Market Price

10.46 

-0.08 -0.8%

as of Aug 16 '19

52 Week Range:

10.06 14.58


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Brunel International N.V., a professional staffing and recruitment services company, provides secondment, project management, recruitment, and consultancy services worldwide. The company offers contract staffing services, such as project-based contract staffing, contract to permanent placements, international recruitment and relocation, and work permit and Visa assistance; permanent recruitment solutions; and HR consultancy services, including work permit and visa assistance, benefits administration, and dedicated HR support for contract employees. It also provides payroll and employment solutions comprising employee payment, employee liability assumption, contract employee support, payroll, cost savings, administration, invoice and purchase order processing, and regulations dealing. In addition, the company offers IT co-sourcing services; training and work contracts services; HSE and emergency response services; medical, liability, and travel insurance products and services; and project resourcing services comprising vendor inspection, commissioning, and operations and maintenance services. It serves the engineering, aerospace, automotive, ICT, finance, legal, insurance and banking, oil and gas, rail, telecoms, and pharmaceutical sectors. The company was founded in 1975 and is headquartered in Amsterdam, the Netherlands.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 5.88
6.55
5.66
5.31
5.29
growth rate 11.4% -13.6% -6.2% -0.4%
Earnings BIT 72.28
74.71
56.12
26.83
17.91
34.07
growth rate 3.4% -24.9% -52.2% -33.2% 90.2%
Avg.PE 26.53
24.63
98.60
56.87
growth rate -7.2% 300.3% -42.3%
ROA 20.67
12.67
9.17
12.55
10.92
11.54
10.40
7.64
2.29
1.96
5.31
growth rate -38.7% -27.6% 36.9% -13.0% 5.7% -9.9% -26.5% -70.0% -14.4% 170.9%
ROE 30.21
18.17
13.17
19.55
17.64
18.29
15.99
11.00
3.14
2.72
7.46
growth rate -39.9% -27.5% 48.4% -9.8% 3.7% -12.6% -31.2% -71.5% -13.4% 174.3%
ROIC 30.21
18.16
12.91
19.34
17.57
18.30
16.09
11.06
3.04
2.62
7.52
growth rate -39.9% -28.9% 49.8% -9.2% 4.2% -12.1% -31.3% -72.5% -13.8% 187.0%
Cur. Ratio 3.03
3.08
2.91
2.38
2.48
2.57
2.81
3.42
3.50
3.21
3.33
growth rate 1.7% -5.5% -18.2% 4.2% 3.6% 9.3% 21.7% 2.3% -8.3% 3.7%
Quick Ratio 3.01
2.98
2.78
2.30
1.99
1.83
2.12
3.22
3.26
2.89
3.04
growth rate -1.0% -6.7% -17.3% -13.5% -8.0% 15.9% 51.9% 1.2% -11.4% 5.2%
Leverage 1.46
1.41
1.46
1.64
1.59
1.58
1.50
1.38
1.36
1.41
1.40
growth rate -3.4% 3.6% 12.3% -3.1% -0.6% -5.1% -8.0% -1.5% 3.7% -0.7%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 217.59
315.55
249.88
209.74
204.42
238.19
growth rate 45.0% -20.8% -16.1% -2.5% 16.5%
Acct.Payable 25.67
24.20
16.63
14.80
18.94
16.80
growth rate -5.8% -31.3% -11.0% 28.0% -11.3%
Cur.Assets 402.42
451.17
438.67
363.66
337.68
352.24
growth rate 12.1% -2.8% -17.1% -7.1% 4.3%
Total Assets 438.45
492.57
479.39
399.70
378.92
395.52
growth rate 12.3% -2.7% -16.6% -5.2% 4.4%
Cash 89.67
125.07
180.04
149.23
125.67
106.02
growth rate 39.5% 44.0% -17.1% -15.8% -15.6%
Cur.Liabilities 156.31
160.36
128.32
103.93
105.18
105.89
growth rate 2.6% -20.0% -19.0% 1.2% 0.7%
Liabilities 160.36
164.30
131.67
106.01
109.95
112.08
growth rate 2.5% -19.9% -19.5% 3.7% 1.9%
Equity 277.71
327.80
347.27
293.15
268.83
282.77
growth rate 18.0% 5.9% -15.6% -8.3% 5.2%
Common Shares 46.00
46.00
47.00
47.00
48.00
49.00
50.00
50.00
51.00
51.00
51.00
growth rate 0.0% 2.2% 0.0% 2.1% 2.1% 2.0% 0.0% 2.0% 0.0% 0.0%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 2.63
3.06
4.13
1.40
2.94
1.99
growth rate 16.4% 34.6% -66.1% 110.4% -32.5%
Cash Dividends 24.27
27.14
34.88
37.75
10.09
7.59
growth rate 11.8% 28.5% 8.2% -73.3% -24.8%
Cash From OA 27.96
55.88
87.65
41.69
15.96
-5.99
growth rate 99.9% 56.8% -52.4% -61.7% -100.0%
FCF per Share 1.53
1.41
1.21
0.29
-0.23
growth rate -7.8% -14.2% -76.0% -100.0%
Sale Purchase of Stock 3.99
10.42
8.13
6.80
0.24
growth rate 160.9% -22.0% -16.4% -96.5%
FCF 17.00
56.00
34.00
27.00
20.00
47.00
80.00
36.00
10.00
-13.00
growth rate 229.4% -22.1% -20.6% -25.9% 135.0% 70.2% -55.0% -72.2% -100.0%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 1,283.36
1,386.59
1,228.95
884.91
790.09
914.58
growth rate 8.0% -11.4% -28.0% -10.7% 15.8%
Op.Income 72.28
74.71
56.12
26.83
17.91
34.07
growth rate 3.4% -24.9% -52.2% -33.2% 90.2%
IBT 72.47
75.37
56.66
24.23
14.58
32.45
growth rate 4.0% -24.8% -57.2% -39.8% 122.5%
Net Income 49.53
48.42
37.12
10.05
7.65
20.57
growth rate -2.2% -23.3% -72.9% -23.9% 169.1%
EPS 0.97
0.67
0.54
0.84
0.93
1.02
0.98
0.74
0.20
0.15
0.40
growth rate -30.9% -19.4% 55.6% 10.7% 9.7% -3.9% -24.5% -73.0% -25.0% 166.7%
Gross Profit 230.68
249.04
230.01
187.10
182.69
208.90
growth rate 8.0% -7.6% -18.7% -2.4% 14.3%

Quarterly Statements

Item Name Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Earnings BIT 5.64
11.39
11.39
5.80
5.80
growth rate 101.9% 0.0% -49.1% 0.0%
Balance Sheet Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Acct.Receivable 235.55
238.19
238.19
287.15
287.15
growth rate 1.1% 0.0% 20.6% 0.0%
Acct.Payable 16.80
16.80
growth rate 0.0%
Cur.Assets 335.47
352.24
352.24
347.80
347.80
growth rate 5.0% 0.0% -1.3% 0.0%
Total Assets 376.71
395.52
395.52
433.78
433.78
growth rate 5.0% 0.0% 9.7% 0.0%
Cash 99.93
106.02
106.02
60.65
60.65
growth rate 6.1% 0.0% -42.8% 0.0%
Cur.Liabilities 104.77
105.89
105.89
122.29
122.29
growth rate 1.1% 0.0% 15.5% 0.0%
Liabilities 109.00
112.08
112.08
156.09
156.09
growth rate 2.8% 0.0% 39.3% 0.0%
Equity 267.57
282.77
282.77
279.19
279.19
growth rate 5.7% 0.0% -1.3% 0.0%
Common Shares 1.52
1.52
1.52
1.52
1.52
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Capital Expenditures 0.76
0.23
0.23
0.62
0.62
growth rate -69.5% 0.0% 168.6% 0.0%
Cash Dividends 3.22
0.57
0.57
5.94
5.94
growth rate -82.4% 0.0% 943.8% 0.0%
Cash From OA -8.34
5.35
5.35
-12.25
-12.25
growth rate 100.0% 0.0% -100.0% 0.0%
Sale Purchase of Stock
growth rate
FCF -9.11
5.12
5.12
-12.87
-12.87
growth rate 100.0% 0.0% -100.0% 0.0%
Income Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Sales 217.55
239.74
239.74
262.12
262.12
growth rate 10.2% 0.0% 9.3% 0.0%
Op.Income 5.64
11.39
11.39
5.80
5.80
growth rate 101.9% 0.0% -49.1% 0.0%
IBT 5.50
10.73
10.73
5.29
5.29
growth rate 95.2% 0.0% -50.7% 0.0%
Net Income 2.30
7.99
7.99
2.79
2.79
growth rate 247.5% 0.0% -65.1% 0.0%
Gross Profit 49.34
55.11
55.11
53.07
53.07
growth rate 11.7% 0.0% -3.7% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (0.81)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 24.85 24.85
EPS / Growth 0.42

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 0.01 1.01 1.01
Future EPS 0.47 0.47 0.47
Value Price
MOS %
0.00
-100.0%
0.12
-98.9%
0.12
-98.9%
MOS Price 0.00 0.06 0.06
IRT 22.10 22.10 22.10

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.