Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

33.60 

0.60 1.8%

as of Apr 08 '20

52 Week Range:

26.60 67.50


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

SCREEN Holdings Co., Ltd. develops, manufactures, sells, and maintains semiconductor production equipment in Japan, Taiwan, South Korea, China, the United States, Europe, and internationally. It operates in four segments: Semiconductor Production Equipment Business, Graphic Arts Equipment Business, Display Production Equipment and Coater Business, and PCB-Related Equipment Business. The company offers coat/develop trackers, wafer cleaning systems, annealing systems, measurement systems, inspection systems, and advanced packaging lithography equipment. It also provides coater systems, vacuum film deposition equipment, wet processors, dryers, heaters, exposures, and laminators/de-laminators. In addition, the company offers direct imaging systems, automatic optical inspection systems, automatic optical photomask inspection systems, and defect verification and repair systems; automatic final visual inspection systems; and setup stations and defect tabulation software. Further, it provides high-speed inkjet, label, wide format, CTP, network support, Hiragino font, and other workflow solutions; offset printing, digital book, manual, direct mail, transpromo, label production, package printing, display, and signage solutions; and artificial intelligence, text mining, augmented reality, image analysis, and congestion analysis solutions. Additionally, the company offers biosciences equipment; compact inkjet printing systems for tablets, UV inkjet printing systems for aluminium rolls, and inkjet printing systems for tablets; in-vehicle components for inspection and measurement; and lithium-ion rechargeable batteries and fuel cells. It also undertakes contract manufacturing and support, and shared administration and intellectual property services. The company was formerly known as Dainippon Screen Mfg. Co., Ltd. and changed its name to SCREEN Holdings Co., Ltd. in October 2014. SCREEN Holdings Co., Ltd. was founded in 1943 and is headquartered in Kyoto, Japan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Equity (BVPS) 11.12
10.92
15.62
16.34
12.80
13.05
16.65
19.88
24.35
25.90
29.15
growth rate -1.8% 43.0% 4.6% -21.7% 2.0% 27.6% 19.4% 22.5% 6.4% 12.6%
Earnings BIT -183.68
-78.88
173.45
51.69
-54.17
8,679.00
17,168.00
23,558.00
33,732.00
42,725.00
29,646.00
growth rate 0.0% 100.0% -70.2% -100.0% 100.0% 97.8% 37.2% 43.2% 26.7% -30.6%
Avg.PE 0.00
0.00
8.02
37.88
20.49
9.30
9.30
14.27
16.49
7.42
growth rate 372.3% -26.5% -54.6% 0.0% 53.4% 15.6% -55.0%
ROA -14.20
-3.45
10.94
1.86
-5.61
2.32
5.03
7.24
8.47
8.55
4.83
growth rate 0.0% 100.0% -83.0% -100.0% 100.0% 116.8% 43.9% 17.0% 0.9% -43.5%
ROE -39.90
-11.95
33.86
5.23
-15.80
6.49
12.29
16.32
18.42
18.18
10.32
growth rate 0.0% 100.0% -84.6% -100.0% 100.0% 89.4% 32.8% 12.9% -1.3% -43.2%
ROIC -21.11
-3.98
18.88
3.93
-8.84
4.33
9.19
12.64
15.49
16.77
8.77
growth rate 0.0% 100.0% -79.2% -100.0% 100.0% 112.2% 37.5% 22.6% 8.3% -47.7%
Cur. Ratio 1.27
1.49
1.24
1.44
1.39
1.38
1.73
1.56
1.58
1.49
1.64
growth rate 17.3% -16.8% 16.1% -3.5% -0.7% 25.4% -9.8% 1.3% -5.7% 10.1%
Quick Ratio 0.69
0.89
0.75
0.90
0.83
0.69
0.87
0.81
0.78
0.71
0.80
growth rate 29.0% -15.7% 20.0% -7.8% -16.9% 26.1% -6.9% -3.7% -9.0% 12.7%
Leverage 3.56
3.35
2.91
2.72
2.92
2.69
2.25
2.26
2.11
2.14
2.13
growth rate -5.9% -13.1% -6.5% 7.4% -7.9% -16.4% 0.4% -6.6% 1.4% -0.5%
Balance Sheet Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Acct.Receivable 64,640.00
50,601.00
69,972.00
71,824.00
40,158.00
44,397.00
54,259.00
66,798.00
58,582.00
84,819.00
100,165.00
growth rate -21.7% 38.3% 2.7% -44.1% 10.6% 22.2% 23.1% -12.3% 44.8% 18.1%
Acct.Payable 60,751.00
68,705.00
62,382.00
70,059.00
84,301.00
115,110.00
94,530.00
growth rate 13.1% -9.2% 12.3% 20.3% 36.6% -17.9%
Cur.Assets 1,194.15
1,007.88
1,321.36
1,278.31
161,614.00
157,327.00
160,366.00
188,521.00
215,159.00
261,485.00
263,264.00
growth rate -15.6% 31.1% -3.3% 12,542.8% -2.7% 1.9% 17.6% 14.1% 21.5% 0.7%
Total Assets 1,753.11
1,538.02
1,797.19
1,742.21
232,390.00
232,376.00
249,516.00
270,093.00
300,659.00
366,193.00
380,915.00
growth rate -12.3% 16.9% -3.1% 13,238.8% 0.0% 7.4% 8.3% 11.3% 21.8% 4.0%
Cash 183.88
221.90
283.89
267.40
38,027.00
31,562.00
25,640.00
32,371.00
48,832.00
53,114.00
32,193.00
growth rate 20.7% 27.9% -5.8% 14,121.0% -17.0% -18.8% 26.3% 50.9% 8.8% -39.4%
Inventory 512.83
356.13
440.73
411.24
73,145.00
70,159.00
70,309.00
76,632.00
91,720.00
106,320.00
116,801.00
growth rate -30.6% 23.8% -6.7% 17,686.4% -4.1% 0.2% 9.0% 19.7% 15.9% 9.9%
Cur.Liabilities 940.25
675.89
1,066.54
887.21
120,014.00
114,367.00
92,750.00
120,857.00
135,575.00
175,529.00
160,852.00
growth rate -28.1% 57.8% -16.8% 13,427.2% -4.7% -18.9% 30.3% 12.2% 29.5% -8.4%
Liabilities 1,258.14
1,076.23
1,175.23
1,098.98
155,536.00
145,279.00
138,004.00
149,806.00
157,744.00
195,315.00
201,783.00
growth rate -14.5% 9.2% -6.5% 14,052.8% -6.6% -5.0% 8.6% 5.3% 23.8% 3.3%
LT Debt 276.85
387.53
110.06
210.37
29,642.00
21,943.00
32,666.00
18,986.00
10,906.00
5,227.00
33,848.00
growth rate 40.0% -71.6% 91.1% 13,990.7% -26.0% 48.9% -41.9% -42.6% -52.1% 547.6%
Equity 492.41
461.78
621.96
643.22
545.66
86,448.00
110,864.00
119,649.00
142,804.00
170,838.00
179,115.00
growth rate -6.2% 34.7% 3.4% -15.2% 15,742.7% 28.2% 7.9% 19.4% 19.6% 4.8%
Common Shares 47.00
47.00
47.00
47.00
47.00
47.00
47.00
47.00
47.00
47.00
49.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 4.3%
Cash Flow Statement Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Capital Expenditures 34.50
-6.97
12.33
18.72
6,037.00
3,458.00
4,655.00
5,458.00
5,496.00
9,907.00
15,679.00
growth rate -100.0% 100.0% 51.8% 32,156.5% -42.7% 34.6% 17.3% 0.7% 80.3% 58.3%
Cash Dividends 16.91
0.00
0.00
8.42
8.42
712.00
712.00
1,661.00
2,833.00
4,068.00
5,135.00
growth rate -100.0% 0.0% 8,355.5% 0.0% 133.3% 70.6% 43.6% 26.2%
Cash From OA -24,684.00
178.30
243.52
80.07
24,703.00
-1,492.00
14,720.00
49,024.00
28,878.00
-37,534.00
growth rate 100.0% 36.6% -67.1% 1,656.4% -100.0% 100.0% 233.0% -41.1% -100.0%
FCF per Share -4.74
4.07
5.71
-0.31
-1.74
2.19
0.66
1.45
7.29
1.54
-5.64
growth rate 100.0% 40.3% -100.0% 0.0% 100.0% -69.9% 119.7% 402.8% -78.9% -100.0%
FCF -29,527.00
24,111.00
31,850.00
6,787.00
-21,355.00
21,244.00
-6,147.00
9,262.00
43,528.00
18,971.00
-57,397.00
growth rate 100.0% 32.1% -78.7% -100.0% 100.0% -100.0% 100.0% 370.0% -56.4% -100.0%
Income Statement Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Sales 1,555.25
1,165.31
1,810.16
1,775.63
199,795.00
235,946.00
237,645.00
259,675.00
300,233.00
339,368.00
364,234.00
growth rate -25.1% 55.3% -1.9% 11,152.1% 18.1% 0.7% 9.3% 15.6% 13.0% 7.3%
Op.Income -32.01
-99.73
190.36
95.84
-11,277.00
8,679.00
17,168.00
23,558.00
33,732.00
42,725.00
29,646.00
growth rate 0.0% 100.0% -49.7% -100.0% 100.0% 97.8% 37.2% 43.2% 26.7% -30.6%
IBT -183.70
-78.90
173.48
51.67
-38.88
8,401.00
15,781.00
23,942.00
31,053.00
41,952.00
27,730.00
growth rate 0.0% 100.0% -70.2% -100.0% 100.0% 87.9% 51.7% 29.7% 35.1% -33.9%
Net Income -271.15
-60.55
182.78
33.33
-11,277.00
5,419.00
12,122.00
18,815.00
24,168.00
28,507.00
18,059.00
growth rate 0.0% 100.0% -81.8% -100.0% 100.0% 123.7% 55.2% 28.5% 18.0% -36.7%
EPS -804.30
-168.55
541.05
97.70
-238.75
114.15
255.35
396.75
511.96
608.62
370.66
growth rate 0.0% 100.0% -81.9% -100.0% 100.0% 123.7% 55.4% 29.0% 18.9% -39.1%
Gross Profit 352.56
186.74
510.93
445.63
42,005.00
58,771.00
72,454.00
80,998.00
93,547.00
109,531.00
100,567.00
growth rate -47.0% 173.6% -12.8% 9,326.0% 39.9% 23.3% 11.8% 15.5% 17.1% -8.2%
R&D 3,884.00
3,884.00
4,643.00
4,412.00
5,053.00
6,183.00
growth rate 0.0% 19.5% -5.0% 14.5% 22.4%

Quarterly Statements

Item Name Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Earnings BIT 3,700.00
10,757.00
-4,429.00
7,870.00
3,957.00
growth rate 190.7% -100.0% 100.0% -49.7%
Balance Sheet Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Acct.Receivable 73,028.00
100,165.00
73,583.00
90,322.00
86,252.00
growth rate 37.2% -26.5% 22.8% -4.5%
Acct.Payable 105,696.00
94,530.00
82,569.00
69,434.00
82,545.00
growth rate -10.6% -12.7% -15.9% 18.9%
Cur.Assets 262,436.00
263,264.00
253,719.00
253,533.00
262,668.00
growth rate 0.3% -3.6% -0.1% 3.6%
Total Assets 378,154.00
380,915.00
373,484.00
371,415.00
384,055.00
growth rate 0.7% -2.0% -0.6% 3.4%
Cash 35,985.00
32,193.00
36,786.00
29,242.00
36,523.00
growth rate -10.5% 14.3% -20.5% 24.9%
Inventory 138,154.00
116,801.00
127,052.00
123,678.00
126,395.00
growth rate -15.5% 8.8% -2.7% 2.2%
Cur.Liabilities 164,254.00
160,852.00
161,982.00
155,767.00
160,109.00
growth rate -2.1% 0.7% -3.8% 2.8%
Liabilities 209,140.00
201,783.00
203,285.00
196,664.00
202,608.00
growth rate -3.5% 0.7% -3.3% 3.0%
LT Debt 34,162.00
33,848.00
33,841.00
33,526.00
33,519.00
growth rate -0.9% 0.0% -0.9% 0.0%
Equity 168,992.00
179,115.00
169,977.00
174,539.00
181,238.00
growth rate 6.0% -5.1% 2.7% 3.8%
Common Shares 54,044.00
54,044.00
54,044.00
54,044.00
54,044.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Capital Expenditures 5,689.00
20.00
4,624.00
1,780.00
1,392.00
growth rate -99.7% 23,020.0% -61.5% -21.8%
Cash Dividends 5.00
4,365.00
4,365.00
163.00
2.00
growth rate 87,200.0% 0.0% -96.3% -98.8%
Cash From OA -20,123.00
-9,412.00
2,493.00
-19,138.00
15,356.00
growth rate 0.0% 100.0% -100.0% 100.0%
FCF -25,812.00
-9,432.00
-2,131.00
-20,918.00
13,964.00
growth rate 0.0% 0.0% 0.0% 100.0%
Income Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Sales 82,337.00
111,816.00
58,230.00
89,960.00
77,861.00
growth rate 35.8% -47.9% 54.5% -13.5%
Op.Income 3,700.00
10,757.00
-4,429.00
7,870.00
3,957.00
growth rate 190.7% -100.0% 100.0% -49.7%
IBT 2,472.00
9,525.00
-4,298.00
7,950.00
3,802.00
growth rate 285.3% -100.0% 100.0% -52.2%
Net Income 563.00
7,911.00
-2,918.00
5,300.00
2,346.00
growth rate 1,305.2% -100.0% 100.0% -55.7%
EPS
growth rate
Gross Profit 21,444.00
29,551.00
11,109.00
23,987.00
19,800.00
growth rate 37.8% -62.4% 115.9% -17.5%
R&D 6,183.00
6,183.00
growth rate 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (25.41)

YOY Growth Grade:

D (36.43)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 11.91 6.40 120.41
EPS / Growth 475.3% 5.25 -33.8%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 25.5% 31.7%
Future PE 2.00 61.11 65.21
Future EPS 5.79 50.85 82.04
Value Price
MOS %
2.86
-91.5%
768.03
2,185.8%
1,322.36
3,835.6%
MOS Price 1.43 384.01 661.18
IRT 6.18 3.64 3.36

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.