Market Price

5.30 

-0.05 -0.9%

as of Sep 24 '20

52 Week Range:

4.80 13.40


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

J. Front Retailing Co., Ltd., together with its subsidiaries, operates department stores. The company operates through Department Store Business, PARCO Business, Real Estate Business, and Credit and Finance Business segments. The Department Store Business segment offers cloths, general and household goods, food, and other products. This segment operates 16 Daimaru and Matsuzakaya stores. The PARCO Business undertakes development, management, supervision, and operation of shopping centers. This segment operates 18 shopping complexes. The Real Estate Business segment develops, supervises, and operates real estate properties. The Credit and Finance Business segment is involved in the issuance and administration of credit cards. The company also engages in the restaurant, wholesale, staffing, merchandise inspection and consulting, parking, leasing, direct marketing, and labor dispatch services; import and export activities; design, supervision, and contracting construction works; and manufacture and sale of furniture. J. Front Retailing Co., Ltd. was founded in 2007 and is based in Tokyo, Japan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Feb '10 Feb '11 Feb '12 Feb '13 Feb '14 Feb '15 Feb '16 Feb '17 Feb '18 Feb '19 Feb '20
Equity (BVPS) 11.61
10.41
9.80
10.62
11.73
12.57
11.24
12.40
12.98
growth rate -10.3% -5.9% 8.4% 10.5% 7.2% -10.6% 10.3% 4.7%
Earnings BIT 41,817.00
42,092.00
48,039.00
44,580.00
48,703.00
47,576.00
46,894.00
growth rate 0.7% 14.1% -7.2% 9.3% -2.3% -1.4%
Avg.PE 17.36
14.16
12.47
10.83
8.06
growth rate -18.4% -11.9% -13.2% -25.6%
ROA 1.03
1.12
2.44
1.37
3.14
1.97
2.58
2.60
2.75
2.67
1.87
growth rate 8.7% 117.9% -43.9% 129.2% -37.3% 31.0% 0.8% 5.8% -2.9% -30.0%
ROE 2.62
2.80
5.78
3.61
8.87
5.34
6.93
6.82
7.11
6.77
5.31
growth rate 6.9% 106.4% -37.5% 145.7% -39.8% 29.8% -1.6% 4.3% -4.8% -21.6%
ROIC 2.15
2.25
4.55
2.66
5.84
3.75
4.91
4.76
4.87
4.70
3.34
growth rate 4.7% 102.2% -41.5% 119.6% -35.8% 30.9% -3.1% 2.3% -3.5% -28.9%
Cur. Ratio 0.68
0.64
0.56
0.57
0.62
0.63
0.60
0.62
0.73
0.77
0.56
growth rate -5.9% -12.5% 1.8% 8.8% 1.6% -4.8% 3.3% 17.7% 5.5% -27.3%
Quick Ratio 0.40
0.36
0.30
0.30
0.36
0.36
0.33
0.33
0.58
0.60
0.49
growth rate -10.0% -16.7% 0.0% 20.0% 0.0% -8.3% 0.0% 75.8% 3.5% -18.3%
Leverage 2.56
2.44
2.30
2.96
2.70
2.71
2.66
2.58
2.58
2.49
3.20
growth rate -4.7% -5.7% 28.7% -8.8% 0.4% -1.9% -3.0% 0.0% -3.5% 28.5%
Balance Sheet Feb '10 Feb '11 Feb '12 Feb '13 Feb '14 Feb '15 Feb '16 Feb '17 Feb '18 Feb '19 Feb '20
Acct.Receivable 62,788.00
66,044.00
75,405.00
67,876.00
68,748.00
125,649.00
132,943.00
144,244.00
growth rate 5.2% 14.2% -10.0% 1.3% 82.8% 5.8% 8.5%
Acct.Payable 87,995.00
86,501.00
95,020.00
90,768.00
87,964.00
141,343.00
138,938.00
144,020.00
growth rate -1.7% 9.9% -4.5% -3.1% 60.7% -1.7% 3.7%
Cur.Assets 190,096.00
175,031.00
192,310.00
180,890.00
192,829.00
215,164.00
211,281.00
208,424.00
growth rate -7.9% 9.9% -5.9% 6.6% 11.6% -1.8% -1.4%
Total Assets 1,009,165.00
998,730.00
1,018,700.00
1,019,146.00
1,050,109.00
1,022,348.00
1,029,573.00
1,240,308.00
growth rate -1.0% 2.0% 0.0% 3.0% -2.6% 0.7% 20.5%
Cash 37,234.00
34,728.00
34,106.00
30,039.00
33,018.00
38,883.00
25,659.00
34,633.00
growth rate -6.7% -1.8% -11.9% 9.9% 17.8% -34.0% 35.0%
Inventory 30,942.00
29,690.00
31,204.00
28,205.00
34,499.00
33,755.00
38,349.00
19,169.00
growth rate -4.1% 5.1% -9.6% 22.3% -2.2% 13.6% -50.0%
Cur.Liabilities 328,295.00
283,124.00
305,463.00
302,944.00
312,568.00
292,351.00
275,028.00
373,889.00
growth rate -13.8% 7.9% -0.8% 3.2% -6.5% -5.9% 36.0%
Liabilities 618,499.00
576,518.00
588,236.00
578,553.00
584,270.00
571,461.00
561,089.00
840,627.00
growth rate -6.8% 2.0% -1.7% 1.0% -2.2% -1.8% 49.8%
LT Debt 117,519.00
124,492.00
105,546.00
109,905.00
104,720.00
137,972.00
143,058.00
149,876.00
growth rate 5.9% -15.2% 4.1% -4.7% 31.8% 3.7% 4.8%
Equity 370,187.00
376,107.00
383,713.00
406,336.00
395,519.00
412,700.00
387,188.00
growth rate 1.6% 2.0% 5.9% -2.7% 4.3% -6.2%
Common Shares 264.00
264.00
264.00
264.00
264.00
264.00
262.00
262.00
262.00
262.00
262.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% -0.8% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Feb '10 Feb '11 Feb '12 Feb '13 Feb '14 Feb '15 Feb '16 Feb '17 Feb '18 Feb '19 Feb '20
Capital Expenditures 16,824.00
49,514.00
23,606.00
37,254.00
41,966.00
17,708.00
28,954.00
33,073.00
growth rate 194.3% -52.3% 57.8% 12.7% -57.8% 63.5% 14.2%
Cash Dividends 4,987.00
6,312.00
6,814.00
7,305.00
7,822.00
9,389.00
9,396.00
growth rate 26.6% 8.0% 7.2% 7.1% 20.0% 0.1%
Cash From OA 26,025.00
37,532.00
44,650.00
36,799.00
36,239.00
57,079.00
34,870.00
73,358.00
growth rate 44.2% 19.0% -17.6% -1.5% 57.5% -38.9% 110.4%
FCF per Share 0.30
0.38
-0.34
0.47
0.15
-0.25
0.74
0.23
1.60
growth rate 26.7% -100.0% 100.0% -68.1% -100.0% 100.0% -68.9% 595.7%
FCF -32,752.00
6,669.00
8,679.00
9,201.00
-11,982.00
21,044.00
-455.00
-5,727.00
39,371.00
5,916.00
40,285.00
growth rate 100.0% 30.1% 6.0% -100.0% 100.0% -100.0% 0.0% 100.0% -85.0% 581.0%
Income Statement Feb '10 Feb '11 Feb '12 Feb '13 Feb '14 Feb '15 Feb '16 Feb '17 Feb '18 Feb '19 Feb '20
Sales 1,092,756.00
1,146,319.00
1,149,529.00
1,163,564.00
1,108,512.00
469,915.00
459,840.00
480,621.00
growth rate 4.9% 0.3% 1.2% -4.7% -57.6% -2.1% 4.5%
Op.Income 13,748.00
41,817.00
42,092.00
48,039.00
44,580.00
48,703.00
47,576.00
46,894.00
growth rate 204.2% 0.7% 14.1% -7.2% 9.3% -2.3% -1.4%
IBT 51,341.00
38,887.00
34,696.00
40,549.00
48,269.00
42,125.00
37,159.00
growth rate -24.3% -10.8% 16.9% 19.0% -12.7% -11.8%
Net Income 13,748.00
31,568.00
19,918.00
26,313.00
26,950.00
28,486.00
27,358.00
21,251.00
growth rate 129.6% -36.9% 32.1% 2.4% 5.7% -4.0% -22.3%
EPS 30.90
33.52
71.14
46.10
119.53
75.66
100.41
103.43
108.86
104.52
81.17
growth rate 8.5% 112.2% -35.2% 159.3% -36.7% 32.7% 3.0% 5.3% -4.0% -22.3%
Gross Profit 245,615.00
244,130.00
243,664.00
245,533.00
234,785.00
212,936.00
212,397.00
206,954.00
growth rate -0.6% -0.2% 0.8% -4.4% -9.3% -0.3% -2.6%

Quarterly Statements

Item Name May '19 Aug '19 Nov '19 Feb '20 May '20
Earnings BIT 12,794.00
12,381.00
11,869.00
9,850.00
-27,104.00
growth rate -3.2% -4.1% -17.0% -100.0%
Balance Sheet May '19 Aug '19 Nov '19 Feb '20 May '20
Acct.Receivable 147,303.00
139,468.00
172,616.00
144,244.00
96,834.00
growth rate -5.3% 23.8% -16.4% -32.9%
Acct.Payable 154,680.00
142,961.00
173,873.00
144,020.00
96,089.00
growth rate -7.6% 21.6% -17.2% -33.3%
Cur.Assets 246,398.00
252,416.00
257,344.00
208,424.00
263,538.00
growth rate 2.4% 2.0% -19.0% 26.4%
Total Assets 1,270,785.00
1,267,853.00
1,284,227.00
1,240,308.00
1,281,163.00
growth rate -0.2% 1.3% -3.4% 3.3%
Cash 47,028.00
61,018.00
49,170.00
34,633.00
136,001.00
growth rate 29.8% -19.4% -29.6% 292.7%
Inventory 38,765.00
38,303.00
23,106.00
19,169.00
20,248.00
growth rate -1.2% -39.7% -17.0% 5.6%
Cur.Liabilities 315,742.00
323,379.00
348,369.00
373,889.00
380,675.00
growth rate 2.4% 7.7% 7.3% 1.8%
Liabilities 814,296.00
805,737.00
819,466.00
840,627.00
906,729.00
growth rate -1.1% 1.7% 2.6% 7.9%
LT Debt 162,433.00
150,257.00
145,572.00
149,876.00
220,891.00
growth rate -7.5% -3.1% 3.0% 47.4%
Equity 402,345.00
407,573.00
409,703.00
387,188.00
362,262.00
growth rate 1.3% 0.5% -5.5% -6.4%
Common Shares 31,974.00
31,974.00
31,974.00
31,974.00
31,974.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement May '19 Aug '19 Nov '19 Feb '20 May '20
Capital Expenditures 4,050.00
2,667.00
19,642.00
6,714.00
5,250.00
growth rate -34.2% 636.5% -65.8% -21.8%
Cash Dividends 4,717.00
4,720.00
4,720.00
4,718.00
4,718.00
growth rate 0.1% 0.0% 0.0% 0.0%
Cash From OA 19,024.00
23,746.00
24,762.00
5,826.00
-8,844.00
growth rate 24.8% 4.3% -76.5% -100.0%
FCF 14,974.00
21,079.00
5,120.00
-888.00
-14,094.00
growth rate 40.8% -75.7% -100.0% 0.0%
Income Statement May '19 Aug '19 Nov '19 Feb '20 May '20
Sales 112,482.00
113,181.00
136,102.00
118,854.00
63,459.00
growth rate 0.6% 20.3% -12.7% -46.6%
Op.Income 12,794.00
12,381.00
11,869.00
9,850.00
-27,104.00
growth rate -3.2% -4.1% -17.0% -100.0%
IBT 12,149.00
11,808.00
10,936.00
2,263.00
-28,491.00
growth rate -2.8% -7.4% -79.3% -100.0%
Net Income 7,447.00
6,920.00
6,629.00
254.00
-20,334.00
growth rate -7.1% -4.2% -96.2% -100.0%
Gross Profit 52,167.00
52,491.00
50,455.00
51,840.00
21,272.00
growth rate 0.6% -3.9% 2.8% -59.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (19.27)

YOY Growth Grade:

F (15.05)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 5.75 5.69
EPS / Growth 0.93

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 0.01 1.01 1.01
Future EPS 1.03 1.03 1.03
Value Price
MOS %
0.00
-100.0%
0.26
-95.2%
0.26
-95.2%
MOS Price 0.00 0.13 0.13
IRT 5.51 5.51 5.51

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.