Market Price

1.15 

0.01 0.9%

as of Dec 11 '19

52 Week Range:

1.13 2.20


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Western Forest Products Inc. operates as an integrated forest products company. The company is involved in timber harvesting, sawmilling logs into specialty lumber, and value-added lumber remanufacturing. It offers various products for outdoor living space, such as structures, decking, landscaping, and fencing; home components, including appearance, Japanese housing, and framing, as well as siding, paneling, trim, and soffits; and furniture, moldings, and decorative purpose, as well as doors, windows, and stair components. Western Forest Products Inc. also offers its products for cross arms and transmission arms, mat stock, bridges, docks and railway ties, and packaging and crating; and architectural fixtures, lam stock, and timbers. The company sells its products in Canada, the United States, China, Japan, Europe, and internationally. Western Forest Products Inc. was founded in 1955 and is headquartered in Vancouver, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 1.48
0.59
0.65
0.72
0.76
0.85
1.04
1.13
1.23
1.41
1.53
growth rate -60.1% 10.2% 10.8% 5.6% 11.8% 22.4% 8.7% 8.9% 14.6% 8.5%
Earnings BIT -80.20
-73.20
29.20
25.10
30.30
92.10
74.60
77.40
102.50
107.70
95.30
growth rate 0.0% 100.0% -14.0% 20.7% 204.0% -19.0% 3.8% 32.4% 5.1% -11.5%
Avg.PE -2.50
-1.30
13.33
16.81
21.83
6.86
9.26
11.37
12.88
12.22
10.62
growth rate 0.0% 100.0% 26.1% 29.9% -68.6% 35.0% 22.8% 13.3% -5.1% -13.1%
ROA -11.10
-11.57
4.76
3.98
4.75
19.64
10.02
10.25
12.39
9.44
8.36
growth rate 0.0% 100.0% -16.4% 19.4% 313.5% -49.0% 2.3% 20.9% -23.8% -11.4%
ROE -24.50
-25.95
9.54
7.38
8.26
33.89
17.31
17.06
19.26
13.71
12.19
growth rate 0.0% 100.0% -22.6% 11.9% 310.3% -48.9% -1.4% 12.9% -28.8% -11.1%
ROIC -14.83
-13.55
9.82
7.36
8.02
29.87
15.12
15.37
18.03
14.01
12.32
growth rate 0.0% 100.0% -25.1% 9.0% 272.4% -49.4% 1.7% 17.3% -22.3% -12.1%
Cur. Ratio 1.18
1.31
2.49
2.41
2.30
2.34
2.29
2.30
2.58
2.71
2.09
growth rate 11.0% 90.1% -3.2% -4.6% 1.7% -2.1% 0.4% 12.2% 5.0% -22.9%
Quick Ratio 0.20
0.39
0.81
0.84
0.95
0.80
0.71
0.78
1.12
1.13
0.70
growth rate 95.0% 107.7% 3.7% 13.1% -15.8% -11.3% 9.9% 43.6% 0.9% -38.1%
Leverage 2.40
2.08
1.94
1.78
1.70
1.75
1.70
1.63
1.49
1.42
1.49
growth rate -13.3% -6.7% -8.3% -4.5% 2.9% -2.9% -4.1% -8.6% -4.7% 4.9%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 45.60
39.70
58.70
64.40
69.50
69.00
65.60
75.00
107.00
86.20
91.30
growth rate -12.9% 47.9% 9.7% 7.9% -0.7% -4.9% 14.3% 42.7% -19.4% 5.9%
Acct.Payable 78.60
72.50
93.30
102.60
98.90
130.50
growth rate -7.8% 28.7% 10.0% -3.6% 32.0%
Cur.Assets 286.10
159.20
198.20
218.80
212.50
217.20
215.60
250.70
290.00
292.50
297.90
growth rate -44.4% 24.5% 10.4% -2.9% 2.2% -0.7% 16.3% 15.7% 0.9% 1.9%
Total Assets 726.00
576.00
627.90
608.30
606.30
670.50
694.20
743.40
777.20
799.60
855.80
growth rate -20.7% 9.0% -3.1% -0.3% 10.6% 3.5% 7.1% 4.6% 2.9% 7.0%
Cash 3.50
8.10
5.10
15.30
18.80
5.60
1.80
9.40
19.00
35.30
8.40
growth rate 131.4% -37.0% 200.0% 22.9% -70.2% -67.9% 422.2% 102.1% 85.8% -76.2%
Inventory 228.80
107.60
129.60
132.60
116.60
132.50
139.40
148.50
149.80
152.00
174.90
growth rate -53.0% 20.5% 2.3% -12.1% 13.6% 5.2% 6.5% 0.9% 1.5% 15.1%
Cur.Liabilities 241.50
121.80
79.30
95.10
92.50
92.70
94.30
108.90
112.30
107.80
142.70
growth rate -49.6% -34.9% 19.9% -2.7% 0.2% 1.7% 15.5% 3.1% -4.0% 32.4%
Liabilities 423.10
298.50
293.70
271.20
248.60
288.10
286.10
287.50
254.70
236.90
282.90
growth rate -29.5% -1.6% -7.7% -8.3% 15.9% -0.7% 0.5% -11.4% -7.0% 19.4%
LT Debt 74.10
74.50
104.90
58.50
33.80
88.50
73.00
63.20
34.40
6.00
growth rate 0.5% 40.8% -44.2% -42.2% 161.8% -17.5% -13.4% -45.6% -58.2%
Equity 302.90
277.50
334.20
337.10
357.70
382.40
408.10
455.90
522.50
562.70
572.90
growth rate -8.4% 20.4% 0.9% 6.1% 6.9% 6.7% 11.7% 14.6% 7.7% 1.8%
Common Shares 204.00
452.00
475.00
474.00
470.00
443.00
397.00
399.00
399.00
400.00
396.00
growth rate 121.6% 5.1% -0.2% -0.8% -5.7% -10.4% 0.5% 0.0% 0.3% -1.0%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 12.50
1.90
11.60
-11.90
32.00
59.00
49.90
62.10
56.10
55.80
95.10
growth rate -84.8% 510.5% -100.0% 100.0% 84.4% -15.4% 24.5% -9.7% -0.5% 70.4%
Cash Dividends 0.00
0.00
0.00
0.00
0.00
15.60
31.40
31.60
31.60
31.70
34.30
growth rate 101.3% 0.6% 0.0% 0.3% 8.2%
Cash From OA -55.00
60.10
36.60
43.70
57.70
107.50
87.10
120.00
127.90
134.40
118.20
growth rate 100.0% -39.1% 19.4% 32.0% 86.3% -19.0% 37.8% 6.6% 5.1% -12.1%
FCF per Share -0.34
0.11
0.03
0.01
0.05
0.10
0.13
0.04
0.13
0.33
0.07
growth rate 100.0% -72.7% -66.7% 400.0% 100.0% 30.0% -69.2% 225.0% 153.9% -78.8%
Sale Purchase of Stock 3.10
3.10
0.80
0.30
0.60
growth rate 0.0% -74.2% -62.5% 100.0%
FCF -70.00
51.00
15.00
24.00
25.00
52.00
38.00
37.00
71.00
79.00
23.00
growth rate 100.0% -70.6% 60.0% 4.2% 108.0% -26.9% -2.6% 91.9% 11.3% -70.9%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 814.80
580.50
667.90
853.70
925.40
977.50
1,036.90
1,081.90
1,187.30
1,143.40
1,196.70
growth rate -28.8% 15.1% 27.8% 8.4% 5.6% 6.1% 4.3% 9.7% -3.7% 4.7%
Op.Income -82.40
-64.30
55.50
31.50
35.70
92.10
74.60
77.40
102.50
107.70
95.30
growth rate 0.0% 100.0% -43.2% 13.3% 158.0% -19.0% 3.8% 32.4% 5.1% -11.5%
IBT -80.20
-73.20
42.60
24.90
29.40
99.70
65.20
72.60
126.60
101.30
94.80
growth rate 0.0% 100.0% -41.6% 18.1% 239.1% -34.6% 11.4% 74.4% -20.0% -6.4%
Net Income -85.60
-75.30
42.60
23.80
28.20
125.40
68.40
73.70
94.20
74.40
69.20
growth rate 0.0% 100.0% -44.1% 18.5% 344.7% -45.5% 7.8% 27.8% -21.0% -7.0%
EPS -0.42
-0.17
0.09
0.05
0.06
0.28
0.17
0.18
0.24
0.19
0.18
growth rate 0.0% 100.0% -44.4% 20.0% 366.7% -39.3% 5.9% 33.3% -20.8% -5.3%
Gross Profit 39.90
25.40
116.60
158.90
147.60
210.50
190.60
194.00
230.00
263.20
263.40
growth rate -36.3% 359.1% 36.3% -7.1% 42.6% -9.5% 1.8% 18.6% 14.4% 0.1%

Quarterly Statements

Item Name Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Earnings BIT 22.00
4.00
3.40
0.10
-24.90
growth rate -81.8% -15.0% -97.1% -100.0%
Balance Sheet Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Acct.Receivable 88.60
91.30
88.20
98.90
44.60
growth rate 3.1% -3.4% 12.1% -54.9%
Acct.Payable 136.10
130.50
117.70
121.60
43.60
growth rate -4.1% -9.8% 3.3% -64.1%
Cur.Assets 324.60
297.90
313.10
333.70
222.40
growth rate -8.2% 5.1% 6.6% -33.4%
Total Assets 863.90
855.80
927.90
953.00
839.40
growth rate -0.9% 8.4% 2.7% -11.9%
Cash 42.80
8.40
10.70
5.30
5.10
growth rate -80.4% 27.4% -50.5% -3.8%
Inventory 178.20
174.90
197.10
213.00
150.40
growth rate -1.9% 12.7% 8.1% -29.4%
Cur.Liabilities 146.00
142.70
132.60
136.40
57.80
growth rate -2.3% -7.1% 2.9% -57.6%
Liabilities 277.30
282.90
362.30
405.30
319.30
growth rate 2.0% 28.1% 11.9% -21.2%
LT Debt 6.00
83.10
119.40
112.00
growth rate 1,285.0% 43.7% -6.2%
Equity 586.60
572.90
564.40
546.70
519.10
growth rate -2.3% -1.5% -3.1% -5.1%
Common Shares 497.40
491.10
486.30
481.50
479.90
growth rate -1.3% -1.0% -1.0% -0.3%
Cash Flow Statement Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Capital Expenditures 20.70
31.00
17.70
14.20
3.70
growth rate 49.8% -42.9% -19.8% -73.9%
Cash Dividends 8.80
8.70
8.60
8.50
8.40
growth rate -1.1% -1.2% -1.2% -1.2%
Cash From OA 40.10
5.60
-9.20
-9.40
22.30
growth rate -86.0% -100.0% 0.0% 100.0%
Sale Purchase of Stock
growth rate
FCF 19.40
-25.40
-26.90
-23.60
18.60
growth rate -100.0% 0.0% 0.0% 100.0%
Income Statement Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Sales 292.50
284.80
275.70
310.30
141.60
growth rate -2.6% -3.2% 12.6% -54.4%
Op.Income 22.00
4.00
3.40
0.10
-24.90
growth rate -81.8% -15.0% -97.1% -100.0%
IBT 20.80
6.50
2.70
-1.20
-25.70
growth rate -68.8% -58.5% -100.0% 0.0%
Net Income 15.10
5.30
1.90
-0.50
-18.70
growth rate -64.9% -64.2% -100.0% 0.0%
EPS
growth rate
Gross Profit 61.80
48.40
45.40
44.40
-4.60
growth rate -21.7% -6.2% -2.2% -100.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (27.93)

YOY Growth Grade:

D (36.54)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 21.40 -35.94 12.78
EPS / Growth -0.6% -0.03 16.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 7.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 4.0% 4.0%
Future PE 2.00 14.05 14.05
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.