Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

40.95 

0.12 0.6%

as of Dec 12 '19

52 Week Range:

30.82 42.85


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Wesfarmers Limited primarily engages in the retail business in Australia, New Zealand, the United Kingdom, and internationally. It is involved in the retail sale of building material, and home and garden improvement products through its Bunnings stores; apparel, homewares, and general merchandise, including toys, leisure, entertainment, home, consumables, electrical products, and accessories through its 231 Kmart stores and 289 Target stores; and office products and solutions, such as office supplies, technology, furniture, art supplies, education resources, and helpful services, including print and copy and on-site tech support through its 167 Officeworks stores. The company also manufactures and supplies ammonia, ammonium nitrate, and industrial chemicals; manufactures, imports, and distributes phosphate, nitrogen, and potassium-based fertilizers in blended, compound, and liquid form; supplies polyvinyl chloride resins used in a range of products comprising piping, cable insulation, floor coverings, building profiles, packaging, and compounds; produces wood-plastic composite products from recycled wood and plastic; and manufactures and distributes sodium cyanide, which is used in the mining industry for gold extraction. In addition, it extracts, markets, and distributes liquefied petroleum gas and liquefied natural gas; distributes tools, safety gear, work wear, and industrial supplies; supplies industrial, specialty, and medical gases; supplies and distributes maintenance, repair, and operating products; and provides risk management and compliance services, as well as offers land management solutions for the agricultural and mining sectors. Further, the company offers its products online. Wesfarmers Limited was founded in 1914 and is headquartered in Perth, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Equity (BVPS) 24.86
25.31
25.95
26.08
26.48
22.90
22.02
22.17
21.00
20.13
9.96
growth rate 1.8% 2.5% 0.5% 1.5% -13.5% -3.8% 0.7% -5.3% -4.1% -50.5%
Earnings BIT 2,010.00
2,220.00
2,710.00
3,040.00
3,227.00
3,217.00
3,388.00
3,169.00
3,788.00
2,544.00
2,506.00
growth rate 10.5% 22.1% 12.2% 6.2% -0.3% 5.3% -6.5% 19.5% -32.8% -1.5%
Avg.PE 14.18
21.14
19.16
16.26
20.24
18.85
18.92
122.46
81.14
39.47
8.03
growth rate 49.1% -9.4% -15.1% 24.5% -6.9% 0.4% 547.3% -33.7% -51.4% -79.7%
ROA 4.01
3.99
4.80
5.12
5.29
6.49
6.09
1.00
7.10
3.11
19.94
growth rate -0.5% 20.3% 6.7% 3.3% 22.7% -6.2% -83.6% 610.0% -56.2% 541.2%
ROE 7.00
6.39
7.68
8.34
8.76
10.34
9.61
1.71
12.25
5.13
33.67
growth rate -8.7% 20.2% 8.6% 5.0% 18.0% -7.1% -82.2% 616.4% -58.1% 556.3%
ROIC 7.25
6.35
7.26
7.76
7.86
9.33
8.47
1.72
10.06
4.75
28.16
growth rate -12.4% 14.3% 6.9% 1.3% 18.7% -9.2% -79.7% 484.9% -52.8% 492.8%
Cur. Ratio 1.29
1.23
1.17
1.02
1.11
1.13
0.93
0.93
0.93
0.87
1.22
growth rate -4.7% -4.9% -12.8% 8.8% 1.8% -17.7% 0.0% 0.0% -6.5% 40.2%
Quick Ratio 0.65
0.61
0.53
0.48
0.52
0.44
0.22
0.21
0.25
0.23
0.35
growth rate -6.2% -13.1% -9.4% 8.3% -15.4% -50.0% -4.6% 19.1% -8.0% 52.2%
Leverage 1.62
1.59
1.61
1.65
1.66
1.53
1.63
1.78
1.68
1.62
1.84
growth rate -1.9% 1.3% 2.5% 0.6% -7.8% 6.5% 9.2% -5.6% -3.6% 13.6%
Balance Sheet Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Acct.Receivable 211.00
220.00
2,486.00
2,658.00
2,034.00
1,584.00
1,463.00
1,628.00
1,633.00
1,657.00
1,027.00
growth rate 4.3% 1,030.0% 6.9% -23.5% -22.1% -7.6% 11.3% 0.3% 1.5% -38.0%
Acct.Payable 5,059.00
5,420.00
5,999.00
5,417.00
5,761.00
6,491.00
6,615.00
6,541.00
3,620.00
growth rate 7.1% 10.7% -9.7% 6.4% 12.7% 1.9% -1.1% -44.7%
Cur.Assets 9,964.00
9,674.00
10,218.00
10,911.00
10,586.00
9,311.00
9,093.00
9,684.00
9,667.00
8,706.00
6,350.00
growth rate -2.9% 5.6% 6.8% -3.0% -12.0% -2.3% 6.5% -0.2% -9.9% -27.1%
Total Assets 39,295.00
39,236.00
40,814.00
42,312.00
43,155.00
39,727.00
40,402.00
40,783.00
40,115.00
36,933.00
18,333.00
growth rate -0.2% 4.0% 3.7% 2.0% -7.9% 1.7% 0.9% -1.6% -7.9% -50.4%
Cash 2,124.00
1,640.00
897.00
1,127.00
1,333.00
2,067.00
711.00
611.00
1,013.00
683.00
795.00
growth rate -22.8% -45.3% 25.6% 18.3% 55.1% -65.6% -14.1% 65.8% -32.6% 16.4%
Inventory 4,685.00
4,658.00
4,987.00
5,006.00
5,047.00
5,336.00
5,497.00
6,260.00
6,530.00
6,011.00
4,246.00
growth rate -0.6% 7.1% 0.4% 0.8% 5.7% 3.0% 13.9% 4.3% -8.0% -29.4%
Cur.Liabilities 7,711.00
7,852.00
8,722.00
10,747.00
9,572.00
8,229.00
9,726.00
10,424.00
10,417.00
10,025.00
5,216.00
growth rate 1.8% 11.1% 23.2% -10.9% -14.0% 18.2% 7.2% -0.1% -3.8% -48.0%
Liabilities 15,043.00
14,542.00
15,485.00
16,685.00
17,133.00
13,740.00
15,621.00
17,834.00
16,174.00
14,179.00
8,362.00
growth rate -3.3% 6.5% 7.8% 2.7% -19.8% 13.7% 14.2% -9.3% -12.3% -41.0%
LT Debt 5,535.00
5,049.00
4,813.00
3,996.00
5,746.00
4,320.00
4,615.00
5,671.00
4,066.00
2,965.00
2,673.00
growth rate -8.8% -4.7% -17.0% 43.8% -24.8% 6.8% 22.9% -28.3% -27.1% -9.9%
Equity 24,252.00
24,694.00
25,329.00
25,627.00
26,022.00
25,987.00
24,781.00
22,949.00
23,941.00
22,754.00
9,971.00
growth rate 1.8% 2.6% 1.2% 1.5% -0.1% -4.6% -7.4% 4.3% -5.0% -56.2%
Common Shares 933.00
1,121.00
1,122.00
1,122.00
1,122.00
1,128.00
1,131.00
1,123.00
1,130.00
1,133.00
1,132.00
growth rate 20.2% 0.1% 0.0% 0.0% 0.5% 0.3% -0.7% 0.6% 0.3% -0.1%
Cash Flow Statement Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Capital Expenditures 1,442.00
1,626.00
1,955.00
2,509.00
2,189.00
2,111.00
2,010.00
1,794.00
1,559.00
1,582.00
1,298.00
growth rate 12.8% 20.2% 28.3% -12.8% -3.6% -4.8% -10.8% -13.1% 1.5% -18.0%
Cash Dividends 1,066.00
1,325.00
1,557.00
1,789.00
1,985.00
2,160.00
2,483.00
2,270.00
1,998.00
2,528.00
2,494.00
growth rate 24.3% 17.5% 14.9% 11.0% 8.8% 15.0% -8.6% -12.0% 26.5% -1.3%
Cash From OA 3,044.00
3,327.00
2,917.00
3,641.00
3,931.00
3,226.00
3,791.00
3,365.00
4,226.00
4,080.00
2,718.00
growth rate 9.3% -12.3% 24.8% 8.0% -17.9% 17.5% -11.2% 25.6% -3.5% -33.4%
FCF per Share 1.51
1.44
0.76
0.56
1.03
1.16
1.29
1.62
1.64
2.39
1.24
growth rate -4.6% -47.2% -26.3% 83.9% 12.6% 11.2% 25.6% 1.2% 45.7% -48.1%
Sale Purchase of Stock 4.00
4.00
1.00
1.00
growth rate 0.0% -75.0% 0.0%
FCF 1,409.00
1,609.00
855.00
1,015.00
1,600.00
993.00
1,552.00
1,466.00
2,545.00
2,265.00
1,362.00
growth rate 14.2% -46.9% 18.7% 57.6% -37.9% 56.3% -5.5% 73.6% -11.0% -39.9%
Income Statement Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Sales 50,836.00
51,678.00
54,875.00
58,080.00
57,749.00
60,181.00
62,447.00
65,981.00
64,913.00
26,763.00
27,920.00
growth rate 1.7% 6.2% 5.8% -0.6% 4.2% 3.8% 5.7% -1.6% -58.8% 4.3%
Op.Income 2,662.00
2,571.00
1,922.00
2,126.00
3,227.00
3,217.00
3,388.00
3,169.00
3,788.00
2,544.00
2,506.00
growth rate -3.4% -25.2% 10.6% 51.8% -0.3% 5.3% -6.5% 19.5% -32.8% -1.5%
IBT 2,014.00
2,215.00
2,706.00
3,044.00
3,226.00
2,449.00
3,444.00
1,038.00
3,929.00
2,134.00
2,799.00
growth rate 10.0% 22.2% 12.5% 6.0% -24.1% 40.6% -69.9% 278.5% -45.7% 31.2%
Net Income 1,535.00
1,565.00
1,922.00
2,126.00
2,261.00
2,689.00
2,440.00
407.00
2,873.00
1,197.00
5,510.00
growth rate 2.0% 22.8% 10.6% 6.4% 18.9% -9.3% -83.3% 605.9% -58.3% 360.3%
EPS 1.64
1.40
1.71
1.89
2.02
2.38
2.16
0.36
2.54
1.06
4.87
growth rate -14.6% 22.1% 10.5% 6.9% 17.8% -9.2% -83.3% 605.6% -58.3% 359.4%
Gross Profit 16,909.00
17,267.00
16,662.00
17,814.00
17,764.00
18,372.00
19,023.00
20,051.00
19,880.00
10,247.00
10,461.00
growth rate 2.1% -3.5% 6.9% -0.3% 3.4% 3.5% 5.4% -0.9% -48.5% 2.1%

Quarterly Statements

Item Name Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Earnings BIT 713.50
713.50
539.50
539.50
growth rate 0.0% -24.4% 0.0%
Balance Sheet Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Acct.Receivable 1,657.00
998.00
998.00
1,027.00
1,027.00
growth rate -39.8% 0.0% 2.9% 0.0%
Acct.Payable 6,541.00
4,108.00
4,108.00
3,620.00
3,620.00
growth rate -37.2% 0.0% -11.9% 0.0%
Cur.Assets 8,706.00
8,606.00
8,606.00
6,350.00
6,350.00
growth rate -1.2% 0.0% -26.2% 0.0%
Total Assets 36,933.00
20,585.00
20,585.00
18,333.00
18,333.00
growth rate -44.3% 0.0% -10.9% 0.0%
Cash 683.00
2,942.00
2,942.00
795.00
795.00
growth rate 330.8% 0.0% -73.0% 0.0%
Inventory 6,011.00
4,374.00
4,374.00
4,246.00
4,246.00
growth rate -27.2% 0.0% -2.9% 0.0%
Cur.Liabilities 10,025.00
5,975.00
5,975.00
5,216.00
5,216.00
growth rate -40.4% 0.0% -12.7% 0.0%
Liabilities 14,179.00
9,293.00
9,293.00
8,362.00
8,362.00
growth rate -34.5% 0.0% -10.0% 0.0%
LT Debt 2,965.00
2,878.00
2,878.00
2,673.00
2,673.00
growth rate -2.9% 0.0% -7.1% 0.0%
Equity 22,754.00
11,292.00
11,292.00
9,971.00
9,971.00
growth rate -50.4% 0.0% -11.7% 0.0%
Common Shares 22,277.00
15,795.00
15,795.00
15,809.00
15,809.00
growth rate -29.1% 0.0% 0.1% 0.0%
Cash Flow Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Capital Expenditures 469.00
469.00
469.00
180.00
180.00
growth rate 0.0% 0.0% -61.6% 0.0%
Cash Dividends 680.00
680.00
680.00
567.00
567.00
growth rate 0.0% 0.0% -16.6% 0.0%
Cash From OA 993.50
993.50
993.50
365.50
365.50
growth rate 0.0% 0.0% -63.2% 0.0%
Sale Purchase of Stock
growth rate
FCF 524.50
524.50
524.50
185.50
185.50
growth rate 0.0% 0.0% -64.6% 0.0%
Income Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Sales 7,194.00
7,194.00
6,766.00
6,766.00
growth rate 0.0% -6.0% 0.0%
Op.Income 713.50
713.50
713.50
539.50
539.50
growth rate 0.0% 0.0% -24.4% 0.0%
IBT 774.00
774.00
774.00
625.50
625.50
growth rate 0.0% 0.0% -19.2% 0.0%
Net Income 2,269.00
2,269.00
486.00
486.00
growth rate 0.0% -78.6% 0.0%
Gross Profit 2,715.00
2,715.00
2,515.50
2,515.50
growth rate 0.0% -7.4% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (13.74)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 8.41 8.41 22.02
EPS / Growth 4.1% 4.87 6.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 3.7% 3.7%
Future PE 2.00 7.92 7.92
Future EPS 5.38 7.01 7.01
Value Price
MOS %
2.66
-93.5%
13.71
-66.5%
13.71
-66.5%
MOS Price 1.33 6.85 6.85
IRT 8.04 7.22 7.22

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.