Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

0.82 

0.00 -0.1%

as of Sep 18 '19

52 Week Range:

0.56 0.87


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Fu Shou Yuan International Group Limited, together with its subsidiaries, primarily provides burial and funeral services in the People's Republic of China. It operates through three segments: Burial Services, Funeral Services, and Others. The Burial Services segment sells burial plots; and offers cemetery maintenance services. The Funeral services segment engages in the planning of funeral arrangement; and interment, organizing, and hosting of the funeral. The Others segment manufactures and sells cremation machines; and provides auxiliary services, such as landscape and garden design. It also offers flowers and related designing services; sales and after-sales service for cremation devices; management services to cemeteries; and consulting services to burial and cemetery maintainers. In addition, the company sells agricultural products. As of December 31, 2018, it had approximately 20 cemeteries and 22 funeral facilities. Fu Shou Yuan International Group Limited was founded in 1994 and is headquartered in Shanghai, the People's Republic of China.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 0.01
0.12
0.14
0.16
0.16
0.19
growth rate 1,100.0% 16.7% 14.3% 0.0% 18.8%
Earnings BIT 262.73
286.76
404.22
505.96
641.17
722.89
growth rate 9.2% 41.0% 25.2% 26.7% 12.8%
Avg.PE 24.90
24.65
23.53
25.35
growth rate -1.0% -4.5% 7.7%
ROA 12.00
9.55
8.53
8.75
9.04
9.71
9.87
growth rate -20.4% -10.7% 2.6% 3.3% 7.4% 1.7%
ROE 51.12
18.35
12.93
13.48
14.21
15.03
14.96
growth rate -64.1% -29.5% 4.3% 5.4% 5.8% -0.5%
ROIC 36.89
16.64
10.06
11.48
12.31
13.37
13.15
growth rate -54.9% -39.5% 14.1% 7.2% 8.6% -1.7%
Cur. Ratio 1.10
3.41
3.40
3.42
4.09
4.00
3.66
growth rate 210.0% -0.3% 0.6% 19.6% -2.2% -8.5%
Quick Ratio 0.80
3.02
2.92
2.71
3.30
3.29
3.02
growth rate 277.5% -3.3% -7.2% 21.8% -0.3% -8.2%
Leverage 4.26
1.56
1.48
1.59
1.55
1.54
1.49
growth rate -63.4% -5.1% 7.4% -2.5% -0.7% -3.3%
Balance Sheet Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 4.60
17.26
31.57
50.71
41.82
40.42
growth rate 275.3% 82.9% 60.6% -17.5% -3.3%
Acct.Payable 50.85
92.11
99.41
105.05
126.21
165.39
growth rate 81.1% 7.9% 5.7% 20.1% 31.1%
Cur.Assets 1,747.78
1,532.57
1,651.13
1,968.12
2,420.68
2,618.88
growth rate -12.3% 7.7% 19.2% 23.0% 8.2%
Total Assets 2,468.15
2,935.12
3,563.57
3,936.22
4,662.04
5,237.70
growth rate 18.9% 21.4% 10.5% 18.4% 12.4%
Cash 1,544.01
1,296.76
1,276.76
1,238.91
1,936.99
1,493.65
growth rate -16.0% -1.5% -3.0% 56.4% -22.9%
Inventory 182.68
215.73
339.52
372.41
426.38
448.00
growth rate 18.1% 57.4% 9.7% 14.5% 5.1%
Cur.Liabilities 512.13
450.73
483.11
481.18
604.60
715.62
growth rate -12.0% 7.2% -0.4% 25.7% 18.4%
Liabilities 723.21
722.81
913.80
907.18
1,057.53
1,186.82
growth rate -0.1% 26.4% -0.7% 16.6% 12.2%
LT Debt 38.17
38.17
142.19
107.88
94.05
60.83
growth rate 0.0% 272.5% -24.1% -12.8% -35.3%
Equity 1,580.12
1,983.27
2,235.93
2,536.18
3,018.16
3,512.43
growth rate 25.5% 12.7% 13.4% 19.0% 16.4%
Common Shares 2,000.00
1,531.00
2,111.00
2,131.00
2,153.00
2,165.00
2,234.00
growth rate -23.5% 37.9% 1.0% 1.0% 0.6% 3.2%
Cash Flow Statement Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 74.53
77.35
48.42
47.21
111.83
96.08
growth rate 3.8% -37.4% -2.5% 136.9% -14.1%
Cash Dividends 32.14
32.14
72.92
88.57
106.54
129.67
growth rate 0.0% 126.9% 21.5% 20.3% 21.7%
Cash From OA 161.68
298.95
366.58
455.42
648.17
670.52
growth rate 84.9% 22.6% 24.2% 42.3% 3.5%
FCF per Share 0.01
0.01
0.02
0.02
0.03
0.02
growth rate 0.0% 100.0% 0.0% 50.0% -33.3%
Sale Purchase of Stock 1,300.87
184.76
11.76
13.71
128.63
growth rate -85.8% -93.6% 16.6% 838.0%
FCF 154.00
86.00
221.00
257.00
406.00
526.00
560.00
growth rate -44.2% 157.0% 16.3% 58.0% 29.6% 6.5%
Income Statement Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 611.81
795.09
1,107.96
1,267.66
1,477.21
1,651.30
growth rate 30.0% 39.4% 14.4% 16.5% 11.8%
Op.Income 262.73
286.76
404.22
505.96
641.17
722.89
growth rate 9.2% 41.0% 25.2% 26.7% 12.8%
IBT 260.38
341.21
459.61
557.01
684.78
774.77
growth rate 31.0% 34.7% 21.2% 22.9% 13.1%
Net Income 167.26
230.37
284.44
338.97
417.35
488.36
growth rate 37.7% 23.5% 19.2% 23.1% 17.0%
EPS 0.06
0.11
0.10
0.13
0.16
0.19
0.22
growth rate 83.3% -9.1% 30.0% 23.1% 18.8% 15.8%
Gross Profit 491.66
642.64
874.52
1,006.99
1,305.89
1,453.41
growth rate 30.7% 36.1% 15.2% 29.7% 11.3%

Quarterly Statements

Item Name Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Earnings BIT 185.52
175.93
175.93
230.39
230.39
growth rate -5.2% 0.0% 31.0% 0.0%
Balance Sheet Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Acct.Receivable 58.47
40.42
40.42
41.68
41.68
growth rate -30.9% 0.0% 3.1% 0.0%
Acct.Payable 115.33
165.39
165.39
167.45
167.45
growth rate 43.4% 0.0% 1.2% 0.0%
Cur.Assets 2,384.86
2,618.88
2,618.88
2,695.10
2,695.10
growth rate 9.8% 0.0% 2.9% 0.0%
Total Assets 4,942.72
5,237.70
5,237.70
5,565.55
5,565.55
growth rate 6.0% 0.0% 6.3% 0.0%
Cash 1,418.07
1,493.65
1,493.65
1,614.28
1,614.28
growth rate 5.3% 0.0% 8.1% 0.0%
Inventory 449.25
448.00
448.00
472.68
472.68
growth rate -0.3% 0.0% 5.5% 0.0%
Cur.Liabilities 615.37
715.62
715.62
692.34
692.34
growth rate 16.3% 0.0% -3.3% 0.0%
Liabilities 1,087.55
1,186.82
1,186.82
1,240.67
1,240.67
growth rate 9.1% 0.0% 4.5% 0.0%
LT Debt 76.10
60.83
60.83
46.50
46.50
growth rate -20.1% 0.0% -23.6% 0.0%
Equity 3,314.59
3,512.43
3,512.43
3,806.22
3,806.22
growth rate 6.0% 0.0% 8.4% 0.0%
Common Shares 134.26
134.92
134.92
136.17
136.17
growth rate 0.5% 0.0% 0.9% 0.0%
Cash Flow Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Capital Expenditures 27.81
20.23
20.23
29.10
29.10
growth rate -27.3% 0.0% 43.8% 0.0%
Cash Dividends 28.98
35.85
35.85
36.65
36.65
growth rate 23.7% 0.0% 2.2% 0.0%
Cash From OA 106.30
228.96
228.96
177.27
177.27
growth rate 115.4% 0.0% -22.6% 0.0%
Sale Purchase of Stock
growth rate
FCF 78.49
208.73
208.73
148.17
148.17
growth rate 166.0% 0.0% -29.0% 0.0%
Income Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Sales 394.61
431.04
431.04
455.86
455.86
growth rate 9.2% 0.0% 5.8% 0.0%
Op.Income 185.52
175.93
175.93
230.39
230.39
growth rate -5.2% 0.0% 31.0% 0.0%
IBT 199.06
188.33
188.33
245.18
245.18
growth rate -5.4% 0.0% 30.2% 0.0%
Net Income 131.04
113.14
113.14
148.46
148.46
growth rate -13.7% 0.0% 31.2% 0.0%
Gross Profit 266.26
372.13
372.13
409.79
409.79
growth rate 39.8% 0.0% 10.1% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A+ (95.69)

YOY Growth Grade:

A (87.13)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 26.42 26.45
EPS / Growth 0.03

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 16.6%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 16.6% 16.6% 16.6%
Future PE 0.01 19.88 19.88
Future EPS 0.14 0.14 0.14
Value Price
MOS %
0.00
-100.0%
0.71
-13.7%
0.71
-13.7%
MOS Price 0.00 0.35 0.35
IRT 10.16 10.16 10.16

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.