Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

0.72 

0.06 8.7%

as of Aug 19 '19

52 Week Range:

0.63 1.02


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Beijing Capital International Airport Company Limited engages in the aeronautical and non-aeronautical businesses at the Beijing Capital Airport in the People's Republic of China. The company's aeronautical business is involved in the provision of aircraft landings and take-offs; passenger service facilities; ground support services; and fire-fighting services for domestic and foreign air transportation enterprises. Its non-aeronautical business includes the franchise-based operation of ground handling agent services for domestic and foreign airliners; in-flight catering services; duty free and other retail shops in the terminals, as well as restaurants and other catering businesses in terminals; leasing advertising spaces inside and outside the terminals; and other businesses. The company's non-aeronautical business also comprises the leasing of properties in the terminals; provision of car parking services; and provision of ground handling facilities for ground handling agent companies. As of December 31, 2018, the company had 105 airliners operating fixed commercial flights at the Beijing Capital Airport, including 29 domestic airliners and 69 airliners from foreign countries, as well as 7 airliners from Hong Kong, Macau, and Taiwan; and operated 296 flight points linking with the Beijing Capital Airport, including 160 domestic flight points and 136 international flight points. The company was incorporated in 1999 and is based in Beijing, the People's Republic of China. Beijing Capital International Airport Company Limited is a subsidiary of Capital Airports Holding Company.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 0.26
0.29
0.33
0.39
0.41
0.43
0.51
0.58
0.59
0.60
0.66
growth rate 11.5% 13.8% 18.2% 5.1% 4.9% 18.6% 13.7% 1.7% 1.7% 10.0%
Earnings BIT 2,289.69
2,399.07
2,806.33
2,896.95
3,616.42
4,043.72
growth rate 4.8% 17.0% 3.2% 24.8% 11.8%
Avg.PE 9.93
18.82
11.89
8.42
growth rate 89.5% -36.8% -29.2%
ROA 0.34
0.81
1.66
3.23
3.48
4.02
4.31
5.08
5.35
8.06
8.79
growth rate 138.2% 104.9% 94.6% 7.7% 15.5% 7.2% 17.9% 5.3% 50.7% 9.1%
ROE 0.74
2.41
4.57
7.98
7.88
8.44
8.33
9.26
9.46
12.74
12.81
growth rate 225.7% 89.6% 74.6% -1.3% 7.1% -1.3% 11.2% 2.2% 34.7% 0.6%
ROIC 0.78
1.57
3.41
5.19
5.26
5.81
6.00
6.73
6.83
9.75
10.88
growth rate 101.3% 117.2% 52.2% 1.4% 10.5% 3.3% 12.2% 1.5% 42.8% 11.6%
Cur. Ratio 0.15
0.15
0.71
0.94
0.30
0.59
0.55
0.48
0.63
0.75
0.44
growth rate 0.0% 373.3% 32.4% -68.1% 96.7% -6.8% -12.7% 31.3% 19.1% -41.3%
Quick Ratio 0.15
0.14
0.67
0.81
0.29
0.56
0.54
0.47
0.62
0.70
0.40
growth rate -6.7% 378.6% 20.9% -64.2% 93.1% -3.6% -13.0% 31.9% 12.9% -42.9%
Leverage 3.06
2.90
2.60
2.34
2.18
2.02
1.86
1.79
1.75
1.43
1.48
growth rate -5.2% -10.3% -10.0% -6.8% -7.3% -7.9% -3.8% -2.2% -18.3% 3.5%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 1,142.00
1,168.63
1,391.67
1,265.81
1,138.58
1,296.09
1,395.55
growth rate 2.3% 19.1% -9.0% -10.1% 13.8% 7.7%
Acct.Payable 753.00
759.12
732.35
665.00
923.15
1,172.69
1,735.74
growth rate 0.8% -3.5% -9.2% 38.8% 27.0% 48.0%
Cur.Assets 3,086.00
3,335.56
3,694.17
3,504.33
5,819.34
3,158.61
4,132.43
growth rate 8.1% 10.8% -5.1% 66.1% -45.7% 30.8%
Total Assets 33,423.00
32,696.57
31,911.27
32,691.23
33,904.19
30,637.26
34,698.11
growth rate -2.2% -2.4% 2.4% 3.7% -9.6% 13.3%
Cash 1,818.00
2,052.28
2,184.27
2,112.87
4,530.37
1,614.65
1,806.13
growth rate 12.9% 6.4% -3.3% 114.4% -64.4% 11.9%
Inventory 125.00
114.65
118.23
125.65
123.47
118.43
153.59
growth rate -8.3% 3.1% 6.3% -1.7% -4.1% 29.7%
Cur.Liabilities 10,126.00
5,670.69
6,679.84
7,252.27
9,206.02
4,213.17
9,334.06
growth rate -44.0% 17.8% 8.6% 26.9% -54.2% 121.6%
Liabilities 18,199.00
16,484.79
14,708.90
14,422.24
14,525.87
9,207.44
11,284.92
growth rate -9.4% -10.8% -2.0% 0.7% -36.6% 22.6%
LT Debt 7,937.00
10,699.46
7,902.21
7,038.40
5,132.73
4,838.18
1,758.57
growth rate 34.8% -26.1% -10.9% -27.1% -5.7% -63.7%
Equity 16,211.78
17,202.37
18,268.99
19,378.32
21,429.82
23,413.19
growth rate 6.1% 6.2% 6.1% 10.6% 9.3%
Common Shares 4,204.00
4,331.00
4,331.00
4,285.00
4,256.00
4,287.00
4,348.00
4,321.00
4,344.00
4,334.00
4,331.00
growth rate 3.0% 0.0% -1.1% -0.7% 0.7% 1.4% -0.6% 0.5% -0.2% -0.1%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 241.00
480.22
548.34
1,874.07
159.22
637.54
2,128.70
growth rate 99.3% 14.2% 241.8% -91.5% 300.4% 233.9%
Cash Dividends 497.62
532.70
601.56
679.95
820.27
1,106.98
growth rate 7.1% 12.9% 13.0% 20.6% 35.0%
Cash From OA 3,302.00
3,246.19
3,264.68
4,157.28
4,610.29
4,271.23
4,690.25
growth rate -1.7% 0.6% 27.3% 10.9% -7.4% 9.8%
FCF per Share 0.03
0.02
0.08
0.07
0.08
0.08
0.08
0.07
0.08
0.12
0.10
growth rate -33.3% 300.0% -12.5% 14.3% 0.0% 0.0% -12.5% 14.3% 50.0% -16.7%
Sale Purchase of Stock 152.25
153.93
29.81
55.33
241.50
growth rate 1.1% -80.6% 85.6% 336.5%
FCF 832.00
981.00
3,368.00
2,489.00
3,050.00
2,746.00
2,699.00
1,716.00
4,424.00
3,604.00
1,899.00
growth rate 17.9% 243.3% -26.1% 22.5% -10.0% -1.7% -36.4% 157.8% -18.5% -47.3%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 6,623.00
7,130.92
7,556.58
8,387.22
8,677.79
9,574.52
11,262.51
growth rate 7.7% 6.0% 11.0% 3.5% 10.3% 17.6%
Op.Income 1,149.00
2,289.69
2,399.07
2,806.33
2,896.95
3,616.42
4,043.72
growth rate 99.3% 4.8% 17.0% 3.2% 24.8% 11.8%
IBT 1,775.38
1,859.04
2,192.96
2,376.71
3,470.29
3,828.59
growth rate 4.7% 18.0% 8.4% 46.0% 10.3%
Net Income 1,149.00
1,329.02
1,391.23
1,641.92
1,781.00
2,600.46
2,872.06
growth rate 15.7% 4.7% 18.0% 8.5% 46.0% 10.4%
EPS 0.02
0.07
0.14
0.26
0.27
0.31
0.32
0.38
0.41
0.60
0.66
growth rate 250.0% 100.0% 85.7% 3.9% 14.8% 3.2% 18.8% 7.9% 46.3% 10.0%
Gross Profit 4,035.00
4,261.96
4,312.12
4,869.36
5,004.59
5,570.73
6,026.89
growth rate 5.6% 1.2% 12.9% 2.8% 11.3% 8.2%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT 900.63
1,035.62
1,035.62
986.24
986.24
growth rate 15.0% 0.0% -4.8% 0.0%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 1,314.91
1,530.73
1,530.73
1,395.55
1,395.55
growth rate 16.4% 0.0% -8.8% 0.0%
Acct.Payable 1,172.69
1,340.78
1,340.78
1,735.74
1,735.74
growth rate 14.3% 0.0% 29.5% 0.0%
Cur.Assets 3,158.61
4,766.93
4,766.93
4,132.43
4,132.43
growth rate 50.9% 0.0% -13.3% 0.0%
Total Assets 30,637.26
31,554.63
31,554.63
34,698.11
34,698.11
growth rate 3.0% 0.0% 10.0% 0.0%
Cash 1,614.65
2,948.53
2,948.53
1,806.13
1,806.13
growth rate 82.6% 0.0% -38.7% 0.0%
Inventory 118.43
124.88
124.88
153.59
153.59
growth rate 5.4% 0.0% 23.0% 0.0%
Cur.Liabilities 4,213.17
7,318.48
7,318.48
9,334.06
9,334.06
growth rate 73.7% 0.0% 27.5% 0.0%
Liabilities 9,207.44
9,267.80
9,267.80
11,284.92
11,284.92
growth rate 0.7% 0.0% 21.8% 0.0%
LT Debt 4,838.18
1,776.12
1,776.12
1,758.57
1,758.57
growth rate -63.3% 0.0% -1.0% 0.0%
Equity 21,429.82
22,286.82
22,286.82
23,413.19
23,413.19
growth rate 4.0% 0.0% 5.1% 0.0%
Common Shares 4,330.89
4,330.89
4,330.89
4,330.89
4,330.89
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Capital Expenditures 220.94
129.42
129.42
934.93
934.93
growth rate -41.4% 0.0% 622.4% 0.0%
Cash Dividends 410.14
553.49
553.49
553.49
553.49
growth rate 35.0% 0.0% 0.0% 0.0%
Cash From OA 1,234.55
862.05
862.05
1,483.07
1,483.07
growth rate -30.2% 0.0% 72.0% 0.0%
Sale Purchase of Stock 114.20
growth rate
FCF 1,013.60
732.63
732.63
548.14
548.14
growth rate -27.7% 0.0% -25.2% 0.0%
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 2,480.08
2,661.05
2,661.05
2,970.21
2,970.21
growth rate 7.3% 0.0% 11.6% 0.0%
Op.Income 900.63
1,035.62
1,035.62
986.24
986.24
growth rate 15.0% 0.0% -4.8% 0.0%
IBT 891.48
991.86
991.86
922.43
922.43
growth rate 11.3% 0.0% -7.0% 0.0%
Net Income 668.07
743.40
743.40
692.63
692.63
growth rate 11.3% 0.0% -6.8% 0.0%
Gross Profit 1,407.94
1,514.59
1,514.59
1,498.86
1,498.86
growth rate 7.6% 0.0% -1.0% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (57.82)

YOY Growth Grade:

C (51.33)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 6.71 7.27
EPS / Growth 0.10

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 8.7%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 8.7% 8.7% 8.7%
Future PE 0.01 4.48 8.03
Future EPS 0.23 0.23 0.23
Value Price
MOS %
0.00
-99.9%
0.25
-65.0%
0.45
-37.2%
MOS Price 0.00 0.13 0.23
IRT 5.49 5.49 5.49

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.