Market Price

68.69 

0.17 0.3%

as of Mar 07 '21

52 Week Range:

49.70 83.52


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Ball Corporation supplies aluminum packaging products for the beverage, personal care, and household products industries in the United States, Brazil, and internationally. It operates through four segments: Beverage Packaging, North and Central America; Beverage Packaging, Europe, Middle East and Africa; Beverage Packaging, South America; and Aerospace. The company manufactures and sells aluminum beverage containers to fillers of carbonated soft drinks, beer, energy drinks, and other beverages. It also develops spacecraft, sensors and instruments, radio frequency systems, and other technologies and products for the civil, commercial, and national security aerospace markets, as well as offers defense hardware, antenna and video tactical solutions, civil and operational space hardware, and systems engineering services. In addition, the company designs, manufactures, and tests satellites, remote sensors, and ground station control hardware and software; and provides launch vehicle integration and satellite operational services. Further, it provides target identification, warning, and attitude control systems and components; cryogenic systems and associated sensor cooling devices; star trackers; and fast-steering mirrors to the government agencies and prime contractors. Additionally, the company manufactures and sells extruded aluminum aerosol containers, aluminum cups, and aluminum slugs. Ball Corporation was founded in 1880 and is headquartered in Westminster, Colorado.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Equity (BVPS) 3.53
3.39
3.27
2.89
3.65
3.35
10.04
8.45
9.50
9.27
7.19
growth rate -4.0% -3.5% -11.6% 26.3% -8.2% 199.7% -15.8% 12.4% -2.4% -22.4%
Earnings BIT 920.00
801.00
884.00
1,058.00
1,126.00
1,176.00
1,265.00
growth rate -12.9% 10.4% 19.7% 6.4% 4.4% 7.6%
Avg.PE 49.45
49.72
28.82
37.37
42.78
42.30
growth rate 0.6% -42.0% 29.7% 14.5% -1.1%
ROA 6.98
6.25
5.46
5.31
6.11
3.24
2.03
2.24
2.69
3.34
3.29
growth rate -10.5% -12.6% -2.8% 15.1% -47.0% -37.4% 10.3% 20.1% 24.2% -1.5%
ROE 30.20
32.44
34.58
35.15
42.10
24.59
11.22
10.14
12.27
17.67
18.80
growth rate 7.4% 6.6% 1.7% 19.8% -41.6% -54.4% -9.6% 21.0% 44.0% 6.4%
ROIC 13.64
13.05
12.15
11.78
13.16
7.65
4.62
5.19
6.32
7.98
7.41
growth rate -4.3% -6.9% -3.1% 11.7% -41.9% -39.6% 12.3% 21.8% 26.3% -7.1%
Cur. Ratio 1.67
1.25
1.39
1.28
1.15
1.02
1.23
0.92
0.96
0.88
1.05
growth rate -25.2% 11.2% -7.9% -10.2% -11.3% 20.6% -25.2% 4.4% -8.3% 19.3%
Quick Ratio 0.80
0.58
0.66
0.66
0.57
0.52
0.70
0.51
0.62
0.61
0.70
growth rate -27.5% 13.8% 0.0% -13.6% -8.8% 34.6% -27.1% 21.6% -1.6% 14.8%
Leverage 4.56
5.98
6.74
6.52
7.33
7.81
4.71
4.36
4.79
5.89
5.57
growth rate 31.1% 12.7% -3.3% 12.4% 6.6% -39.7% -7.4% 9.9% 23.0% -5.4%
Balance Sheet Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Acct.Receivable 957.10
885.00
1,491.00
1,634.00
1,802.00
1,631.00
1,738.00
growth rate -7.5% 68.5% 9.6% 10.3% -9.5% 6.6%
Acct.Payable 1,340.00
1,501.00
2,033.00
2,762.00
3,095.00
3,136.00
3,430.00
growth rate 12.0% 35.4% 35.9% 12.1% 1.3% 9.4%
Cur.Assets 2,313.50
2,184.00
3,653.00
3,758.00
3,940.00
4,884.00
4,675.00
growth rate -5.6% 67.3% 2.9% 4.8% 24.0% -4.3%
Total Assets 7,571.00
9,697.00
16,173.00
17,169.00
16,554.00
17,360.00
18,252.00
growth rate 28.1% 66.8% 6.2% -3.6% 4.9% 5.1%
Cash 191.40
224.00
597.00
448.00
721.00
1,798.00
1,366.00
growth rate 17.0% 166.5% -25.0% 60.9% 149.4% -24.0%
Inventory 1,016.70
898.00
1,413.00
1,526.00
1,271.00
1,274.00
1,353.00
growth rate -11.7% 57.4% 8.0% -16.7% 0.2% 6.2%
Cur.Liabilities 2,006.80
2,142.00
2,969.00
4,107.00
4,095.00
5,577.00
4,444.00
growth rate 6.7% 38.6% 38.3% -0.3% 36.2% -20.3%
Liabilities 6,331.40
8,436.00
12,632.00
13,123.00
12,992.00
14,341.00
14,915.00
growth rate 33.2% 49.7% 3.9% -1.0% 10.4% 4.0%
LT Debt 2,993.80
4,974.00
7,310.00
6,518.00
6,510.00
6,337.00
7,773.00
growth rate 66.1% 47.0% -10.8% -0.1% -2.7% 22.7%
Equity 1,033.10
1,251.00
3,435.00
3,941.00
3,458.00
2,949.00
3,275.00
growth rate 21.1% 174.6% 14.7% -12.3% -14.7% 11.1%
Common Shares 367.00
337.00
316.00
298.00
285.00
282.00
323.00
357.00
352.00
340.00
333.00
growth rate -8.2% -6.2% -5.7% -4.4% -1.1% 14.5% 10.5% -1.4% -3.4% -2.1%
Cash Flow Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Capital Expenditures 391.00
528.00
606.00
556.00
816.00
598.00
1,113.00
growth rate 35.0% 14.8% -8.3% 46.8% -26.7% 86.1%
Cash Dividends 73.00
72.00
83.00
129.00
137.00
182.00
198.00
growth rate -1.4% 15.3% 55.4% 6.2% 32.9% 8.8%
Cash From OA 1,012.00
1,007.00
193.00
1,478.00
1,566.00
1,548.00
1,432.00
growth rate -0.5% -80.8% 665.8% 6.0% -1.2% -7.5%
FCF per Share 1.46
0.32
1.34
1.22
2.17
1.50
-1.84
1.78
2.46
1.49
0.93
growth rate -78.1% 318.8% -9.0% 77.9% -30.9% -100.0% 100.0% 38.2% -39.4% -37.6%
Sale Purchase of Stock 37.00
36.00
48.00
27.00
growth rate -2.7% 33.3% -43.8%
FCF 265.00
505.00
548.00
460.00
622.00
479.00
-412.00
922.00
750.00
950.00
319.00
growth rate 90.6% 8.5% -16.1% 35.2% -23.0% -100.0% 100.0% -18.7% 26.7% -66.4%
Income Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Sales 8,570.00
7,997.00
9,061.00
10,983.00
11,635.00
11,474.00
11,781.00
growth rate -6.7% 13.3% 21.2% 5.9% -1.4% 2.7%
Op.Income 920.00
801.00
884.00
1,058.00
1,126.00
1,176.00
1,265.00
growth rate -12.9% 10.4% 19.7% 6.4% 4.4% 7.6%
IBT 648.00
350.00
140.00
545.00
638.00
607.00
681.00
growth rate -46.0% -60.0% 289.3% 17.1% -4.9% 12.2%
Net Income 470.00
281.00
263.00
374.00
454.00
566.00
585.00
growth rate -40.2% -6.4% 42.2% 21.4% 24.7% 3.4%
EPS 1.27
1.31
1.25
1.36
1.65
1.00
0.81
1.05
1.29
1.66
1.76
growth rate 3.2% -4.6% 8.8% 21.3% -39.4% -19.0% 29.6% 22.9% 28.7% 6.0%
Gross Profit 1,667.00
1,537.00
1,849.00
2,266.00
2,306.00
2,271.00
2,458.00
growth rate -7.8% 20.3% 22.6% 1.8% -1.5% 8.2%

Quarterly Statements

Item Name Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Earnings BIT 303.00
270.00
290.00
382.00
323.00
growth rate -10.9% 7.4% 31.7% -15.5%
Balance Sheet Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Acct.Receivable 1,631.00
1,862.00
1,810.00
1,772.00
1,738.00
growth rate 14.2% -2.8% -2.1% -1.9%
Acct.Payable 3,136.00
2,613.00
2,699.00
2,832.00
3,430.00
growth rate -16.7% 3.3% 4.9% 21.1%
Cur.Assets 4,884.00
4,241.00
4,010.00
4,025.00
4,675.00
growth rate -13.2% -5.5% 0.4% 16.2%
Total Assets 17,360.00
16,545.00
16,610.00
16,972.00
18,252.00
growth rate -4.7% 0.4% 2.2% 7.5%
Cash 1,798.00
801.00
643.00
771.00
1,366.00
growth rate -55.5% -19.7% 19.9% 77.2%
Inventory 1,274.00
1,354.00
1,388.00
1,309.00
1,353.00
growth rate 6.3% 2.5% -5.7% 3.4%
Cur.Liabilities 5,577.00
4,003.00
4,126.00
3,764.00
4,444.00
growth rate -28.2% 3.1% -8.8% 18.1%
Liabilities 14,341.00
13,845.00
13,780.00
14,019.00
14,915.00
growth rate -3.5% -0.5% 1.7% 6.4%
LT Debt 6,337.00
7,469.00
7,152.00
7,673.00
7,773.00
growth rate 17.9% -4.2% 7.3% 1.3%
Equity 2,949.00
2,630.00
2,762.00
2,886.00
3,275.00
growth rate -10.8% 5.0% 4.5% 13.5%
Common Shares 1,178.00
1,151.00
1,153.00
1,164.00
1,167.00
growth rate -2.3% 0.2% 1.0% 0.3%
Cash Flow Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Capital Expenditures 173.00
213.00
234.00
236.00
430.00
growth rate 23.1% 9.9% 0.9% 82.2%
Cash Dividends 49.00
51.00
49.00
49.00
49.00
growth rate 4.1% -3.9% 0.0% 0.0%
Cash From OA 892.00
-708.00
476.00
577.00
1,087.00
growth rate -100.0% 100.0% 21.2% 88.4%
Sale Purchase of Stock
growth rate
FCF 719.00
-921.00
242.00
341.00
657.00
growth rate -100.0% 100.0% 40.9% 92.7%
Income Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Sales 2,719.00
2,785.00
2,801.00
3,093.00
3,102.00
growth rate 2.4% 0.6% 10.4% 0.3%
Op.Income 303.00
270.00
290.00
382.00
323.00
growth rate -10.9% 7.4% 31.7% -15.5%
IBT 128.00
19.00
115.00
313.00
234.00
growth rate -85.2% 505.3% 172.2% -25.2%
Net Income 160.00
23.00
94.00
241.00
227.00
growth rate -85.6% 308.7% 156.4% -5.8%
Gross Profit 560.00
570.00
571.00
663.00
654.00
growth rate 1.8% 0.2% 16.1% -1.4%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (28.87)

YOY Growth Grade:

E (29.97)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 38.93 39.03
EPS / Growth 1.76

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 7.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 7.3% 7.3% 7.3%
Future PE 0.01 7.28 7.28
Future EPS 3.55 3.55 3.55
Value Price
MOS %
0.01
-100.0%
6.38
-90.7%
6.38
-90.7%
MOS Price 0.00 3.19 3.19
IRT 18.42 18.42 18.42

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.