Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

0.11 

-0.01 -8.3%

as of Nov 15 '19

52 Week Range:

0.10 0.22


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

D-BOX Technologies Inc. designs, manufactures, commercializes, and leases motion systems for the entertainment, and simulation and training markets worldwide. It produces motion effects programmed for visual content, which are sent to a motion system integrated within a platform, a seat, or various types of equipment. The company sells or leases D-BOX motion systems, including motion for seats, motion controllers, and electronic interfaces or servers; licenses D-BOX Motion Code in theatrical and commercial entertainment centers equipped with the D-BOX motion systems to view visual content encoded by D-BOX; and sells actuators to resellers, integrators, and equipment or seating manufacturers. It also provides Home Entertainment Motion Controller for home entertainment use, such as watching movies and TV series, as well as gaming in the customers' homes; and motion systems for automotive, defense, flight, heavy equipment/cranes, racing, and wellness industries. The company is headquartered in Longueuil, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Equity (BVPS) 0.08
0.10
0.18
0.15
0.14
0.13
0.12
0.15
0.13
0.13
0.12
growth rate 25.0% 80.0% -16.7% -6.7% -7.1% -7.7% 25.0% -13.3% 0.0% -7.7%
Earnings BIT -5.33
-5.97
-6.09
-6.56
-2.57
-2.21
-1.46
0.28
-2.01
-0.88
-0.83
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0%
Avg.PE -5.10
-6.00
-10.60
-11.40
-11.16
-11.16
111.67
-15.24
-15.95
-15.95
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0%
ROA -51.21
-52.02
-26.94
-22.98
-10.23
-6.52
-1.95
-0.60
-8.01
-5.08
-5.01
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ROE -58.69
-59.96
-29.63
-25.01
-11.26
-7.40
-2.30
-0.80
-11.64
-7.71
-8.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ROIC -57.95
-59.35
-29.48
-25.37
-11.32
-7.30
-2.14
0.45
-8.25
-4.49
-4.95
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0%
Cur. Ratio 5.29
7.13
10.26
8.05
5.57
4.52
3.65
4.21
3.52
3.38
1.98
growth rate 34.8% 43.9% -21.5% -30.8% -18.9% -19.3% 15.3% -16.4% -4.0% -41.4%
Quick Ratio 4.02
5.50
8.99
5.63
3.60
3.08
2.59
3.39
2.17
2.20
1.30
growth rate 36.8% 63.5% -37.4% -36.1% -14.4% -15.9% 30.9% -36.0% 1.4% -40.9%
Leverage 1.19
1.13
1.09
1.08
1.11
1.16
1.21
1.43
1.48
1.55
1.65
growth rate -5.0% -3.5% -0.9% 2.8% 4.5% 4.3% 18.2% 3.5% 4.7% 6.5%
Balance Sheet Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Acct.Receivable 1.20
1.00
1.70
2.30
2.80
3.35
4.30
6.16
5.52
5.26
6.46
growth rate -16.7% 70.0% 35.3% 21.7% 19.5% 28.5% 43.2% -10.4% -4.8% 23.0%
Acct.Payable 1.44
1.70
2.74
1.52
2.62
2.47
growth rate 18.0% 60.8% -44.6% 72.7% -5.7%
Cur.Assets 7.60
11.30
25.80
17.00
14.10
14.77
15.48
28.13
23.33
23.65
24.53
growth rate 48.7% 128.3% -34.1% -17.1% 4.7% 4.9% 81.7% -17.1% 1.4% 3.7%
Total Assets 9.00
13.90
31.20
25.80
24.50
24.20
24.84
37.20
35.03
34.35
33.76
growth rate 54.4% 124.5% -17.3% -5.0% -1.2% 2.6% 49.8% -5.8% -1.9% -1.7%
Cash 3.00
7.70
20.90
9.30
5.70
6.72
6.71
16.45
8.87
10.14
9.64
growth rate 156.7% 171.4% -55.5% -38.7% 17.8% -0.1% 145.2% -46.1% 14.4% -5.0%
Inventory 1.60
2.40
3.00
4.70
4.60
4.39
3.90
5.02
8.33
7.76
7.53
growth rate 50.0% 25.0% 56.7% -2.1% -4.6% -11.1% 28.5% 66.2% -6.9% -3.0%
Cur.Liabilities 1.40
1.60
2.50
2.10
2.50
3.26
4.25
6.68
6.62
7.00
12.40
growth rate 14.3% 56.3% -16.0% 19.1% 30.6% 30.1% 57.3% -0.8% 5.7% 77.1%
Liabilities 1.50
1.60
2.50
2.10
2.50
3.26
4.25
11.10
11.43
12.26
13.24
growth rate 6.7% 56.3% -16.0% 19.1% 30.6% 30.1% 161.4% 3.0% 7.3% 8.0%
LT Debt 0.01
0.00
0.00
0.00
4.42
4.55
4.69
growth rate -100.0% 2.9% 3.2%
Equity 7.60
12.30
28.70
23.70
22.00
20.94
20.59
26.10
23.61
22.10
20.52
growth rate 61.8% 133.3% -17.4% -7.2% -4.8% -1.7% 26.8% -9.6% -6.4% -7.1%
Common Shares 93.00
103.00
135.00
164.00
164.00
164.00
164.00
167.00
175.00
176.00
176.00
growth rate 10.8% 31.1% 21.5% 0.0% 0.0% 0.0% 1.8% 4.8% 0.6% 0.0%
Cash Flow Statement Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Capital Expenditures 0.60
0.40
0.70
0.70
0.50
0.38
0.53
0.97
0.66
0.59
0.40
growth rate -33.3% 75.0% 0.0% -28.6% -24.4% 38.9% 84.4% -31.8% -10.8% -32.9%
Cash Dividends 0.00 0.00 0.00 0.00
growth rate
Cash From OA -5.39
-6.53
-7.77
-10.89
2.17
1.37
1.72
-5.55
2.72
0.41
growth rate 0.0% 0.0% 0.0% 100.0% -36.6% 25.6% -100.0% 100.0% -84.9%
FCF per Share -0.07
-0.07
-0.06
-0.08
-0.03
0.01
-0.02
0.01
-0.03
-0.01
growth rate 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 100.0% -100.0% 0.0%
Sale Purchase of Stock 0.00
0.00
4.57
0.29
growth rate 0.0% 457,100.0% -93.6%
FCF -6.00
-7.00
-9.00
-12.00
-4.00
1.00
-0.20
-0.10
-8.00
1.00
-1.00
growth rate 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 100.0% -100.0%
Income Statement Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Sales 4.40
4.50
6.70
8.80
14.30
17.59
20.59
29.04
31.41
35.48
34.16
growth rate 2.3% 48.9% 31.3% 62.5% 23.0% 17.0% 41.1% 8.2% 13.0% -3.7%
Op.Income -5.30
-6.00
-6.20
-6.70
-2.60
-2.21
-1.46
0.28
-2.01
-0.88
-0.83
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0%
IBT -5.30
-6.00
-6.20
-6.60
-2.60
-1.58
-0.44
-0.16
-2.89
-1.76
-1.70
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Income -5.30
-6.00
-6.20
-6.60
-2.60
-1.59
-0.48
-0.19
-2.89
-1.76
-1.71
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
EPS -0.06
-0.06
-0.05
-0.04
-0.02
-0.01
-0.02
-0.01
-0.01
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Gross Profit 1.70
2.00
3.00
3.60
6.30
9.71
10.96
17.06
18.12
20.05
20.58
growth rate 17.7% 50.0% 20.0% 75.0% 54.2% 12.9% 55.6% 6.2% 10.6% 2.6%
R&D 1.00
1.20
1.30
1.30
1.20
1.30
1.71
2.87
2.70
2.72
2.97
growth rate 20.0% 8.3% 0.0% -7.7% 8.1% 31.5% 67.9% -5.9% 1.0% 9.0%

Quarterly Statements

Item Name Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Earnings BIT -0.65
-0.10
-0.40
-0.51
-0.55
growth rate 0.0% 0.0% 0.0% 0.0%
Balance Sheet Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Acct.Receivable 5.91
5.64
6.46
5.00
5.10
growth rate -4.5% 14.6% -22.7% 2.0%
Acct.Payable 4.55
4.61
2.47
5.19
4.89
growth rate 1.3% -46.5% 110.4% -5.9%
Cur.Assets 22.58
23.34
24.53
21.85
19.66
growth rate 3.3% 5.1% -10.9% -10.0%
Total Assets 32.37
32.78
33.76
31.46
29.30
growth rate 1.3% 3.0% -6.8% -6.9%
Cash 8.42
8.90
9.64
8.24
6.20
growth rate 5.6% 8.3% -14.5% -24.8%
Inventory 7.42
7.83
7.53
7.82
7.71
growth rate 5.6% -3.9% 3.9% -1.4%
Cur.Liabilities 5.60
6.11
12.40
10.78
5.79
growth rate 9.1% 102.9% -13.1% -46.3%
Liabilities 11.09
11.76
13.24
11.41
10.16
growth rate 6.0% 12.6% -13.8% -11.0%
LT Debt 4.77
4.81
4.00
growth rate 0.9% -6.0%
Equity 21.27
21.02
20.52
20.05
19.15
growth rate -1.2% -2.4% -2.3% -4.5%
Common Shares 62.76
62.76
62.76
62.76
62.76
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Capital Expenditures 0.12
0.07
0.19
0.05
0.31
growth rate -40.3% 160.6% -74.1% 543.8%
Cash From OA 1.38
0.43
1.23
-1.07
-0.32
growth rate -69.1% 188.5% -100.0% 0.0%
Sale Purchase of Stock
growth rate
FCF 1.26
0.35
1.04
-1.11
-0.63
growth rate -71.8% 194.1% -100.0% 0.0%
Income Statement Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Sales 8.09
8.26
8.31
7.53
6.33
growth rate 2.1% 0.6% -9.3% -16.0%
Op.Income -0.65
-0.10
-0.40
-0.51
-0.55
growth rate 0.0% 0.0% 0.0% 0.0%
IBT -0.70
-0.21
-0.59
-0.61
-0.93
growth rate 0.0% 0.0% 0.0% 0.0%
Net Income -0.75
-0.18
-0.55
-0.61
-0.93
growth rate 0.0% 0.0% 0.0% 0.0%
EPS
growth rate
Gross Profit 4.55
5.09
5.05
4.71
3.86
growth rate 11.8% -0.8% -6.8% -18.0%
R&D 0.75
0.71
0.75
0.80
0.58
growth rate -5.6% 6.5% 6.7% -28.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (1.48)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE -15.95 -8.46 16.00
EPS / Growth 0.0% -0.01

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 0.0% 0.5% 0.5%
Future PE 0.00 0.51 0.51
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.