Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

Price is unknown


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

FamilyMart Co., Ltd., together with its subsidiaries, operates as a convenience store franchise operator. It primarily operates convenience stores and general merchandise stores. The company is also involved in the provision of accounting and other store related services; manufacturing, processing, and wholesale of prepared dishes; boxed lunch home delivery business; and entertainment business, as well as provides fintech related services. As of February 28, 2019, it operated 16,430 stores in Japan and 7,384 stores in Taiwan, Thailand, China, Vietnam, Indonesia, the Philippines, and Malaysia. The company was formerly known as FamilyMart UNY Holdings Co., Ltd. and changed its name to FamilyMart Co., Ltd. in September 2019. The company was founded in 1973 and is headquartered in Tokyo, Japan. As of February 28, 2019, FamilyMart Co., Ltd. operates as a subsidiary of ITOCHU Corporation.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Feb '10 Feb '11 Feb '12 Feb '13 Feb '14 Feb '15 Feb '16 Feb '17 Feb '18 Feb '19 Feb '20
Equity (BVPS) 4.13
4.92
5.30
5.06
4.76
5.30
6.02
8.51
8.38
9.10
9.65
growth rate 19.1% 7.7% -4.5% -5.9% 11.3% 13.6% 41.4% -1.5% 8.6% 6.0%
Earnings BIT 206.44
250.97
228.34
324.92
43,310.00
40,418.00
48,735.00
51,456.00
60,355.00
44,420.00
63,240.00
growth rate 21.6% -9.0% 42.3% 13,229.3% -6.7% 20.6% 5.6% 17.3% -26.4% 42.4%
Avg.PE 17.73
16.10
17.99
14.62
18.87
8.76
27.48
16.86
7.48
5.15
growth rate -9.2% 11.7% -18.7% 29.1% -53.6% 77.1% -38.7% -55.6% -31.2%
ROA 3.67
4.19
3.65
5.01
4.06
4.09
3.02
2.03
2.15
3.69
2.82
growth rate 14.2% -12.9% 37.3% -19.0% 0.7% -26.2% -32.8% 5.9% 71.6% -23.6%
ROE 7.73
8.80
7.75
10.94
9.15
9.73
7.58
6.06
6.89
10.31
8.16
growth rate 13.8% -11.9% 41.2% -16.4% 6.3% -22.1% -20.1% 13.7% 49.6% -20.9%
ROIC 6.98
7.76
6.62
9.24
7.39
7.46
5.53
3.38
3.50
5.90
4.42
growth rate 11.2% -14.7% 39.6% -20.0% 1.0% -25.9% -38.9% 3.6% 68.6% -25.1%
Cur. Ratio 0.94
1.16
1.17
1.09
0.95
0.89
0.90
0.87
1.06
1.34
0.75
growth rate 23.4% 0.9% -6.8% -12.8% -6.3% 1.1% -3.3% 21.8% 26.4% -44.0%
Quick Ratio 0.77
0.83
0.97
0.89
0.74
0.70
0.70
0.74
0.91
1.14
0.70
growth rate 7.8% 16.9% -8.3% -16.9% -5.4% 0.0% 5.7% 23.0% 25.3% -38.6%
Leverage 2.12
2.08
2.17
2.20
2.31
2.44
2.58
3.22
3.19
2.41
3.37
growth rate -1.9% 4.3% 1.4% 5.0% 5.6% 5.7% 24.8% -0.9% -24.5% 39.8%
Balance Sheet Feb '10 Feb '11 Feb '12 Feb '13 Feb '14 Feb '15 Feb '16 Feb '17 Feb '18 Feb '19 Feb '20
Acct.Receivable 379.55
337.23
300.36
314.17
55,895.00
70,464.00
72,004.00
258,729.00
259,654.00
147,750.00
150,373.00
growth rate -11.2% -10.9% 4.6% 17,691.1% 26.1% 2.2% 259.3% 0.4% -43.1% 1.8%
Acct.Payable 91,521.00
100,595.00
113,790.00
279,074.00
288,744.00
210,903.00
240,155.00
growth rate 9.9% 13.1% 145.3% 3.5% -27.0% 13.9%
Cur.Assets 1,240.71
1,444.34
1,521.46
1,586.49
222,245.00
235,853.00
266,631.00
558,432.00
617,171.00
603,865.00
474,910.00
growth rate 16.4% 5.3% 4.3% 13,908.6% 6.1% 13.1% 109.4% 10.5% -2.2% -21.4%
Total Assets 3,096.73
3,183.05
3,451.60
3,845.33
588,136.00
666,244.00
730,295.00
1,662,892.00
1,732,506.00
1,372,117.00
1,976,116.00
growth rate 2.8% 8.4% 11.4% 15,194.8% 13.3% 9.6% 127.7% 4.2% -20.8% 44.0%
Cash 609.71
693.73
692.13
644.06
95,612.00
104,707.00
105,138.00
188,289.00
253,174.00
353,498.00
283,245.00
growth rate 13.8% -0.2% -7.0% 14,745.3% 9.5% 0.4% 79.1% 34.5% 39.6% -19.9%
Inventory 49.15
54.49
55.39
57.13
9,752.00
10,166.00
10,761.00
53,401.00
55,558.00
17,956.00
23,495.00
growth rate 10.9% 1.7% 3.1% 16,970.7% 4.3% 5.9% 396.3% 4.0% -67.7% 30.9%
Cur.Liabilities 1,321.92
1,242.50
1,300.05
1,456.43
233,035.00
263,557.00
297,593.00
637,517.00
582,611.00
442,053.00
633,344.00
growth rate -6.0% 4.6% 12.0% 15,900.4% 13.1% 12.9% 114.2% -8.6% -24.1% 43.3%
Liabilities 1,589.35
1,599.10
1,802.25
2,036.72
322,680.00
381,416.00
435,066.00
1,132,514.00
1,143,128.00
782,380.00
1,377,685.00
growth rate 0.6% 12.7% 13.0% 15,743.1% 18.2% 14.1% 160.3% 0.9% -31.6% 76.1%
LT Debt 58.36
145.74
204.37
257.48
370.63
17,988.00
276,682.00
332,283.00
173,151.00
113,938.00
growth rate 149.7% 40.2% 26.0% 44.0% 596.7% 1,438.2% 20.1% -47.9% -34.2%
Equity 1,507.38
1,583.95
1,649.35
1,808.61
255,006.00
272,660.00
283,564.00
514,823.00
543,235.00
568,762.00
586,934.00
growth rate 5.1% 4.1% 9.7% 13,999.6% 6.9% 4.0% 81.6% 5.5% 4.7% 3.2%
Common Shares 381.00
380.00
380.00
380.00
380.00
379.00
380.00
443.00
506.00
506.00
506.00
growth rate -0.3% 0.0% 0.0% 0.0% -0.3% 0.3% 16.6% 14.2% 0.0% 0.0%
Cash Flow Statement Feb '10 Feb '11 Feb '12 Feb '13 Feb '14 Feb '15 Feb '16 Feb '17 Feb '18 Feb '19 Feb '20
Capital Expenditures 106.87
120.14
128.51
163.87
32,694.00
44,098.00
33,652.00
49,370.00
45,871.00
30,284.00
72,922.00
growth rate 12.4% 7.0% 27.5% 19,851.1% 34.9% -23.7% 46.7% -7.1% -34.0% 140.8%
Cash Dividends 47.99
49.31
52.66
60.98
9,965.00
9,872.00
10,251.00
10,536.00
14,188.00
15,121.00
20,308.00
growth rate 2.8% 6.8% 15.8% 16,242.3% -0.9% 3.8% 2.8% 34.7% 6.6% 34.3%
Cash From OA -6,577.00
367.46
532.17
471.86
60,843.00
71,837.00
97,985.00
83,351.00
152,729.00
159,742.00
253,525.00
growth rate 100.0% 44.8% -11.3% 12,794.4% 18.1% 36.4% -14.9% 83.2% 4.6% 58.7%
FCF per Share 1.32
0.78
1.32
0.71
1.91
1.09
-0.24
0.68
1.48
1.14
4.44
growth rate -40.9% 69.2% -46.2% 169.0% -42.9% -100.0% 100.0% 117.7% -23.0% 289.5%
FCF -21,821.00
33,395.00
54,683.00
41,412.00
28,149.00
27,739.00
64,333.00
26,929.00
97,445.00
124,840.00
180,603.00
growth rate 100.0% 63.8% -24.3% -32.0% -1.5% 131.9% -58.1% 261.9% 28.1% 44.7%
Income Statement Feb '10 Feb '11 Feb '12 Feb '13 Feb '14 Feb '15 Feb '16 Feb '17 Feb '18 Feb '19 Feb '20
Sales 2,030.68
2,335.19
2,403.29
2,438.84
345,603.00
374,430.00
427,676.00
843,815.00
1,275,300.00
617,174.00
517,060.00
growth rate 15.0% 2.9% 1.5% 14,070.8% 8.3% 14.2% 97.3% 51.1% -51.6% -16.2%
Op.Income 244.77
279.03
310.88
314.68
43,310.00
40,418.00
48,735.00
51,456.00
60,355.00
44,420.00
63,240.00
growth rate 14.0% 11.4% 1.2% 13,663.1% -6.7% 20.6% 5.6% 17.3% -26.4% 42.4%
IBT 206.43
250.94
228.37
324.90
42,505.00
44,134.00
38,760.00
33,483.00
28,639.00
4,225.00
46,221.00
growth rate 21.6% -9.0% 42.3% 12,982.4% 3.8% -12.2% -13.6% -14.5% -85.3% 994.0%
Net Income 116.02
142.07
133.08
195.44
22,611.00
25,672.00
21,067.00
18,350.00
33,656.00
45,370.00
43,529.00
growth rate 22.5% -6.3% 46.9% 11,469.5% 13.5% -17.9% -12.9% 83.4% 34.8% -4.1%
EPS 39.62
47.44
43.67
65.89
59.55
67.61
55.48
48.77
66.45
89.64
86.01
growth rate 19.7% -8.0% 50.9% -9.6% 13.5% -17.9% -12.1% 36.3% 34.9% -4.1%
Gross Profit 1,553.97
1,767.88
1,840.74
1,906.02
282,231.00
304,400.00
336,517.00
529,231.00
702,164.00
475,410.00
459,899.00
growth rate 13.8% 4.1% 3.6% 14,707.3% 7.9% 10.6% 57.3% 32.7% -32.3% -3.3%

Quarterly Statements

Item Name May '19 Aug '19 Nov '19 Feb '20 May '20
Earnings BIT 14,702.00
26,237.00
13,206.00
9,095.00
6,400.00
growth rate 78.5% -49.7% -31.1% -29.6%
Balance Sheet May '19 Aug '19 Nov '19 Feb '20 May '20
Acct.Receivable 158,764.00
139,554.00
153,640.00
150,373.00
160,247.00
growth rate -12.1% 10.1% -2.1% 6.6%
Acct.Payable 214,392.00
322,405.00
304,030.00
240,155.00
259,753.00
growth rate 50.4% -5.7% -21.0% 8.2%
Cur.Assets 562,173.00
605,166.00
573,055.00
474,910.00
541,928.00
growth rate 7.7% -5.3% -17.1% 14.1%
Total Assets 1,975,323.00
2,048,949.00
2,042,504.00
1,976,116.00
2,059,408.00
growth rate 3.7% -0.3% -3.3% 4.2%
Cash 337,409.00
403,227.00
373,238.00
283,245.00
336,483.00
growth rate 19.5% -7.4% -24.1% 18.8%
Inventory 19,527.00
16,697.00
17,009.00
23,495.00
21,160.00
growth rate -14.5% 1.9% 38.1% -9.9%
Cur.Liabilities 567,863.00
666,644.00
700,380.00
633,344.00
756,076.00
growth rate 17.4% 5.1% -9.6% 19.4%
Liabilities 1,393,150.00
1,451,529.00
1,442,619.00
1,377,685.00
1,451,601.00
growth rate 4.2% -0.6% -4.5% 5.4%
LT Debt 173,065.00
167,937.00
154,010.00
113,938.00
99,413.00
growth rate -3.0% -8.3% -26.0% -12.8%
Equity 571,428.00
587,990.00
589,067.00
586,934.00
598,075.00
growth rate 2.9% 0.2% -0.4% 1.9%
Common Shares 16,659.00
16,659.00
16,659.00
16,659.00
16,659.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement May '19 Aug '19 Nov '19 Feb '20 May '20
Capital Expenditures 14,495.00
23,000.00
11,732.00
23,695.00
16,586.00
growth rate 58.7% -49.0% 102.0% -30.0%
Cash Dividends 10,186.00
10,122.00
10,122.00
10,122.00
10,122.00
growth rate -0.6% 0.0% 0.0% 0.0%
Cash From OA 49,824.00
169,904.00
41,816.00
-8,019.00
152,797.00
growth rate 241.0% -75.4% -100.0% 100.0%
FCF 35,329.00
146,904.00
30,084.00
-31,714.00
136,211.00
growth rate 315.8% -79.5% -100.0% 100.0%
Income Statement May '19 Aug '19 Nov '19 Feb '20 May '20
Sales 132,913.00
132,496.00
124,882.00
126,769.00
111,763.00
growth rate -0.3% -5.8% 1.5% -11.8%
Op.Income 14,702.00
26,237.00
13,206.00
9,095.00
6,400.00
growth rate 78.5% -49.7% -31.1% -29.6%
IBT 14,170.00
25,665.00
12,814.00
-6,427.00
4,686.00
growth rate 81.1% -50.1% -100.0% 100.0%
Net Income 20,311.00
17,851.00
7,851.00
-2,483.00
5,790.00
growth rate -12.1% -56.0% -100.0% 100.0%
EPS
growth rate
Gross Profit 114,438.00
119,340.00
112,360.00
113,762.00
99,263.00
growth rate 4.3% -5.9% 1.3% -12.8%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (64.85)

YOY Growth Grade:

D (41.26)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 5.02 5.02 9.26
EPS / Growth 9.4% 2.99 19.9%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 47.4%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 9.4% 25.6% 25.6%
Future PE 5.02 7.85 21.81
Future EPS 7.34 29.17 29.17
Value Price
MOS %
9.11
56.57
157.26
MOS Price 4.56 28.28 78.63
IRT

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.