Market Price

54.50 

-0.50 -0.9%

as of Jun 02 '20

52 Week Range:

32.60 67.50


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Fortune Brands Home & Security, Inc., together with its subsidiaries, provides home and security products for residential home repair, remodeling, new construction, and security applications. It operates in three segments: Cabinets, Plumbing, and Doors & Security. The Cabinets segment manufactures custom, semi-custom, and stock cabinetry, as well as vanities for the kitchen, bath, and other parts of the home directly to kitchen and bath dealers, home centers, wholesalers, and builders in North America under the Diamond, Aristokraft, Mid-Continent, Kitchen Craft, Homecrest, Omega, StarMark, Ultracraft, Kemper, Schrock, Decora, and Mantra brand names. The Plumbing segment manufactures, assembles, and sells faucets, accessories, kitchen sinks, and waste disposals in the United States, China, Canada, Mexico, Southeast Asia, Europe, and South America directly through its own sales force, as well as through independent manufacturers' representatives primarily to wholesalers, home centers, mass merchandisers, and industrial distributors. The Doors & Security segment offers fiberglass and steel entry door systems under the Therma-Tru brand name; composite decking and railing under the Fiberon brand name; and urethane millwork under the Fypon brand name. This segment also manufactures, sources, and distributes locks, safety and security devices, and electronic security products under the Master Lock and American Lock brand names; and fire resistant safes, security containers, and commercial cabinets under the SentrySafe brand name. It serves home centers, hardware and other retailers, millwork building products and wholesale distributors, specialty dealers, and remodeling and renovation markets, as well as locksmiths, industrial and institutional users, and original equipment manufacturers. This segment sells its products in the United States, Canada, Europe, Central America, Japan, and Australia. The company was founded in 1988 and is headquartered in Deerfield, Illinois.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 11.13
12.16
13.75
14.54
14.03
13.90
14.97
growth rate 9.3% 13.1% 5.8% -3.5% -0.9% 7.7%
Earnings BIT 411.20
533.90
652.10
721.30
699.70
740.60
growth rate 29.8% 22.1% 10.6% -3.0% 5.9%
Avg.PE 20.52
21.12
17.04
15.54
21.59
growth rate 2.9% -19.3% -8.8% 38.9%
ROA -1.00
1.35
-0.90
3.16
5.71
3.84
7.05
8.26
8.88
6.79
7.05
growth rate 100.0% -100.0% 100.0% 80.7% -32.8% 83.6% 17.2% 7.5% -23.5% 3.8%
ROE -3.45
5.27
9.13
6.44
13.37
17.17
19.05
16.31
18.76
growth rate 100.0% 73.2% -29.5% 107.6% 28.4% 11.0% -14.4% 15.0%
ROIC -1.18
4.79
8.21
5.57
10.26
12.08
12.90
9.70
10.85
growth rate 100.0% 71.4% -32.2% 84.2% 17.7% 6.8% -24.8% 11.9%
Cur. Ratio 2.48
2.55
1.59
1.94
1.80
1.86
1.87
1.71
1.77
1.13
1.35
growth rate 2.8% -37.7% 22.0% -7.2% 3.3% 0.5% -8.6% 3.5% -36.2% 19.5%
Quick Ratio 0.74
0.75
0.78
1.13
0.97
0.93
0.98
0.95
0.97
0.56
0.72
growth rate 1.4% 4.0% 44.9% -14.2% -4.1% 5.4% -3.1% 2.1% -42.3% 28.6%
Leverage 1.72
1.63
1.57
1.79
1.99
2.17
2.12
2.74
2.59
growth rate -5.2% -3.7% 14.0% 11.2% 9.1% -2.3% 29.3% -5.5%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 458.90
502.60
550.70
555.30
571.70
624.80
growth rate 9.5% 9.6% 0.8% 3.0% 9.3%
Acct.Payable 333.80
344.20
393.80
428.80
459.00
460.00
growth rate 3.1% 14.4% 8.9% 7.0% 0.2%
Cur.Assets 1,299.10
1,418.00
1,445.20
1,601.70
1,686.10
1,898.20
growth rate 9.2% 1.9% 10.8% 5.3% 12.6%
Total Assets 4,052.90
4,875.70
5,128.50
5,511.40
5,964.60
6,291.30
growth rate 20.3% 5.2% 7.5% 8.2% 5.5%
Cash 191.90
238.50
251.50
323.00
262.90
387.90
growth rate 24.3% 5.5% 28.4% -18.6% 47.6%
Inventory 462.20
555.60
531.10
580.80
678.90
718.60
growth rate 20.2% -4.4% 9.4% 16.9% 5.9%
Cur.Liabilities 699.60
757.90
842.80
906.80
1,492.10
1,409.30
growth rate 8.3% 11.2% 7.6% 64.6% -5.6%
Liabilities 1,789.80
2,421.90
2,765.50
2,910.30
3,784.60
3,863.50
growth rate 35.3% 14.2% 5.2% 30.0% 2.1%
LT Debt 643.70
1,168.70
1,431.10
1,507.60
1,809.00
1,784.60
growth rate 81.6% 22.5% 5.4% 20.0% -1.4%
Equity 2,259.50
2,450.90
2,361.50
2,599.50
2,178.20
2,426.60
growth rate 8.5% -3.7% 10.1% -16.2% 11.4%
Common Shares 155.00
155.00
155.00
166.00
171.00
166.00
163.00
158.00
156.00
146.00
141.00
growth rate 0.0% 0.0% 7.1% 3.0% -2.9% -1.8% -3.1% -1.3% -6.4% -3.4%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures 127.50
128.50
149.30
165.00
150.10
131.80
growth rate 0.8% 16.2% 10.5% -9.0% -12.2%
Cash Dividends 77.40
89.50
98.20
110.30
115.20
123.00
growth rate 15.6% 9.7% 12.3% 4.4% 6.8%
Cash From OA 266.20
429.20
650.50
600.30
604.00
637.20
growth rate 61.2% 51.6% -7.7% 0.6% 5.5%
FCF per Share 1.05
0.58
1.55
2.17
2.59
2.43
3.08
growth rate -44.8% 167.2% 40.0% 19.4% -6.2% 26.8%
Sale Purchase of Stock 28.90
28.90
25.50
28.50
growth rate 0.0% -11.8% 11.8%
FCF 226.00
80.00
107.00
208.00
201.00
126.00
283.00
501.00
435.00
453.00
505.00
growth rate -64.6% 33.8% 94.4% -3.4% -37.3% 124.6% 77.0% -13.2% 4.1% 11.5%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 4,013.60
4,579.40
4,984.90
5,283.30
5,485.10
5,764.60
growth rate 14.1% 8.9% 6.0% 3.8% 5.1%
Op.Income 411.20
533.90
652.10
721.30
699.70
740.60
growth rate 29.8% 22.1% 10.6% -3.0% 5.9%
IBT 391.90
459.90
582.10
634.80
537.00
575.30
growth rate 17.4% 26.6% 9.1% -15.4% 7.1%
Net Income 158.10
315.00
413.20
472.60
389.60
431.90
growth rate 99.2% 31.2% 14.4% -17.6% 10.9%
EPS -0.27
0.41
-0.23
0.71
1.34
0.95
1.93
2.62
3.03
2.66
3.06
growth rate 100.0% -100.0% 100.0% 88.7% -29.1% 103.2% 35.8% 15.7% -12.2% 15.0%
Gross Profit 1,367.00
1,587.40
1,800.60
1,932.20
1,971.50
2,066.80
growth rate 16.1% 13.4% 7.3% 2.0% 4.8%

Quarterly Statements

Item Name Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Earnings BIT 137.40
207.50
201.40
194.30
169.80
growth rate 51.0% -2.9% -3.5% -12.6%
Balance Sheet Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Acct.Receivable 650.10
706.20
640.10
624.80
678.20
growth rate 8.6% -9.4% -2.4% 8.6%
Acct.Payable 442.00
476.60
436.50
460.00
426.40
growth rate 7.8% -8.4% 5.4% -7.3%
Cur.Assets 1,848.00
1,916.90
1,906.70
1,898.20
1,914.00
growth rate 3.7% -0.5% -0.5% 0.8%
Total Assets 6,289.20
6,343.40
6,285.60
6,291.30
6,300.10
growth rate 0.9% -0.9% 0.1% 0.1%
Cash 281.20
276.30
336.20
387.90
359.70
growth rate -1.7% 21.7% 15.4% -7.3%
Inventory 737.90
741.90
758.80
718.60
703.10
growth rate 0.5% 2.3% -5.3% -2.2%
Cur.Liabilities 1,238.80
1,695.20
1,376.60
1,409.30
1,246.10
growth rate 36.8% -18.8% 2.4% -11.6%
Liabilities 4,042.10
3,998.70
3,948.90
3,863.50
3,942.20
growth rate -1.1% -1.3% -2.2% 2.0%
LT Debt 2,169.70
1,666.00
1,949.00
1,784.60
2,035.20
growth rate -23.2% 17.0% -8.4% 14.0%
Equity 2,245.50
2,343.50
2,335.40
2,426.60
2,357.00
growth rate 4.4% -0.4% 3.9% -2.9%
Common Shares 1.80
1.80
1.80
1.80
2,357.00
growth rate 0.0% 0.0% 0.0% 130,844.4%
Cash Flow Statement Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Capital Expenditures 27.20
27.70
27.50
49.40
26.90
growth rate 1.8% -0.7% 79.6% -45.6%
Cash Dividends 31.00
30.70
30.60
30.70
33.50
growth rate -1.0% -0.3% 0.3% 9.1%
Cash From OA -89.70
201.70
241.80
283.40
-13.80
growth rate 100.0% 19.9% 17.2% -100.0%
Sale Purchase of Stock
growth rate
FCF -116.90
174.00
214.30
234.00
-40.70
growth rate 100.0% 23.2% 9.2% -100.0%
Income Statement Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Sales 1,327.90
1,507.20
1,459.00
1,470.50
1,402.70
growth rate 13.5% -3.2% 0.8% -4.6%
Op.Income 137.40
207.50
201.40
194.30
169.80
growth rate 51.0% -2.9% -3.5% -12.6%
IBT 113.10
178.60
144.70
138.90
138.70
growth rate 57.9% -19.0% -4.0% -0.1%
Net Income 84.70
137.50
105.60
104.10
109.10
growth rate 62.3% -23.2% -1.4% 4.8%
Gross Profit 458.80
537.60
524.20
546.20
493.40
growth rate 17.2% -2.5% 4.2% -9.7%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (56.89)

YOY Growth Grade:

D (42.98)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 14.73 16.87
EPS / Growth 3.23

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 2.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 2.0% 2.0% 2.0%
Future PE 0.01 2.03 2.03
Future EPS 3.95 3.95 3.95
Value Price
MOS %
0.01
-100.0%
1.98
-96.4%
1.98
-96.4%
MOS Price 0.00 0.99 0.99
IRT 14.41 14.41 14.41

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.