Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

11.56 

-0.14 -1.2%

as of Nov 14 '19

52 Week Range:

8.83 12.04


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Duni AB (publ), together with its subsidiaries, develops, manufactures, sells, and exports products for the serving and packaging of meals in Russia, the Middle East and North Africa, North, South, and Latin America, Asia and Oceania, and internationally. It operates through Table Top, Meal Service, Consumer, and New Markets segments. The company offers napkins, table covers, candles, meal packaging, cups and glasses, plates and serving items, cutlery, LED candles, boxes and bowls, Duniform sealing machines and tray materials, ecoecho packaging materials, fingerfood products, ready to eat meals packaging products, and food take-away boxes, as well as Duni Amuse-bouche products and Designs for Duni. It also provides plastic products and food containers; and profile printing, embossing, and tailor-made packaging services. The company offers its products to hotels; restaurants; catering industry; grocery retail chains; other retail outlets; and specialty stores, including garden centers, home furnishing stores, and DIY stores. Duni AB (publ) was founded in 1949 and is headquartered in Malmö, Sweden.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 5.19
5.23
5.29
5.11
growth rate 0.8% 1.2% -3.4%
Earnings BIT 381.80
427.00
497.00
467.00
452.70
380.10
growth rate 11.8% 16.4% -6.0% -3.1% -16.0%
Avg.PE 17.36
15.66
13.23
12.86
growth rate -9.8% -15.5% -2.8%
ROA 5.38
9.21
8.77
7.28
3.45
7.41
7.95
8.23
7.66
7.06
4.51
growth rate 71.2% -4.8% -17.0% -52.6% 114.8% 7.3% 3.5% -6.9% -7.8% -36.1%
ROE 13.31
20.16
16.19
12.82
6.00
12.87
14.86
15.43
13.98
13.39
9.73
growth rate 51.5% -19.7% -20.8% -53.2% 114.5% 15.5% 3.8% -9.4% -4.2% -27.3%
ROIC 7.35
14.28
12.82
9.60
5.06
10.65
11.78
12.17
11.50
10.26
7.06
growth rate 94.3% -10.2% -25.1% -47.3% 110.5% 10.6% 3.3% -5.5% -10.8% -31.2%
Cur. Ratio 1.92
1.76
1.81
0.99
1.90
1.74
0.90
1.62
1.72
1.50
1.79
growth rate -8.3% 2.8% -45.3% 91.9% -8.4% -48.3% 80.0% 6.2% -12.8% 19.3%
Quick Ratio 1.22
1.29
1.09
0.60
1.20
1.08
0.56
0.97
1.05
0.90
1.02
growth rate 5.7% -15.5% -45.0% 100.0% -10.0% -48.2% 73.2% 8.3% -14.3% 13.3%
Leverage 2.47
1.95
1.75
1.77
1.71
1.76
1.97
1.78
1.86
1.93
2.39
growth rate -21.1% -10.3% 1.1% -3.4% 2.9% 11.9% -9.6% 4.5% 3.8% 23.8%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 789.00
837.00
768.00
831.00
917.00
1,110.00
growth rate 6.1% -8.2% 8.2% 10.4% 21.1%
Acct.Payable 348.00
341.00
352.00
373.00
428.00
424.00
growth rate -2.0% 3.2% 6.0% 14.8% -0.9%
Cur.Assets 1,465.00
1,563.00
1,494.00
1,588.00
1,791.00
2,162.00
growth rate 6.7% -4.4% 6.3% 12.8% 20.7%
Total Assets 3,695.00
4,328.00
4,178.00
4,487.00
4,833.00
6,027.00
growth rate 17.1% -3.5% 7.4% 7.7% 24.7%
Cash 225.00
205.00
203.00
186.00
227.00
260.00
growth rate -8.9% -1.0% -8.4% 22.0% 14.5%
Inventory 434.00
503.00
500.00
547.00
626.00
771.00
growth rate 15.9% -0.6% 9.4% 14.4% 23.2%
Cur.Liabilities 841.00
1,731.00
920.00
922.00
1,197.00
1,209.00
growth rate 105.8% -46.9% 0.2% 29.8% 1.0%
Liabilities 1,596.00
2,135.00
1,833.00
2,001.00
2,239.00
3,410.00
growth rate 33.8% -14.2% 9.2% 11.9% 52.3%
LT Debt 490.00
14.00
556.00
673.00
639.00
1,399.00
growth rate -97.1% 3,871.4% 21.0% -5.1% 118.9%
Equity 2,099.00
2,193.00
2,345.00
2,406.00
2,509.00
2,526.00
growth rate 4.5% 6.9% 2.6% 4.3% 0.7%
Common Shares 47.00
47.00
47.00
47.00
47.00
47.00
47.00
47.00
47.00
47.00
47.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 76.00
86.00
160.00
166.00
193.00
177.00
growth rate 13.2% 86.1% 3.8% 16.3% -8.3%
Cash Dividends 164.00
188.00
211.00
235.00
235.00
235.00
growth rate 14.6% 12.2% 11.4% 0.0% 0.0%
Cash From OA 463.00
533.00
623.00
446.00
449.00
343.00
growth rate 15.1% 16.9% -28.4% 0.7% -23.6%
FCF per Share 1.02
0.71
0.45
0.41
growth rate -30.4% -36.6% -8.9%
FCF 129.00
501.00
56.00
-18.00
314.00
380.00
443.00
459.00
268.00
212.00
139.00
growth rate 288.4% -88.8% -100.0% 100.0% 21.0% 16.6% 3.6% -41.6% -20.9% -34.4%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 3,803.00
3,870.00
4,200.00
4,271.00
4,441.00
4,927.00
growth rate 1.8% 8.5% 1.7% 4.0% 10.9%
Op.Income 381.80
427.00
497.00
467.00
452.70
380.10
growth rate 11.8% 16.4% -6.0% -3.1% -16.0%
IBT 350.00
414.00
459.00
441.00
440.00
328.00
growth rate 18.3% 10.9% -3.9% -0.2% -25.5%
Net Income 267.00
319.00
350.00
332.00
329.00
245.00
growth rate 19.5% 9.7% -5.1% -0.9% -25.5%
EPS 4.19
7.15
6.52
5.54
2.67
5.68
6.80
7.45
7.06
6.99
5.22
growth rate 70.6% -8.8% -15.0% -51.8% 112.7% 19.7% 9.6% -5.2% -1.0% -25.3%
Gross Profit 1,011.00
1,135.00
1,246.00
1,235.00
1,265.00
1,288.00
growth rate 12.3% 9.8% -0.9% 2.4% 1.8%
R&D 19.00
11.00
10.00
8.00
8.00
9.00
growth rate -42.1% -9.1% -20.0% 0.0% 12.5%

Quarterly Statements

Item Name Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Earnings BIT 87.00
97.00
113.00
76.00
94.00
growth rate 11.5% 16.5% -32.7% 23.7%
Balance Sheet Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Acct.Receivable 986.00
994.00
1,110.00
1,088.00
1,206.00
growth rate 0.8% 11.7% -2.0% 10.9%
Acct.Payable 350.00
382.00
424.00
367.00
366.00
growth rate 9.1% 11.0% -13.4% -0.3%
Cur.Assets 1,863.00
2,363.00
2,162.00
2,125.00
2,203.00
growth rate 26.8% -8.5% -1.7% 3.7%
Total Assets 5,002.00
5,497.00
6,027.00
6,229.00
6,285.00
growth rate 9.9% 9.6% 3.4% 0.9%
Cash 177.00
602.00
260.00
174.00
165.00
growth rate 240.1% -56.8% -33.1% -5.2%
Inventory 700.00
768.00
771.00
863.00
833.00
growth rate 9.7% 0.4% 11.9% -3.5%
Cur.Liabilities 1,055.00
1,095.00
1,209.00
1,197.00
1,258.00
growth rate 3.8% 10.4% -1.0% 5.1%
Liabilities 2,508.00
2,932.00
3,410.00
3,532.00
3,652.00
growth rate 16.9% 16.3% 3.6% 3.4%
LT Debt 1,042.00
1,441.00
1,399.00
1,511.00
1,559.00
growth rate 38.3% -2.9% 8.0% 3.2%
Equity 2,407.00
2,477.00
2,526.00
2,600.00
2,535.00
growth rate 2.9% 2.0% 2.9% -2.5%
Common Shares 59.00
59.00
59.00
59.00
59.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Capital Expenditures 57.00
57.00
34.00
28.00
36.00
growth rate 0.0% -40.4% -17.7% 28.6%
Cash Dividends 235.00
117.00
117.00
117.00
117.00
growth rate -50.2% 0.0% 0.0% 0.0%
Cash From OA 79.00
90.00
191.00
-26.00
144.00
growth rate 13.9% 112.2% -100.0% 100.0%
FCF 22.00
33.00
157.00
-54.00
108.00
growth rate 50.0% 375.8% -100.0% 100.0%
Income Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Sales 1,197.00
1,190.00
1,460.00
1,264.00
1,348.00
growth rate -0.6% 22.7% -13.4% 6.7%
Op.Income 87.00
97.00
113.00
76.00
94.00
growth rate 11.5% 16.5% -32.7% 23.7%
IBT 87.00
89.00
74.00
67.00
85.00
growth rate 2.3% -16.9% -9.5% 26.9%
Net Income 65.00
65.00
57.00
51.00
66.00
growth rate 0.0% -12.3% -10.5% 29.4%
Gross Profit 312.00
308.00
373.00
301.00
320.00
growth rate -1.3% 21.1% -19.3% 6.3%
R&D 3.00
2.00
2.00
2.00
1.00
growth rate -33.3% 0.0% 0.0% -50.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (2.48)

YOY Growth Grade:

E (24.17)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 15.66 15.66
EPS / Growth 0.74

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 2.6%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 2.6% 2.6% 2.6%
Future PE 0.01 2.61 2.61
Future EPS 0.95 0.95 0.95
Value Price
MOS %
0.00
-100.0%
0.61
-94.7%
0.61
-94.7%
MOS Price 0.00 0.31 0.31
IRT 13.02 13.02 13.02

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.