Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

0.44 

0.01 2.3%

as of Nov 14 '19

52 Week Range:

0.27 0.54


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Boyuan Construction Group, Inc., a general contracting construction company, constructs residential and commercial buildings, municipal infrastructure, and engineering projects in the People's Republic of China. It constructs residential areas, including housing projects for multi-home neighborhoods and condominium projects; customized factories for the purpose of production, manufacturing, and processing activities; business and residential buildings for the purpose of tourism, restaurants, entertainment, offices, and mixed use office/residential buildings; and public infrastructure projects, such as bus stations, squares, traffic hubs, nursing homes, and government institutions for urban development. The company also constructs roads and bridges; and provides architecture decoration and renovation, foundation and infrastructure, electrical installation, and anti-corrosion and insulation engineering services. It serves engineering construction management, project management, and real estate development companies. The company was incorporated in 2007 and is headquartered in Jiaxing, China.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Equity (BVPS) 8.30
2.83
2.36
3.03
3.38
4.06
5.95
5.50
5.22
6.20
6.10
growth rate -65.9% -16.6% 28.4% 11.6% 20.1% 46.6% -7.6% -5.1% 18.8% -1.6%
Earnings BIT 12.53
17.57
22.44
16.26
17.00
12.15
25.83
8.77
8.62
11.52
20.61
growth rate 40.3% 27.8% -27.5% 4.5% -28.5% 112.6% -66.0% -1.7% 33.7% 78.8%
Avg.PE 4.06
5.17
3.92
1.81
0.67
0.92
1.04
2.39
11.71
2.12
0.69
growth rate 27.3% -24.2% -53.8% -63.0% 37.3% 13.0% 129.8% 390.0% -81.9% -67.5%
ROA 13.72
13.29
11.65
5.99
4.33
7.28
5.30
2.08
2.00
3.56
6.58
growth rate -3.1% -12.3% -48.6% -27.7% 68.1% -27.2% -60.8% -3.9% 78.0% 84.8%
ROE 30.15
28.85
25.53
13.52
9.78
15.67
11.98
5.02
4.48
7.93
15.94
growth rate -4.3% -11.5% -47.0% -27.7% 60.2% -23.6% -58.1% -10.8% 77.0% 101.0%
ROIC 19.90
20.40
18.59
12.31
8.50
11.44
8.86
5.18
4.62
5.01
10.54
growth rate 2.5% -8.9% -33.8% -31.0% 34.6% -22.6% -41.5% -10.8% 8.4% 110.4%
Cur. Ratio 1.78
1.88
2.05
1.56
1.84
2.10
1.29
1.27
1.46
1.34
1.30
growth rate 5.6% 9.0% -23.9% 18.0% 14.1% -38.6% -1.6% 15.0% -8.2% -3.0%
Quick Ratio 1.54
0.16
0.17
1.01
1.51
1.76
1.14
1.11
1.28
1.19
1.17
growth rate -89.6% 6.3% 494.1% 49.5% 16.6% -35.2% -2.6% 15.3% -7.0% -1.7%
Leverage 2.20
2.16
2.21
2.29
2.23
2.09
2.42
2.40
2.08
2.36
2.48
growth rate -1.8% 2.3% 3.6% -2.6% -6.3% 15.8% -0.8% -13.3% 13.5% 5.1%
Balance Sheet Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Acct.Receivable 1.39
0.78
80.00
93.00
88.00
105.43
155.84
151.88
133.98
173.13
193.70
growth rate -44.0% 10,145.9% 16.3% -5.4% 19.8% 47.8% -2.5% -11.8% 29.2% 11.9%
Acct.Payable 1.00
2.00
1.00
1.97
15.26
18.52
3.24
5.40
17.30
growth rate 100.0% -50.0% 97.0% 674.9% 21.3% -82.5% 66.8% 220.5%
Cur.Assets 55.00
95.38
122.00
150.00
134.00
140.67
187.94
176.24
157.61
210.34
240.48
growth rate 73.4% 27.9% 23.0% -10.7% 5.0% 33.6% -6.2% -10.6% 33.5% 14.3%
Total Assets 61.65
104.75
140.00
173.00
188.00
194.92
257.47
245.33
216.65
272.62
310.17
growth rate 69.9% 33.7% 23.6% 8.7% 3.7% 32.1% -4.7% -11.7% 25.8% 13.8%
Cash 2.57
5.47
5.00
3.00
5.00
6.63
9.81
1.62
4.00
7.24
18.96
growth rate 112.4% -8.5% -40.0% 66.7% 32.6% 48.0% -83.5% 146.0% 81.1% 161.9%
Inventory 0.75
0.45
2.00
1.00
1.00
0.65
0.83
0.82
0.74
6.37
2.17
growth rate -40.6% 348.2% -50.0% 0.0% -34.6% 27.2% -1.2% -9.9% 759.4% -66.0%
Cur.Liabilities 30.99
50.87
59.00
96.00
95.00
92.61
145.79
138.72
108.12
157.02
185.03
growth rate 64.2% 16.0% 62.7% -1.0% -2.5% 57.4% -4.9% -22.1% 45.2% 17.8%
Liabilities 33.56
56.11
77.00
97.00
107.00
108.69
151.08
143.08
112.27
157.02
185.03
growth rate 67.2% 37.2% 26.0% 10.3% 1.6% 39.0% -5.3% -21.5% 39.9% 17.8%
LT Debt 2.04
4.35
16.00
0.00
12.00
13.61
4.76
4.36
4.14
growth rate 113.6% 267.8% -100.0% 13.4% -65.0% -8.5% -5.1%
Equity 28.09
48.52
70.16
84.11
97.27
86.24
106.39
102.26
104.38
115.59
125.14
growth rate 72.7% 44.6% 19.9% 15.7% -11.3% 23.4% -3.9% 2.1% 10.7% 8.3%
Common Shares 26.00
26.00
31.00
35.00
31.00
25.00
31.00
37.00
34.00
33.00
25.00
growth rate 0.0% 19.2% 12.9% -11.4% -19.4% 24.0% 19.4% -8.1% -2.9% -24.2%
Cash Flow Statement Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Capital Expenditures 1.29
2.12
10.00
8.00
1.00
0.45
0.12
0.69
0.69
0.57
0.27
growth rate 64.7% 371.8% -20.0% -87.5% -54.9% -73.5% 479.9% -0.1% -17.5% -53.1%
Cash Dividends 0.00 0.00 0.00 0.00
growth rate
Cash From OA -11.78
-12.94
-4.63
-11.63
5.00
4.63
-14.03
0.42
16.92
-5.52
24.28
growth rate 0.0% 0.0% 0.0% 100.0% -7.4% -100.0% 100.0% 3,908.4% -100.0% 100.0%
FCF per Share -0.61
-0.60
-0.41
-0.59
-0.25
-0.12
-0.51
-0.07
0.14
0.39
0.38
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 178.6% -2.6%
FCF -13.00
-15.00
-13.00
-20.00
-0.30
-1.00
-14.00
-0.27
16.00
-6.00
24.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 100.0%
Income Statement Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Sales 109.04
164.31
186.00
189.00
205.00
275.39
320.90
200.95
199.51
325.93
395.17
growth rate 50.7% 13.2% 1.6% 8.5% 34.3% 16.5% -37.4% -0.7% 63.4% 21.3%
Op.Income 14.47
24.21
14.00
9.00
17.00
12.15
25.83
8.77
8.62
11.52
20.61
growth rate 67.2% -42.2% -35.7% 88.9% -28.5% 112.6% -66.0% -1.7% 33.7% 78.8%
IBT 12.01
17.62
22.42
16.29
13.83
9.05
19.39
8.22
7.48
11.54
25.21
growth rate 46.8% 27.2% -27.4% -15.1% -34.6% 114.3% -57.6% -9.0% 54.3% 118.4%
Net Income 8.47
11.27
14.00
9.00
7.00
6.13
12.43
5.24
4.63
8.72
19.18
growth rate 33.0% 24.3% -35.7% -22.2% -12.5% 102.8% -57.9% -11.6% 88.4% 120.0%
EPS 0.31
0.43
0.54
0.36
0.31
0.24
0.45
0.20
0.17
0.30
0.75
growth rate 38.7% 25.6% -33.3% -13.9% -22.6% 87.5% -55.6% -15.0% 76.5% 150.0%
Gross Profit 17.16
28.56
31.00
31.00
27.00
32.79
32.20
18.32
17.02
24.40
26.35
growth rate 66.5% 8.6% 0.0% -12.9% 21.4% -1.8% -43.1% -7.1% 43.3% 8.0%

Quarterly Statements

Item Name Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Earnings BIT 1.74
5.82
4.55
8.77
1.48
growth rate 234.2% -21.7% 92.6% -83.2%
Balance Sheet Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Acct.Receivable 173.13
169.82
179.33
193.20
193.70
growth rate -1.9% 5.6% 7.7% 0.3%
Acct.Payable 5.40
4.21
7.64
6.73
17.30
growth rate -22.0% 81.3% -11.8% 157.0%
Cur.Assets 210.34
208.41
214.93
235.79
240.48
growth rate -0.9% 3.1% 9.7% 2.0%
Total Assets 272.62
269.13
279.91
291.28
310.17
growth rate -1.3% 4.0% 4.1% 6.5%
Cash 7.24
7.58
9.00
7.77
18.96
growth rate 4.7% 18.8% -13.7% 144.1%
Inventory 0.22
0.39
0.19
0.23
2.17
growth rate 75.8% -50.5% 17.0% 854.7%
Cur.Liabilities 157.02
159.34
165.98
172.94
185.03
growth rate 1.5% 4.2% 4.2% 7.0%
Liabilities 157.02
159.34
165.98
172.94
185.03
growth rate 1.5% 4.2% 4.2% 7.0%
LT Debt
growth rate
Equity 115.59
109.79
113.92
118.34
125.14
growth rate -5.0% 3.8% 3.9% 5.8%
Common Shares 7.16
7.16
7.16
7.16
7.16
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Capital Expenditures -0.12
0.10
0.02
0.06
0.10
growth rate 100.0% -84.1% 261.5% 74.5%
Cash Dividends
growth rate
Cash From OA -6.32
0.30
9.85
3.94
10.19
growth rate 100.0% 3,161.1% -60.0% 158.4%
FCF -6.45
0.20
9.84
3.89
10.09
growth rate 100.0% 4,723.2% -60.5% 159.6%
Income Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Sales 83.84
94.28
97.20
121.28
82.41
growth rate 12.5% 3.1% 24.8% -32.1%
Op.Income 1.74
5.82
4.55
8.77
1.48
growth rate 234.2% -21.7% 92.6% -83.2%
IBT 3.35
5.39
5.72
2.29
11.81
growth rate 60.9% 6.1% -60.0% 415.4%
Net Income 3.22
3.86
4.39
1.37
9.57
growth rate 19.8% 13.9% -68.8% 598.3%
EPS
growth rate
Gross Profit 6.54
7.25
8.23
9.38
1.49
growth rate 10.8% 13.4% 14.0% -84.1%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A (84.72)

YOY Growth Grade:

D (39.14)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 0.57 0.59
EPS / Growth 0.0% 0.75

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 8.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 0.0% 4.1% 4.1%
Future PE 0.00 0.38 2.91
Future EPS 0.75 1.12 1.12
Value Price
MOS %
0.00
-100.0%
0.11
-75.9%
0.80
82.5%
MOS Price 0.00 0.05 0.40
IRT 0.00 0.00 0.00

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.