -1,243.00
-1,676.00
-27,765.00
-15,212.00
16,641.00
growth rate 0.0% 0.0% 0.0% 100.0%
Gross Profit 92,815.00
98,563.00
106,596.00
113,273.00
96,546.00
growth rate 6.2% 8.2% 6.3% -14.8%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (2.78)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE -4.71 -0.32
EPS / Growth -8.88

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 0.01 0.01 0.67
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.