Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

60.58 

0.64 1.1%

as of Feb 21 '20

52 Week Range:

46.03 60.94


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Emera Incorporated, an energy and services company, through its subsidiaries, engages in the generation, transmission, and distribution of electricity to various customers. The company is also involved in gas transmission and utility energy services businesses; and the provision of energy marketing, trading, and other energy asset management services. In addition, it transports re-gasified liquefied natural gas to consumers in the northeastern United States through its 145-kilometre pipeline in New Brunswick. As of December 31, 2018, it served approximately 392,000 customers in Florida; 530,000 customers in New Mexico; 519,000 customers in Nova Scotia; 159,000 customers in the state of Maine; and 130,000 customers in the Island of Barbados. Emera Incorporated was founded in 1919 and is headquartered in Halifax, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 13.31
14.19
12.67
12.66
13.84
17.70
20.70
25.93
25.50
28.65
growth rate 6.6% -10.7% -0.1% 9.3% 27.9% 17.0% 25.3% -1.7% 12.4%
Earnings BIT 225.30
179.10
375.20
233.20
409.30
670.60
568.00
555.00
1,418.00
1,371.00
1,377.00
growth rate -20.5% 109.5% -37.9% 75.5% 63.8% -15.3% -2.3% 155.5% -3.3% 0.4%
Avg.PE 17.30
19.72
17.30
19.72
18.69
14.95
16.99
20.45
34.94
42.46
growth rate 14.0% -12.3% 14.0% -5.2% -20.0% 13.7% 20.4% 70.9% 21.5%
ROA 3.33
3.29
3.64
3.06
2.65
4.34
3.63
1.10
0.92
2.32
growth rate -1.2% 10.6% -15.9% -13.4% 63.8% -16.4% -69.7% -16.4% 152.2%
ROE 11.52
12.21
15.66
14.19
11.59
17.00
12.85
4.79
4.30
10.36
growth rate 6.0% 28.3% -9.4% -18.3% 46.7% -24.4% -62.7% -10.2% 140.9%
ROIC 6.49
5.97
7.31
6.78
6.27
8.49
7.63
4.05
3.49
3.13
growth rate -8.0% 22.5% -7.3% -7.5% 35.4% -10.1% -46.9% -13.8% -10.3%
Cur. Ratio 0.89
1.13
1.24
0.93
0.76
1.27
1.25
0.67
0.64
0.62
growth rate 27.0% 9.7% -25.0% -18.3% 67.1% -1.6% -46.4% -4.5% -3.1%
Quick Ratio 0.58
0.73
0.72
0.58
0.45
0.67
0.81
0.40
0.41
0.38
growth rate 25.9% -1.4% -19.4% -22.4% 48.9% 20.9% -50.6% 2.5% -7.3%
Leverage 3.52
3.89
4.77
4.54
4.24
3.66
3.44
4.87
4.51
4.42
growth rate 10.5% 22.6% -4.8% -6.6% -13.7% -6.0% 41.6% -7.4% -2.0%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 413.10
392.90
505.90
418.40
590.80
532.60
598.00
1,071.00
1,178.00
1,399.00
1,486.00
growth rate -4.9% 28.8% -17.3% 41.2% -9.9% 12.3% 79.1% 10.0% 18.8% 6.2%
Acct.Payable 339.50
382.60
370.70
394.00
1,242.00
1,161.00
1,289.00
1,118.00
growth rate 6.2% -3.1% 6.3% 215.2% -6.5% 11.0% -13.3%
Cur.Assets 714.90
840.10
975.50
940.20
1,161.30
1,410.80
2,596.00
2,511.00
2,526.00
2,832.00
2,486.00
growth rate 17.5% 16.1% -3.6% 23.5% 21.5% 84.0% -3.3% 0.6% 12.1% -12.2%
Total Assets 5,284.50
6,079.00
6,799.50
7,536.40
8,876.80
9,853.40
12,039.00
29,221.00
28,806.00
32,314.00
31,842.00
growth rate 15.0% 11.9% 10.8% 17.8% 11.0% 22.2% 142.7% -1.4% 12.2% -1.5%
Cash 21.80
7.30
142.90
86.70
100.80
221.10
1,073.00
404.00
438.00
316.00
222.00
growth rate -66.5% 1,857.5% -39.3% 16.3% 119.4% 385.3% -62.4% 8.4% -27.9% -29.8%
Inventory 174.50
177.80
195.20
177.60
245.80
294.50
314.00
472.00
418.00
474.00
467.00
growth rate 1.9% 9.8% -9.0% 38.4% 19.8% 6.6% 50.3% -11.4% 13.4% -1.5%
Cur.Liabilities 804.90
605.90
787.30
951.90
1,529.90
1,122.90
1,367.00
3,724.00
3,946.00
4,553.00
4,166.00
growth rate -24.7% 29.9% 20.9% 60.7% -26.6% 21.7% 172.4% 6.0% 15.4% -8.5%
Liabilities 3,778.60
4,702.00
5,008.50
5,486.00
5,979.60
6,148.00
7,705.00
22,405.00
21,602.00
23,956.00
23,241.00
growth rate 24.4% 6.5% 9.5% 9.0% 2.8% 25.3% 190.8% -3.6% 10.9% -3.0%
LT Debt 2,318.40
3,115.30
3,252.80
3,257.40
3,363.70
3,660.30
4,416.00
14,268.00
13,140.00
14,292.00
13,679.00
growth rate 34.4% 4.4% 0.1% 3.3% 8.8% 20.7% 223.1% -7.9% 8.8% -4.3%
Equity 1,505.90
1,377.00
1,570.50
2,050.40
2,094.20
2,689.30
3,491.00
5,995.00
6,403.00
7,313.00
7,562.00
growth rate -8.6% 14.1% 30.6% 2.1% 28.4% 29.8% 71.7% 6.8% 14.2% 3.4%
Common Shares 121.00
120.00
126.00
125.00
133.00
147.00
146.00
172.00
214.00
234.00
6,216.00
growth rate -0.8% 5.0% -0.8% 6.4% 10.5% -0.7% 17.8% 24.4% 9.4% 2,556.4%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures 326.60
525.50
474.30
433.60
321.40
433.70
427.00
1,080.00
1,529.00
2,162.00
2,495.00
growth rate 60.9% -9.7% -8.6% -25.9% 34.9% -1.5% 152.9% 41.6% 41.4% 15.4%
Cash Dividends 115.80
142.90
169.80
188.30
204.90
236.20
192.00
249.00
315.00
382.00
423.00
growth rate 23.4% 18.8% 10.9% 8.8% 15.3% -18.7% 29.7% 26.5% 21.3% 10.7%
Cash From OA 310.20
419.20
392.30
397.60
564.20
762.50
674.00
1,053.00
1,193.00
1,690.00
1,525.00
growth rate 35.1% -6.4% 1.4% 41.9% 35.2% -11.6% 56.2% 13.3% 41.7% -9.8%
FCF per Share -0.30
-1.04
0.05
-0.29
0.38
2.64
1.90
1.59
-1.28
-1.94
growth rate 0.0% 100.0% -100.0% 100.0% 594.7% -28.0% -16.3% -100.0% 0.0%
Sale Purchase of Stock 239.60
59.30
310.00
9.00
364.00
702.00
growth rate -50.3% 422.8% -97.1% 3,944.4% 92.9%
FCF -36.00
-125.00
-72.00
-36.00
247.00
333.00
247.00
22.00
-336.00
-472.00
-970.00
growth rate 0.0% 0.0% 0.0% 100.0% 34.8% -25.8% -91.1% -100.0% 0.0% 0.0%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 1,483.50
1,606.10
2,027.40
2,058.60
2,230.20
2,938.60
2,789.00
4,277.00
6,226.00
6,524.00
6,111.00
growth rate 8.3% 26.2% 1.5% 8.3% 31.8% -5.1% 53.4% 45.6% 4.8% -6.3%
Op.Income 346.60
312.20
311.80
346.50
409.30
670.60
568.00
555.00
1,418.00
1,371.00
1,377.00
growth rate -9.9% -0.1% 11.1% 18.1% 63.8% -15.3% -2.3% 155.5% -3.3% 0.4%
IBT 225.30
191.20
218.70
233.20
298.60
566.40
545.00
244.00
819.00
816.00
771.00
growth rate -15.1% 14.4% 6.6% 28.0% 89.7% -3.8% -55.2% 235.7% -0.4% -5.5%
Net Income 175.70
193.70
243.30
231.90
236.80
432.90
427.00
255.00
294.00
746.00
708.00
growth rate 10.2% 25.6% -4.7% 2.1% 82.8% -1.4% -40.3% 15.3% 153.7% -5.1%
EPS 1.52
1.65
1.97
1.76
1.64
2.82
2.71
1.32
1.24
3.04
growth rate 8.6% 19.4% -10.7% -6.8% 72.0% -3.9% -51.3% -6.1% 145.2%
Gross Profit 891.50
924.30
1,520.70
1,137.00
756.80
1,057.80
971.00
1,338.00
2,600.00
2,654.00
2,622.00
growth rate 3.7% 64.5% -25.2% -33.4% 39.8% -8.2% 37.8% 94.3% 2.1% -1.2%

Quarterly Statements

Item Name Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Earnings BIT 404.00
542.00
240.00
183.00
411.00
growth rate 34.2% -55.7% -23.8% 124.6%
Balance Sheet Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Acct.Receivable 1,399.00
1,473.00
1,209.00
1,246.00
1,486.00
growth rate 5.3% -17.9% 3.1% 19.3%
Acct.Payable 1,289.00
962.00
939.00
1,061.00
1,118.00
growth rate -25.4% -2.4% 13.0% 5.4%
Cur.Assets 2,832.00
3,243.00
2,367.00
2,368.00
2,486.00
growth rate 14.5% -27.0% 0.0% 5.0%
Total Assets 32,314.00
31,799.00
30,860.00
31,565.00
31,842.00
growth rate -1.6% -3.0% 2.3% 0.9%
Cash 316.00
979.00
333.00
273.00
222.00
growth rate 209.8% -66.0% -18.0% -18.7%
Inventory 474.00
399.00
442.00
479.00
467.00
growth rate -15.8% 10.8% 8.4% -2.5%
Cur.Liabilities 4,553.00
4,717.00
3,939.00
4,015.00
4,166.00
growth rate 3.6% -16.5% 1.9% 3.8%
Liabilities 23,956.00
23,308.00
22,439.00
23,192.00
23,241.00
growth rate -2.7% -3.7% 3.4% 0.2%
LT Debt 14,292.00
13,029.00
13,088.00
13,660.00
13,679.00
growth rate -8.8% 0.5% 4.4% 0.1%
Equity 7,313.00
7,447.00
7,382.00
7,334.00
7,562.00
growth rate 1.8% -0.9% -0.7% 3.1%
Common Shares 5,816.00
5,899.00
6,010.00
6,115.00
6,216.00
growth rate 1.4% 1.9% 1.8% 1.7%
Cash Flow Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Capital Expenditures 618.00
557.00
565.00
525.00
848.00
growth rate -9.9% 1.4% -7.1% 61.5%
Cash Dividends 102.00
101.00
103.00
108.00
111.00
growth rate -1.0% 2.0% 4.9% 2.8%
Cash From OA 297.00
402.00
405.00
503.00
215.00
growth rate 35.4% 0.8% 24.2% -57.3%
Sale Purchase of Stock
growth rate
FCF -321.00
-155.00
-160.00
-22.00
-633.00
growth rate 0.0% 0.0% 0.0% 0.0%
Income Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Sales 1,799.00
1,818.00
1,378.00
1,299.00
1,616.00
growth rate 1.1% -24.2% -5.7% 24.4%
Op.Income 404.00
542.00
240.00
183.00
411.00
growth rate 34.2% -55.7% -23.8% 124.6%
IBT 271.00
407.00
101.00
29.00
235.00
growth rate 50.2% -75.2% -71.3% 710.3%
Net Income 231.00
324.00
115.00
77.00
193.00
growth rate 40.3% -64.5% -33.0% 150.7%
EPS
growth rate
Gross Profit 744.00
851.00
553.00
496.00
722.00
growth rate 14.4% -35.0% -10.3% 45.6%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (52.89)

YOY Growth Grade:

E (32.82)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 21.95 21.95 20.13
EPS / Growth 7.8% 2.76 6.4%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 16.9%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 6.4% 10.4% 10.4%
Future PE 12.76 20.94 20.94
Future EPS 5.12 7.40 7.40
Value Price
MOS %
16.16
-73.3%
38.32
-36.7%
38.32
-36.7%
MOS Price 8.08 19.16 19.16
IRT 13.57 11.33 11.33

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.