Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

29.80 

-0.40 -1.3%

as of Dec 05 '19

52 Week Range:

25.80 41.92


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Ag Growth International Inc., together with its subsidiaries, manufactures and distributes grain handling, storage, and conditioning equipment in Canada, the United States, and internationally. The company offers portable handling equipment, such as portable augers, portable belt conveyors, grainvacs, and storm seed treaters; and permanent handling equipment, including TA tapered auger vertical blend systems, high-tonnage conveying systems, distributors, bulk weigh hoppers, enclosed belt conveyors, bucket elevators, rail and truck probes, VIS micro dosing systems, batch blenders, reel scalpers, chain conveyors, truss and towers, screw feeders and conveyors, and spout and connections. It also provides storage and conditioning equipment comprising storage bins, temporary storage systems, aeration and conditioning systems, dust collection systems, pneumatic conveying systems, heaters, unloads, petroleum and water storage systems, and bin monitoring systems. The company offers its products under the AGI Airlanco, Batco, Brasil, Brownie, CMC, Danmare, Frame, Grain Guard, GTS, Guardian, Hi Roller, HIS, Hutchinson, Junge Control, Keho, Mayrath, MFS, MMS, Neco, Nuvision, PTM, REM, Sabe, Sentinel, Storm, Stormor, Tramco, Twister, Union Iron, VIS, Westeel, Westfield, Wheatheart, Yargus, and York brand names. Ag Growth International Inc. was founded in 1996 and is based in Winnipeg, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 12.69
12.18
10.53
12.32
11.68
11.78
12.33
11.07
growth rate -4.0% -13.6% 17.0% -5.2% 0.9% 4.7% -10.2%
Earnings BIT 49.56
52.41
26.80
64.92
80.11
101.32
growth rate 5.8% -48.9% 142.3% 23.4% 26.5%
Avg.PE 270.99
271.02
22.16
24.71
growth rate 0.0% -91.8% 11.5%
ROA 9.66
14.70
9.28
6.24
4.49
5.28
0.88
-4.25
2.43
3.54
2.25
growth rate 52.2% -36.9% -32.8% -28.0% 17.6% -83.3% -100.0% 100.0% 45.7% -36.4%
ROE 15.59
29.97
21.42
13.52
8.77
11.68
2.02
-11.28
8.01
13.11
7.33
growth rate 92.2% -28.5% -36.9% -35.1% 33.2% -82.7% -100.0% 100.0% 63.7% -44.1%
ROIC 13.52
20.14
15.14
10.64
7.94
9.01
3.24
-2.00
5.97
7.99
5.74
growth rate 49.0% -24.8% -29.7% -25.4% 13.5% -64.0% -100.0% 100.0% 33.8% -28.2%
Cur. Ratio 1.99
5.23
2.57
3.16
4.31
1.33
1.72
1.59
1.61
1.29
1.71
growth rate 162.8% -50.9% 23.0% 36.4% -69.1% 29.3% -7.6% 1.3% -19.9% 32.6%
Quick Ratio 0.81
3.64
1.22
1.44
2.01
0.97
1.01
0.87
0.68
0.59
0.75
growth rate 349.4% -66.5% 18.0% 39.6% -51.7% 4.1% -13.9% -21.8% -13.2% 27.1%
Leverage 1.82
2.19
2.44
1.95
1.95
2.47
2.13
3.11
3.48
3.89
2.84
growth rate 20.3% 11.4% -20.1% 0.0% 26.7% -13.8% 46.0% 11.9% 11.8% -27.0%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 58.59
90.14
74.44
82.20
99.99
138.67
growth rate 53.9% -17.4% 10.4% 21.7% 38.7%
Acct.Payable 11.60
17.02
22.60
34.98
43.92
48.56
growth rate 46.7% 32.8% 54.8% 25.6% 10.6%
Cur.Assets 229.60
195.82
241.04
200.42
358.25
393.51
growth rate -14.7% 23.1% -16.9% 78.8% 9.8%
Total Assets 485.64
447.12
745.92
850.15
1,137.27
1,233.56
growth rate -7.9% 66.8% 14.0% 33.8% 8.5%
Cash 108.73
25.30
58.23
2.77
63.98
33.61
growth rate -76.7% 130.2% -95.2% 2,206.5% -47.5%
Inventory 57.55
71.03
98.72
99.48
158.64
190.89
growth rate 23.4% 39.0% 0.8% 59.5% 20.3%
Cur.Liabilities 172.31
113.98
152.02
124.77
276.69
229.72
growth rate -33.9% 33.4% -17.9% 121.8% -17.0%
Liabilities 288.66
237.39
510.77
605.59
845.06
799.36
growth rate -17.8% 115.2% 18.6% 39.5% -5.4%
LT Debt 104.35
108.38
309.92
408.46
502.76
504.23
growth rate 3.9% 186.0% 31.8% 23.1% 0.3%
Equity 196.98
209.73
235.16
244.56
292.21
434.20
growth rate 6.5% 12.1% 4.0% 19.5% 48.6%
Common Shares 13.00
13.00
13.00
13.00
13.00
13.00
13.00
14.00
15.00
16.00
17.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 7.7% 7.1% 6.7% 6.3%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 14.33
19.63
39.40
40.20
51.30
36.55
growth rate 37.0% 100.8% 2.0% 27.6% -28.8%
Cash Dividends 27.54
26.35
29.45
30.08
33.46
39.27
growth rate -4.3% 11.8% 2.1% 11.2% 17.4%
Cash From OA 72.64
20.61
80.62
43.94
50.50
41.19
growth rate -71.6% 291.2% -45.5% 14.9% -18.4%
FCF per Share 0.48
1.82
1.04
2.25
-0.44
3.37
-0.27
-0.45
growth rate 279.2% -42.9% 116.4% -100.0% 100.0% -100.0% 0.0%
Sale Purchase of Stock 51.77
51.77
51.77
60.44
60.44
growth rate 0.0% 0.0% 16.8% 0.0%
FCF 50.00
16.00
17.00
25.00
57.00
-1.00
38.00
2.00
-6.00
-3.00
growth rate -68.0% 6.3% 47.1% 128.0% -100.0% 100.0% -94.7% -100.0% 0.0%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 356.79
400.15
414.12
531.62
754.72
931.66
growth rate 12.2% 3.5% 28.4% 42.0% 23.5%
Op.Income 49.56
52.41
26.80
64.92
80.11
101.32
growth rate 5.8% -48.9% 142.3% 23.4% 26.5%
IBT 36.63
36.20
-6.61
29.82
47.20
38.56
growth rate -1.2% -100.0% 100.0% 58.3% -18.3%
Net Income 22.59
4.10
-25.23
19.31
35.20
26.62
growth rate -81.9% -100.0% 100.0% 82.3% -24.4%
EPS 1.64
3.45
2.40
1.95
1.37
1.77
0.31
-1.81
1.29
2.18
1.56
growth rate 110.4% -30.4% -18.8% -29.7% 29.2% -82.5% -100.0% 100.0% 69.0% -28.4%
Gross Profit 111.68
123.61
114.27
161.18
218.71
268.16
growth rate 10.7% -7.6% 41.1% 35.7% 22.6%

Quarterly Statements

Item Name Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Earnings BIT 35.87
9.06
28.69
28.07
15.95
growth rate -74.7% 216.6% -2.2% -43.2%
Balance Sheet Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Acct.Receivable 135.60
138.67
165.68
206.05
197.26
growth rate 2.3% 19.5% 24.4% -4.3%
Acct.Payable 116.44
48.56
129.18
131.51
127.40
growth rate -58.3% 166.0% 1.8% -3.1%
Cur.Assets 408.69
393.51
507.03
455.40
442.43
growth rate -3.7% 28.9% -10.2% -2.9%
Total Assets 1,230.49
1,233.56
1,520.01
1,454.55
1,466.50
growth rate 0.3% 23.2% -4.3% 0.8%
Cash 43.25
33.61
90.08
14.09
20.95
growth rate -22.3% 168.0% -84.4% 48.7%
Inventory 189.42
190.89
215.09
198.36
187.35
growth rate 0.8% 12.7% -7.8% -5.6%
Cur.Liabilities 202.99
229.72
275.43
231.61
230.47
growth rate 13.2% 19.9% -15.9% -0.5%
Liabilities 913.83
799.36
1,097.65
1,040.47
1,070.62
growth rate -12.5% 37.3% -5.2% 2.9%
LT Debt 644.32
504.23
736.37
719.44
749.47
growth rate -21.7% 46.0% -2.3% 4.2%
Equity 316.65
434.20
422.36
414.08
395.88
growth rate 37.1% -2.7% -2.0% -4.4%
Common Shares 339.08
450.65
454.81
455.14
455.63
growth rate 32.9% 0.9% 0.1% 0.1%
Cash Flow Statement Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Capital Expenditures 8.97
11.35
10.11
11.00
15.74
growth rate 26.5% -10.9% 8.8% 43.1%
Cash Dividends 9.89
11.02
11.07
11.19
11.19
growth rate 11.4% 0.5% 1.0% 0.0%
Cash From OA 11.14
12.74
-17.17
-5.78
39.88
growth rate 14.4% -100.0% 0.0% 100.0%
Sale Purchase of Stock
growth rate
FCF 2.17
1.40
-27.28
-16.78
24.14
growth rate -35.6% -100.0% 0.0% 100.0%
Income Statement Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Sales 242.17
215.68
215.04
291.94
260.20
growth rate -10.9% -0.3% 35.8% -10.9%
Op.Income 35.87
9.06
28.69
28.07
15.95
growth rate -74.7% 216.6% -2.2% -43.2%
IBT 26.84
-14.40
17.82
16.68
-7.61
growth rate -100.0% 100.0% -6.4% -100.0%
Net Income 20.74
-11.86
13.22
12.52
-2.82
growth rate -100.0% 100.0% -5.3% -100.0%
Gross Profit 70.38
60.95
63.76
82.64
65.51
growth rate -13.4% 4.6% 29.6% -20.7%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (32.03)

YOY Growth Grade:

D (35.85)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 19.04 18.30
EPS / Growth 1.63

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 28.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 28.3% 28.3% 28.3%
Future PE 0.01 12.70 25.23
Future EPS 19.71 19.71 19.71
Value Price
MOS %
0.05
-99.8%
61.85
107.5%
122.90
312.4%
MOS Price 0.02 30.92 61.45
IRT 6.46 6.46 6.46

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.