Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

3.23 

0.10 3.2%

as of Aug 14 '20

52 Week Range:

0.64 17.32


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Shawcor Ltd., an energy services company, provides products and services for the infrastructure, energy, and transportation markets in North America, Latin America, Europe, the Middle East, Africa, Russia, and the Asia Pacific. The company operates through three segments: Pipeline and Pipe Services, Composite Systems, and Automotive and Industrial. The company offers pipe, insulation, and weight coating systems, as well as custom coating and field joint application services for onshore and offshore pipelines; manufactures and sells heat shrinkable sleeves, adhesives, and liquid coatings for pipeline joint protection applications; designs and assembles engineered pipe logistics products and services; and provides ultrasonic and radiographic pipeline girth weld inspection services for pipeline operators and construction contractors. It also offers spoolable and stick composite pipe systems; high density polyethylene pipes for use in oil and gas gathering, water disposal, carbon dioxide injection pipelines, and other applications; and reinforced plastic underground storage tanks for the retail fuel, water and wastewater, and oil and gas markets. In addition, the company offers tubular management services, including inventory management systems, mobile and in-plant inspection, and refurbishment and rethreading of drill pipe, production tubing and casing, and tubular products; non-destructive testing services for oil and gas gathering pipelines and oilfield infrastructure integrity management services; and pipeline engineering and integrity management services to pipeline operators. Further, it provides heat-shrinkable products, including tubings, sleeve and molded products, and heat-shrink accessories and equipment; and wires and cables for the control, instrumentation, thermocouple, power, marine, and robotics applications. The company was formerly known as Shaw Industries Ltd. and changed its name to Shawcor Ltd. in 2001. Shawcor Ltd. is headquartered in Toronto, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 11.21
11.93
12.18
14.32
10.42
14.79
16.78
12.05
14.66
14.75
14.95
growth rate 6.4% 2.1% 17.6% -27.2% 41.9% 13.5% -28.2% 21.7% 0.6% 1.4%
Earnings BIT 187.50
140.53
69.80
222.65
324.17
262.40
141.34
-21.69
135.51
38.68
13.78
growth rate -25.1% -50.3% 219.0% 45.6% -19.1% -46.1% -100.0% 100.0% -71.5% -64.4%
Avg.PE 15.87
22.42
36.90
15.58
12.11
22.27
40.42
62.78
21.67
59.57
11.23
growth rate 41.3% 64.6% -57.8% -22.3% 83.9% 81.5% 55.3% -65.5% 174.9% -81.2%
ROA 10.89
8.72
4.57
11.33
12.28
5.28
4.81
-9.22
4.10
1.52
-1.90
growth rate -19.9% -47.6% 147.9% 8.4% -57.0% -8.9% -100.0% 100.0% -62.9% -100.0%
ROE 17.25
12.91
6.60
19.16
26.45
11.64
9.40
-16.80
6.87
2.46
-3.31
growth rate -25.2% -48.9% 190.3% 38.1% -56.0% -19.2% -100.0% 100.0% -64.2% -100.0%
ROIC 16.00
12.49
6.84
18.63
22.07
8.98
7.43
-11.30
6.33
2.66
-1.26
growth rate -21.9% -45.2% 172.4% 18.5% -59.3% -17.3% -100.0% 100.0% -58.0% -100.0%
Cur. Ratio 2.10
2.09
2.13
1.48
1.59
1.87
2.01
1.70
2.14
2.36
2.02
growth rate -0.5% 1.9% -30.5% 7.4% 17.6% 7.5% -15.4% 25.9% 10.3% -14.4%
Quick Ratio 1.64
1.55
1.46
1.09
1.02
1.35
1.58
1.34
1.73
1.81
1.42
growth rate -5.5% -5.8% -25.3% -6.4% 32.4% 17.0% -15.2% 29.1% 4.6% -21.6%
Leverage 1.50
1.46
1.43
1.92
2.52
1.99
1.92
1.71
1.63
1.60
1.92
growth rate -2.7% -2.1% 34.3% 31.3% -21.0% -3.5% -10.9% -4.7% -1.8% 20.0%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 191.80
244.00
279.30
263.50
375.68
468.84
432.78
333.37
282.51
302.87
322.57
growth rate 27.2% 14.5% -5.7% 42.6% 24.8% -7.7% -23.0% -15.3% 7.2% 6.5%
Acct.Payable 91.22
89.08
110.65
88.98
72.47
95.79
74.19
growth rate -2.3% 24.2% -19.6% -18.6% 32.2% -22.6%
Cur.Assets 586.10
555.20
536.10
1,014.00
718.56
813.63
887.07
675.44
708.90
682.39
599.31
growth rate -5.3% -3.4% 89.1% -29.1% 13.2% 9.0% -23.9% 5.0% -3.7% -12.2%
Total Assets 1,186.00
1,224.90
1,226.70
1,888.90
1,651.93
1,939.97
2,145.71
1,777.79
1,698.00
1,702.13
1,811.09
growth rate 3.3% 0.2% 54.0% -12.6% 17.4% 10.6% -17.2% -4.5% 0.2% 6.4%
Cash 250.00
156.00
56.70
285.00
79.40
116.56
260.65
194.82
289.07
217.26
98.22
growth rate -37.6% -63.7% 402.7% -72.1% 46.8% 123.6% -25.3% 48.4% -24.8% -54.8%
Inventory 109.40
126.10
146.80
188.30
180.88
194.73
167.56
113.49
115.02
137.00
160.79
growth rate 15.3% 16.4% 28.3% -3.9% 7.7% -14.0% -32.3% 1.4% 19.1% 17.4%
Cur.Liabilities 273.10
271.40
249.00
688.60
451.07
434.90
440.67
395.45
330.98
289.25
297.07
growth rate -0.6% -8.3% 176.6% -34.5% -3.6% 1.3% -10.3% -16.3% -12.6% 2.7%
Liabilities 395.60
392.70
359.30
899.90
993.35
959.36
1,020.50
734.75
653.22
632.48
861.14
growth rate -0.7% -8.5% 150.5% 10.4% -3.4% 6.4% -28.0% -11.1% -3.2% 36.2%
LT Debt 26.50
0.30
0.00
15.40
374.51
406.99
485.15
263.53
246.18
267.78
435.46
growth rate -98.9% -100.0% 2,331.9% 8.7% 19.2% -45.7% -6.6% 8.8% 62.6%
Equity 790.40
832.20
867.40
989.00
656.16
973.36
1,117.75
1,037.15
1,038.94
1,064.23
945.30
growth rate 5.3% 4.2% 14.0% -33.7% 48.3% 14.8% -7.2% 0.2% 2.4% -11.2%
Common Shares 71.00
71.00
72.00
71.00
63.00
62.00
65.00
65.00
70.00
70.00
70.00
growth rate 0.0% 1.4% -1.4% -11.3% -1.6% 4.8% 0.0% 7.7% 0.0% 0.0%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures 33.80
45.30
55.20
59.30
85.95
76.09
56.99
89.25
41.07
76.20
44.89
growth rate 34.0% 21.9% 7.4% 44.9% -11.5% -25.1% 56.6% -54.0% 85.6% -41.1%
Cash Dividends 37.10
20.50
21.90
26.30
31.99
35.26
38.71
38.71
41.95
42.03
42.09
growth rate -44.7% 6.8% 20.1% 21.6% 10.2% 9.8% 0.0% 8.4% 0.2% 0.1%
Cash From OA 299.30
53.20
45.30
530.50
32.26
187.99
281.04
131.89
178.45
30.55
54.16
growth rate -82.2% -14.9% 1,071.1% -93.9% 482.7% 49.5% -53.1% 35.3% -82.9% 77.3%
FCF per Share 3.73
0.06
-0.01
6.39
0.38
0.79
2.75
2.07
0.98
0.23
-0.05
growth rate -98.4% -100.0% 100.0% -94.1% 107.9% 248.1% -24.7% -52.7% -76.5% -100.0%
Sale Purchase of Stock 19.60
227.69
0.51
167.61
growth rate 1,061.8% -99.8% 32,893.3%
FCF 265.00
4.00
-11.00
456.00
-45.00
110.00
220.00
43.00
137.00
-46.00
9.00
growth rate -98.5% -100.0% 100.0% -100.0% 100.0% 100.0% -80.5% 218.6% -100.0% 100.0%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 1,184.00
1,034.20
1,157.30
1,469.20
1,847.55
1,890.03
1,810.65
1,209.26
1,565.50
1,408.87
1,489.49
growth rate -12.7% 11.9% 27.0% 25.8% 2.3% -4.2% -33.2% 29.5% -10.0% 5.7%
Op.Income 192.50
119.80
83.90
211.10
324.17
262.40
141.34
-21.69
135.51
38.68
13.78
growth rate -37.8% -30.0% 151.6% 53.6% -19.1% -46.1% -100.0% 100.0% -71.5% -64.4%
IBT 187.80
128.30
69.30
222.10
300.99
115.20
131.07
-174.36
104.91
34.01
-69.43
growth rate -31.7% -46.0% 220.5% 35.5% -61.7% 13.8% -100.0% 100.0% -67.6% -100.0%
Net Income 131.50
95.10
56.30
178.30
219.86
94.86
98.24
-180.96
71.16
25.88
-33.29
growth rate -27.7% -40.8% 216.7% 23.3% -56.9% 3.6% -100.0% 100.0% -63.6% -100.0%
EPS 1.85
1.33
0.78
2.50
3.51
1.53
1.52
-2.80
1.02
0.37
-0.47
growth rate -28.1% -41.4% 220.5% 40.4% -56.4% -0.7% -100.0% 100.0% -63.7% -100.0%
Gross Profit 488.50
410.50
422.00
574.20
788.60
722.91
606.34
392.48
585.48
434.08
427.04
growth rate -16.0% 2.8% 36.1% 37.3% -8.3% -16.1% -35.3% 49.2% -25.9% -1.6%
R&D 11.00
11.10
13.10
12.20
15.69
13.05
13.66
13.24
10.54
11.88
12.65
growth rate 0.9% 18.0% -6.9% 28.6% -16.8% 4.7% -3.1% -20.4% 12.7% 6.5%

Quarterly Statements

Item Name Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Earnings BIT 9.95
8.55
1.00
-16.77
-23.35
growth rate -14.1% -88.4% -100.0% 0.0%
Balance Sheet Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Acct.Receivable 373.71
387.77
322.57
326.32
274.65
growth rate 3.8% -16.8% 1.2% -15.8%
Acct.Payable 110.15
101.37
74.19
78.84
70.82
growth rate -8.0% -26.8% 6.3% -10.2%
Cur.Assets 689.83
663.34
599.31
607.10
566.82
growth rate -3.8% -9.7% 1.3% -6.6%
Total Assets 2,012.67
1,983.40
1,811.09
1,643.02
1,567.66
growth rate -1.5% -8.7% -9.3% -4.6%
Cash 122.41
82.27
98.22
86.34
103.72
growth rate -32.8% 19.4% -12.1% 20.1%
Inventory 181.06
169.08
160.79
176.22
174.56
growth rate -6.6% -4.9% 9.6% -1.0%
Cur.Liabilities 339.43
332.53
297.07
305.17
736.12
growth rate -2.0% -10.7% 2.7% 141.2%
Liabilities 953.79
929.48
861.14
868.73
857.10
growth rate -2.6% -7.4% 0.9% -1.3%
LT Debt 474.07
445.26
435.46
434.79
growth rate -6.1% -2.2% -0.2%
Equity 1,053.58
1,049.13
945.30
769.50
706.17
growth rate -0.4% -9.9% -18.6% -8.2%
Common Shares 710.17
710.29
710.56
718.67
718.87
growth rate 0.0% 0.0% 1.1% 0.0%
Cash Flow Statement Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Capital Expenditures 9.12
10.04
10.30
9.88
3.74
growth rate 10.1% 2.6% -4.1% -62.2%
Cash Dividends 10.52
10.52
10.52
10.55
growth rate 0.0% 0.0% 0.2%
Cash From OA -20.94
8.15
49.02
0.11
26.61
growth rate 100.0% 501.8% -99.8% 24,311.9%
Sale Purchase of Stock
growth rate
FCF -30.06
-1.89
38.71
-9.77
22.87
growth rate 0.0% 100.0% -100.0% 100.0%
Income Statement Jun '19 Sep '19 Dec '19 Mar '20 Jun '20
Sales 411.79
394.02
334.11
319.03
266.12
growth rate -4.3% -15.2% -4.5% -16.6%
Op.Income 9.95
8.55
1.00
-16.77
-23.35
growth rate -14.1% -88.4% -100.0% 0.0%
IBT 32.14
10.32
-102.37
-228.35
-41.79
growth rate -67.9% -100.0% 0.0% 0.0%
Net Income 51.04
6.52
-81.78
-234.90
-36.78
growth rate -87.2% -100.0% 0.0% 0.0%
EPS
growth rate
Gross Profit 117.42
114.62
96.80
85.31
67.78
growth rate -2.4% -15.6% -11.9% -20.6%
R&D 3.39
3.72
2.24
3.41
3.39
growth rate 9.8% -39.8% 52.4% -0.5%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (10.95)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 11.23 -0.65 -9.50
EPS / Growth -23.4% -4.94 33.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 0.01 1.01 1.01
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.