Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

74.42 

-2.19 -2.9%

as of May 12 '21

52 Week Range:

29.38 91.98


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Linamar Corporation, together with its subsidiaries, design, develop, and produce engineered products in Canada, North America, Europe, and the Asia Pacific. It operates through two segments, Transportation and Industrial. The Transportation segment engages in the design, development, and manufacture of precision metallic components, modules, and systems for vehicle and power generation markets. It manufactures precision-machined components and assemblies that are used in transmissions, engines, and driveline systems; driveline systems, such as power transfer units, rear-drive units, and engineered gears; and engine components, including cylinder blocks and assemblies, cylinder heads and complete head assemblies, camshaft assemblies, connecting rods, flywheels, fuel rails, and fuel body/pumps. This segment also offers transmission cases, shafts, shaft and shell assemblies, clutch modules and clutch subcomponents, valve bodies, pumps, planetary gear assemblies, and housings/covers. It serves automotive original equipment manufacturers and commercial vehicle customers. The Industrial segment designs and produces mobile products, such as compact and rough terrain scissor lifts, vertical mast lifts, booms, and telehandlers primarily to construction equipment rental companies. This segment also offers harvesting equipment, including combine grain header attachments, self-propelled windrowers, pick-up headers, and hay products; and combine corn header attachments. Linamar Corporation was founded in 1964 and is based in Guelph, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Equity (BVPS) 13.21
14.46
16.24
19.15
24.52
32.82
38.54
45.48
54.42
60.61
64.83
growth rate 9.5% 12.3% 17.9% 28.0% 33.9% 17.4% 18.0% 19.7% 11.4% 7.0%
Earnings BIT 117.66
125.81
188.18
306.78
445.75
586.43
708.01
728.91
797.13
652.12
449.75
growth rate 6.9% 49.6% 63.0% 45.3% 31.6% 20.7% 3.0% 9.4% -18.2% -31.0%
Avg.PE 14.93
8.95
10.28
12.55
15.40
10.08
7.81
8.52
5.57
5.14
19.83
growth rate -40.1% 14.9% 22.1% 22.7% -34.6% -22.5% 9.1% -34.6% -7.7% 285.8%
ROA 5.23
5.03
6.31
9.12
11.49
12.94
11.57
9.92
8.46
5.48
3.69
growth rate -3.8% 25.5% 44.5% 26.0% 12.6% -10.6% -14.3% -14.7% -35.2% -32.7%
ROE 10.63
11.49
14.90
19.13
21.21
22.23
21.54
19.27
17.10
10.99
6.66
growth rate 8.1% 29.7% 28.4% 10.9% 4.8% -3.1% -10.5% -11.3% -35.7% -39.4%
ROIC 8.30
8.90
10.29
13.86
16.93
18.57
16.11
13.07
11.59
7.54
5.01
growth rate 7.2% 15.6% 34.7% 22.2% 9.7% -13.3% -18.9% -11.3% -34.9% -33.6%
Cur. Ratio 1.49
1.69
1.80
1.60
1.72
1.88
1.69
1.91
2.01
1.85
1.25
growth rate 13.4% 6.5% -11.1% 7.5% 9.3% -10.1% 13.0% 5.2% -8.0% -32.4%
Quick Ratio 0.94
1.05
1.05
1.05
1.11
1.27
1.10
1.28
1.22
1.09
0.83
growth rate 11.7% 0.0% 0.0% 5.7% 14.4% -13.4% 16.4% -4.7% -10.7% -23.9%
Leverage 2.11
2.44
2.30
1.94
1.76
1.68
2.01
1.88
2.14
1.88
1.74
growth rate 15.6% -5.7% -15.7% -9.3% -4.6% 19.6% -6.5% 13.8% -12.2% -7.5%
Balance Sheet Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Acct.Receivable 428.40
509.40
495.90
616.44
658.10
839.70
984.47
1,219.74
1,452.72
1,153.56
963.30
growth rate 18.9% -2.7% 24.3% 6.8% 27.6% 17.2% 23.9% 19.1% -20.6% -16.5%
Acct.Payable 400.32
459.58
530.64
619.73
782.44
912.02
772.31
865.50
growth rate 14.8% 15.5% 16.8% 26.3% 16.6% -15.3% 12.1%
Cur.Assets 822.20
1,014.90
1,027.20
1,135.08
1,318.91
1,741.02
2,142.90
2,477.20
3,180.32
2,530.84
2,749.80
growth rate 23.4% 1.2% 10.5% 16.2% 32.0% 23.1% 15.6% 28.4% -20.4% 8.7%
Total Assets 1,816.40
2,221.20
2,411.80
2,629.09
2,948.41
3,799.90
5,227.17
5,851.22
8,133.42
7,578.81
7,556.69
growth rate 22.3% 8.6% 9.0% 12.2% 28.9% 37.6% 11.9% 39.0% -6.8% -0.3%
Cash 78.90
99.10
81.60
129.84
194.05
339.08
404.97
439.06
471.98
338.23
861.10
growth rate 25.6% -17.7% 59.1% 49.5% 74.7% 19.4% 8.4% 7.5% -28.3% 154.6%
Inventory 288.10
380.30
419.20
380.28
454.69
544.52
691.39
791.67
1,218.96
991.76
864.16
growth rate 32.0% 10.2% -9.3% 19.6% 19.8% 27.0% 14.5% 54.0% -18.6% -12.9%
Cur.Liabilities 716.80
599.60
571.40
709.61
768.19
926.09
1,266.29
1,295.97
1,582.46
1,367.15
2,197.22
growth rate -16.4% -4.7% 24.2% 8.3% 20.6% 36.7% 2.3% 22.1% -13.6% 60.7%
Liabilities 961.70
1,311.30
1,361.20
1,276.75
1,277.76
1,541.24
2,636.91
2,738.39
4,330.29
3,549.05
3,203.19
growth rate 36.4% 3.8% -6.2% 0.1% 20.6% 71.1% 3.9% 58.1% -18.0% -9.8%
LT Debt 187.10
654.80
717.70
485.23
432.79
518.14
1,215.37
1,280.77
2,473.71
1,834.73
678.68
growth rate 250.0% 9.6% -32.4% -10.8% 19.7% 134.6% 5.4% 93.1% -25.8% -63.0%
Equity 854.70
909.90
1,050.60
1,352.34
1,670.65
2,258.67
2,590.26
3,112.84
3,803.13
4,029.76
4,353.50
growth rate 6.5% 15.5% 28.7% 23.5% 35.2% 14.7% 20.2% 22.2% 6.0% 8.0%
Common Shares 65.00
65.00
65.00
65.00
65.00
66.00
66.00
66.00
66.00
66.00
65.00
growth rate 0.0% 0.0% 0.0% 0.0% 1.5% 0.0% 0.0% 0.0% 0.0% -1.5%
Cash Flow Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Capital Expenditures 259.60
337.60
364.20
244.87
263.52
341.64
343.27
410.03
537.28
525.40
264.31
growth rate 30.1% 7.9% -32.8% 7.6% 29.6% 0.5% 19.5% 31.0% -2.2% -49.7%
Cash Dividends 15.50
21.70
20.70
20.71
25.94
26.05
26.08
31.34
31.37
31.33
23.50
growth rate 40.0% -4.6% 0.1% 25.3% 0.4% 0.1% 20.2% 0.1% -0.1% -25.0%
Cash From OA 210.00
226.80
352.80
583.74
546.55
691.86
898.07
633.54
691.24
1,167.68
1,434.09
growth rate 8.0% 55.6% 65.5% -6.4% 26.6% 29.8% -29.5% 9.1% 68.9% 22.8%
FCF per Share -1.05
-2.63
-0.22
2.79
4.88
4.74
7.98
6.71
4.36
5.27
16.98
growth rate 0.0% 0.0% 100.0% 74.9% -2.9% 68.4% -15.9% -35.0% 20.9% 222.2%
Sale Purchase of Stock 0.82
4.89
1.34
1.25
1.41
growth rate 495.4% -72.6% -6.9% 13.1%
FCF -68.00
-122.00
-15.00
324.00
277.00
347.00
544.00
359.00
133.00
609.00
1,142.00
growth rate 0.0% 0.0% 100.0% -14.5% 25.3% 56.8% -34.0% -63.0% 357.9% 87.5%
Income Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19 Dec '20
Sales 2,229.20
2,861.40
3,221.90
3,595.49
4,171.56
5,162.45
6,005.58
6,546.46
7,620.58
7,416.62
5,815.57
growth rate 28.4% 12.6% 11.6% 16.0% 23.8% 16.3% 9.0% 16.4% -2.7% -21.6%
Op.Income 125.80
157.00
218.50
306.78
445.75
586.43
708.01
728.91
797.13
652.12
449.75
growth rate 24.8% 39.2% 40.4% 45.3% 31.6% 20.7% 3.0% 9.4% -18.2% -31.0%
IBT 120.10
125.80
188.20
290.56
425.89
580.79
672.73
692.56
759.55
564.41
374.38
growth rate 4.8% 49.6% 54.4% 46.6% 36.4% 15.8% 3.0% 9.7% -25.7% -33.7%
Net Income 90.50
101.40
146.10
229.79
320.56
436.67
522.13
549.37
591.48
430.44
279.13
growth rate 12.0% 44.1% 57.3% 39.5% 36.2% 19.6% 5.2% 7.7% -27.2% -35.2%
EPS 1.40
1.56
2.25
3.52
4.90
6.63
7.92
8.32
8.94
6.56
4.27
growth rate 11.4% 44.2% 56.4% 39.2% 35.3% 19.5% 5.1% 7.5% -26.6% -34.9%
Gross Profit 238.20
292.00
385.60
491.07
664.38
852.72
1,033.05
1,079.30
1,236.96
1,065.84
802.56
growth rate 22.6% 32.1% 27.4% 35.3% 28.4% 21.2% 4.5% 14.6% -13.8% -24.7%

Quarterly Statements

Item Name Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Earnings BIT 112.32
103.50
-19.38
183.64
181.99
growth rate -7.9% -100.0% 100.0% -0.9%
Balance Sheet Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Acct.Receivable 1,153.56
1,205.50
909.49
1,045.88
963.30
growth rate 4.5% -24.6% 15.0% -7.9%
Acct.Payable 772.31
1,388.90
1,057.20
1,361.01
865.50
growth rate 79.8% -23.9% 28.7% -36.4%
Cur.Assets 2,530.84
2,803.00
2,280.62
2,548.17
2,749.80
growth rate 10.8% -18.6% 11.7% 7.9%
Total Assets 7,578.81
7,919.33
7,231.76
7,439.36
7,556.69
growth rate 4.5% -8.7% 2.9% 1.6%
Cash 338.23
413.19
375.55
570.09
861.10
growth rate 22.2% -9.1% 51.8% 51.1%
Inventory 991.76
1,093.22
931.01
892.17
864.16
growth rate 10.2% -14.8% -4.2% -3.1%
Cur.Liabilities 1,367.15
2,161.10
1,780.71
2,084.73
2,197.22
growth rate 58.1% -17.6% 17.1% 5.4%
Liabilities 3,549.05
3,744.01
3,149.13
3,196.19
3,203.19
growth rate 5.5% -15.9% 1.5% 0.2%
LT Debt 1,834.73
1,228.63
1,029.43
775.07
678.68
growth rate -33.0% -16.2% -24.7% -12.4%
Equity 4,029.76
4,175.32
4,082.63
4,243.17
4,353.50
growth rate 3.6% -2.2% 3.9% 2.6%
Common Shares 132.36
131.79
146.20
146.20
146.20
growth rate -0.4% 10.9% 0.0% 0.0%
Cash Flow Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Capital Expenditures 120.08
90.70
23.99
73.87
75.76
growth rate -24.5% -73.6% 208.0% 2.6%
Cash Dividends 7.83
11.72
11.72
3.93
7.85
growth rate 49.7% 0.0% -66.5% 100.0%
Cash From OA 502.67
232.60
193.54
518.37
489.57
growth rate -53.7% -16.8% 167.8% -5.6%
Sale Purchase of Stock
growth rate
FCF 382.60
141.91
169.56
444.50
413.81
growth rate -62.9% 19.5% 162.2% -6.9%
Income Statement Dec '19 Mar '20 Jun '20 Sep '20 Dec '20
Sales 1,616.06
1,549.77
923.57
1,637.39
1,704.85
growth rate -4.1% -40.4% 77.3% 4.1%
Op.Income 112.32
103.50
-19.38
183.64
181.99
growth rate -7.9% -100.0% 100.0% -0.9%
IBT 64.20
104.07
-48.15
170.20
148.27
growth rate 62.1% -100.0% 100.0% -12.9%
Net Income 49.71
78.49
-37.92
125.49
113.08
growth rate 57.9% -100.0% 100.0% -9.9%
EPS
growth rate
Gross Profit 197.55
200.47
40.98
273.48
287.63
growth rate 1.5% -79.6% 567.4% 5.2%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (54.82)

YOY Growth Grade:

C (59.31)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 16.75 17.43 9.05
EPS / Growth 10.5% 4.27 9.2%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 14.6%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 9.2% 11.5% 11.5%
Future PE 9.05 16.23 16.23
Future EPS 10.30 12.62 12.62
Value Price
MOS %
23.04
-69.0%
50.66
-31.9%
50.66
-31.9%
MOS Price 11.52 25.33 25.33
IRT 10.26 9.45 9.45

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.