Market Price

50.02 

0.22 0.4%

as of Aug 14 '20

52 Week Range:

33.18 51.04


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Altus Group Limited provides software, data solutions, and independent advisory services to the commercial real estate (CRE) industry in Canada, the United States, Europe, and the Asia Pacific. It operates in three segments: Altus Analytics, Commercial Real Estate Consulting (CRE Consulting), and Geomatics. The Altus Analytics segment offers ARGUS Enterprise (AE), a software for CRE valuation and portfolio management; ARGUS Developer and ARGUS EstateMaster software for development feasibility analysis; ARGUS API, an application programming interface; ARGUS Voyanta, a cloud-based data management solution; ARGUS Taliance, a cloud-based fund solution for alternative investment firms; and ARGUS Acquire, a cloud-based deal management solution for CRE acquisitions. It also offers data subscription products that provide real estate information on the residential, office, industrial, and investment markets; advisory and managed services; and technology-related services. This segment serves large owners, managers, and investors of CRE asset and funds; service providers; brokers; and developers. The CRE Consulting segment offers real estate property tax services, including assessment reviews, management, and appeals, as well as personal property, and state and local tax advisory services; valuation services, such as appraisals of real estate portfolios and valuation of properties, as well as due diligence, and litigation and economic consulting services; and construction feasibility study, budgeting, cost and loan monitoring, and project management services to owner operators, developers, financial institutions, and CRE asset holders and investors. The Geomatics segment offers various services, including land surveys and mapping to the oil and gas exploration and development sector for setting of property boundaries, route and corridor selection, land settlement, construction developments, and oil field and well-sites. The company is headquartered in Toronto, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Equity (BVPS) 11.11
8.63
6.89
5.42
6.01
8.17
9.15
8.94
10.80
9.26
9.09
growth rate -22.3% -20.2% -21.3% 10.9% 35.9% 12.0% -2.3% 20.8% -14.3% -1.8%
Earnings BIT 0.94
1.74
-20.00
-13.26
38.38
40.92
20.89
36.03
37.87
14.28
44.25
growth rate 84.9% -100.0% 0.0% 100.0% 6.6% -49.0% 72.5% 5.1% -62.3% 209.9%
Avg.PE 77.52
93.46
-9.10
27.25
51.16
82.85
103.86
10.70
451.64
105.76
growth rate 20.6% -100.0% 100.0% 87.7% 61.9% 25.4% -89.7% 4,120.9% -76.6%
ROA 1.03
0.88
-4.33
-2.86
4.32
2.66
1.61
2.40
16.71
-2.66
2.61
growth rate -14.6% -100.0% 0.0% 100.0% -38.4% -39.5% 49.1% 596.3% -100.0% 100.0%
ROE 1.77
1.74
-11.24
-9.19
11.39
5.54
2.97
4.13
29.31
-4.80
5.07
growth rate -1.7% -100.0% 0.0% 100.0% -51.4% -46.4% 39.1% 609.7% -100.0% 100.0%
ROIC 2.33
2.14
-2.30
0.97
9.12
6.10
3.95
3.72
22.24
-2.61
4.58
growth rate -8.2% -100.0% 100.0% 840.2% -33.1% -35.3% -5.8% 497.9% -100.0% 100.0%
Cur. Ratio 2.47
3.75
1.41
1.50
2.00
0.71
1.84
1.78
1.65
1.67
0.87
growth rate 51.8% -62.4% 6.4% 33.3% -64.5% 159.2% -3.3% -7.3% 1.2% -47.9%
Quick Ratio 1.73
2.81
1.41
1.50
1.93
0.68
1.74
1.69
1.56
1.67
0.86
growth rate 62.4% -49.8% 6.4% 28.7% -64.8% 155.9% -2.9% -7.7% 7.1% -48.5%
Leverage 1.82
2.17
3.09
3.36
2.19
2.01
1.70
1.73
1.77
1.84
2.04
growth rate 19.2% 42.4% 8.7% -34.8% -8.2% -15.4% 1.8% 2.3% 4.0% 10.9%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Acct.Receivable 53.00
90.80
102.70
0.00
106.37
126.48
127.04
133.29
149.35
160.32
184.36
growth rate 71.3% 13.1% -100.0% 18.9% 0.4% 4.9% 12.1% 7.4% 15.0%
Acct.Payable 6.12
6.53
6.67
5.81
8.20
11.17
9.94
growth rate 6.7% 2.1% -12.8% 41.2% 36.1% -11.0%
Cur.Assets 88.60
133.80
110.80
111.10
127.55
149.55
154.93
186.22
178.44
209.54
246.07
growth rate 51.0% -17.2% 0.3% 14.8% 17.3% 3.6% 20.2% -4.2% 17.4% 17.4%
Total Assets 339.40
364.10
466.50
418.00
442.44
549.73
597.72
590.85
726.12
658.18
735.13
growth rate 7.3% 28.1% -10.4% 5.9% 24.3% 8.7% -1.2% 22.9% -9.4% 11.7%
Cash 9.00
42.60
6.60
4.70
16.66
17.45
19.60
43.67
28.07
48.74
60.26
growth rate 373.3% -84.5% -28.8% 254.6% 4.7% 12.3% 122.8% -35.7% 73.6% 23.6%
Inventory 20.40
0.00
0.00
growth rate -100.0%
Cur.Liabilities 35.90
40.00
78.50
74.10
63.71
211.29
84.43
104.52
105.92
125.18
283.61
growth rate 11.4% 96.3% -5.6% -14.0% 231.7% -60.0% 23.8% 1.3% 18.2% 126.6%
Liabilities 153.40
221.70
315.50
293.60
240.23
276.62
247.13
250.26
314.05
299.76
375.47
growth rate 44.5% 42.3% -6.9% -18.2% 15.2% -10.7% 1.3% 25.5% -4.6% 25.3%
LT Debt 69.90
131.60
214.60
205.40
156.54
42.14
134.21
116.69
149.89
128.44
0.33
growth rate 88.3% 63.1% -4.3% -23.8% -73.1% 218.5% -13.1% 28.5% -14.3% -99.7%
Equity 186.00
142.40
151.00
124.40
202.21
273.10
350.60
340.59
412.06
358.43
359.65
growth rate -23.4% 6.0% -17.6% 62.6% 35.1% 28.4% -2.9% 21.0% -13.0% 0.3%
Common Shares 22.00
23.00
23.00
24.00
30.00
31.00
34.00
37.00
39.00
39.00
40.00
growth rate 4.6% 0.0% 4.4% 25.0% 3.3% 9.7% 8.8% 5.4% 0.0% 2.6%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Capital Expenditures 1.00
4.70
9.40
-0.70
3.87
7.71
12.32
4.23
11.79
11.55
5.79
growth rate 370.0% 100.0% -100.0% 100.0% 99.5% 59.7% -65.7% 178.7% -2.1% -49.9%
Cash Dividends 26.50
26.10
13.70
13.80
12.86
14.43
16.49
18.55
21.81
18.80
19.20
growth rate -1.5% -47.5% 0.7% -6.9% 12.3% 14.3% 12.5% 17.6% -13.8% 2.1%
Cash From OA 27.40
17.50
21.60
21.90
42.97
49.46
48.14
67.24
57.84
49.49
52.43
growth rate -36.1% 23.4% 1.4% 96.2% 15.1% -2.7% 39.7% -14.0% -14.4% 5.9%
FCF per Share 1.11
0.51
0.04
0.62
1.09
1.55
0.98
1.63
1.12
1.05
0.89
growth rate -54.1% -92.2% 1,450.0% 75.8% 42.2% -36.8% 66.3% -31.3% -6.3% -15.2%
Sale Purchase of Stock 47.82
2.96
4.01
1.45
3.91
growth rate -93.8% 35.7% -63.8% 169.4%
FCF 24.00
12.00
9.00
15.00
38.00
39.00
34.00
60.00
45.00
37.00
46.00
growth rate -50.0% -25.0% 66.7% 153.3% 2.6% -12.8% 76.5% -25.0% -17.8% 24.3%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18 Dec '19
Sales 219.80
252.50
301.20
322.60
297.16
340.20
416.41
442.89
476.56
510.43
567.42
growth rate 14.9% 19.3% 7.1% -7.9% 14.5% 22.4% 6.4% 7.6% 7.1% 11.2%
Op.Income 1.60
1.10
-8.60
-1.40
38.38
40.92
20.89
36.03
37.87
14.28
44.25
growth rate -31.3% -100.0% 0.0% 100.0% 6.6% -49.0% 72.5% 5.1% -62.3% 209.9%
IBT 0.90
-11.80
-20.00
-13.30
22.94
18.71
10.10
21.08
137.86
-17.80
25.15
growth rate -100.0% 0.0% 0.0% 100.0% -18.5% -46.0% 108.8% 554.0% -100.0% 100.0%
Net Income 3.40
-9.30
-18.30
-12.70
18.61
13.17
9.25
14.27
109.42
-18.44
18.19
growth rate -100.0% 0.0% 0.0% 100.0% -29.2% -29.8% 54.3% 666.9% -100.0% 100.0%
EPS 0.18
-0.46
-0.80
-0.76
0.71
0.43
0.27
0.38
2.83
-0.48
0.45
growth rate -100.0% 0.0% 0.0% 100.0% -39.4% -37.2% 40.7% 644.7% -100.0% 100.0%
Gross Profit 193.60
227.10
266.90
286.40
106.07
118.79
156.07
168.70
181.39
179.82
212.10
growth rate 17.3% 17.5% 7.3% -63.0% 12.0% 31.4% 8.1% 7.5% -0.9% 18.0%

Quarterly Statements

Item Name Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Earnings BIT 0.98
20.81
9.68
12.78
3.36
growth rate 2,019.0% -53.5% 32.0% -73.7%
Balance Sheet Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Acct.Receivable 160.68
183.29
173.34
184.36
186.00
growth rate 14.1% -5.4% 6.4% 0.9%
Acct.Payable 8.39
8.15
9.36
9.94
101.42
growth rate -2.9% 14.9% 6.2% 920.7%
Cur.Assets 198.40
235.67
230.89
246.07
280.34
growth rate 18.8% -2.0% 6.6% 13.9%
Total Assets 700.42
725.69
733.81
735.13
758.88
growth rate 3.6% 1.1% 0.2% 3.2%
Cash 37.52
51.56
56.01
60.26
71.16
growth rate 37.4% 8.6% 7.6% 18.1%
Cur.Liabilities 112.41
275.04
264.61
283.61
123.11
growth rate 144.7% -3.8% 7.2% -56.6%
Liabilities 353.23
372.97
371.80
375.47
383.80
growth rate 5.6% -0.3% 1.0% 2.2%
LT Debt 140.33
0.37
0.35
0.33
175.34
growth rate -99.7% -4.6% -5.1% 52,398.2%
Equity 347.19
352.72
362.01
359.65
375.08
growth rate 1.6% 2.6% -0.7% 4.3%
Common Shares 492.65
497.91
507.45
509.65
517.75
growth rate 1.1% 1.9% 0.4% 1.6%
Cash Flow Statement Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Capital Expenditures 1.32
1.09
2.21
1.18
0.92
growth rate -17.8% 103.2% -46.7% -21.8%
Cash Dividends 4.18
4.20
5.24
5.58
5.34
growth rate 0.4% 24.7% 6.5% -4.3%
Cash From OA -8.12
13.25
23.29
24.00
-16.41
growth rate 100.0% 75.8% 3.0% -100.0%
Sale Purchase of Stock
growth rate
FCF -9.44
12.17
21.09
22.82
-17.33
growth rate 100.0% 73.4% 8.2% -100.0%
Income Statement Mar '19 Jun '19 Sep '19 Dec '19 Mar '20
Sales 128.00
153.65
136.99
148.77
131.26
growth rate 20.0% -10.8% 8.6% -11.8%
Op.Income 0.98
20.81
9.68
12.78
3.36
growth rate 2,019.0% -53.5% 32.0% -73.7%
IBT -1.28
18.65
7.17
0.60
2.52
growth rate 100.0% -61.5% -91.6% 316.9%
Net Income -0.44
13.32
5.04
0.27
-3.68
growth rate 100.0% -62.2% -94.6% -100.0%
EPS
growth rate
Gross Profit 41.41
63.65
52.30
54.75
42.90
growth rate 53.7% -17.8% 4.7% -21.6%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (45.00)

YOY Growth Grade:

E (23.71)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 137.40 137.42 27.18
EPS / Growth 2.2% 0.36 27.6%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 5.8%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 2.2% 4.0% 4.0%
Future PE 4.36 17.56 17.56
Future EPS 0.45 0.54 0.54
Value Price
MOS %
0.49
-99.0%
2.33
-95.3%
2.33
-95.3%
MOS Price 0.24 1.17 1.17
IRT 63.48 47.06 47.06

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.