Market Price

0.50 

0.00 -1.0%

as of Aug 21 '19

52 Week Range:

0.47 1.00


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Michael Hill International Limited owns and operates retail jewelry stores, and provides related services in Australia, New Zeeland, and Canada. The company operates its stores under the Michael Hill brand name. Its stores offer bracelets and bangles, earrings, pendants and necklaces, rings, watches, gifts, and collections. As of August 26, 2018, Michael Hill International Limited operated 312 stores, including 306 Michael Hill stores and 6 Emma & Roe stores. It also offers professional care plans and in-house customer finance services; and operates Michael Hill and Emma & Roe e-commerce sites. The company was formerly known as Michael Hill New Zealand Limited and changed its name to Michael Hill International Limited in July 2016. Michael Hill International Limited was founded in 1979 and is based in Murarrie, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '08 Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18
Equity (BVPS) 0.51
0.48
growth rate -5.9%
Earnings BIT 42.58
40.39
47.86
62.08
52.19
growth rate -5.1% 18.5% 29.7% -15.9%
Avg.PE 24.22
21.89
24.12
growth rate -9.6% 10.2%
ROA 14.04
30.66
10.45
12.50
11.84
11.92
7.28
8.04
5.45
8.45
1.23
growth rate 118.4% -65.9% 19.6% -5.3% 0.7% -38.9% 10.4% -32.2% 55.1% -85.4%
ROE 30.86
57.83
17.14
20.40
19.59
19.95
12.90
15.05
10.72
16.81
2.40
growth rate 87.4% -70.4% 19.0% -4.0% 1.8% -35.3% 16.7% -28.8% 56.8% -85.7%
ROIC 18.32
41.92
14.74
18.09
17.67
18.22
11.70
12.69
9.83
14.07
2.13
growth rate 128.8% -64.8% 22.7% -2.3% 3.1% -35.8% 8.5% -22.5% 43.1% -84.9%
Cur. Ratio 2.59
4.06
3.61
3.32
3.07
2.96
2.99
3.27
2.38
3.00
2.59
growth rate 56.8% -11.1% -8.0% -7.5% -3.6% 1.0% 9.4% -27.2% 26.1% -13.7%
Quick Ratio 0.26
0.76
0.22
0.24
0.31
0.38
0.43
0.41
0.35
0.38
0.37
growth rate 192.3% -71.1% 9.1% 29.2% 22.6% 13.2% -4.7% -14.6% 8.6% -2.6%
Leverage 2.25
1.66
1.62
1.64
1.67
1.68
1.87
1.87
2.06
1.92
1.98
growth rate -26.2% -2.4% 1.2% 1.8% 0.6% 11.3% 0.0% 10.2% -6.8% 3.1%
Balance Sheet Jun '08 Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18
Acct.Receivable 8.00
12.00
21.31
31.89
25.81
25.11
25.38
growth rate 50.0% 77.6% 49.6% -19.1% -2.7% 1.1%
Acct.Payable 33.00
24.00
22.96
24.51
23.73
27.65
24.69
growth rate -27.3% -4.4% 6.7% -3.2% 16.5% -10.7%
Cur.Assets 211.00
180.00
212.59
228.41
240.11
238.58
228.61
growth rate -14.7% 18.1% 7.4% 5.1% -0.6% -4.2%
Total Assets 324.00
292.00
339.82
351.01
384.20
389.12
375.35
growth rate -9.9% 16.4% 3.3% 9.5% 1.3% -3.5%
Cash 12.00
10.00
8.11
6.80
8.85
5.68
7.22
growth rate -16.7% -18.9% -16.2% 30.3% -35.9% 27.2%
Inventory 187.00
154.00
179.28
182.23
199.96
203.85
192.07
growth rate -17.7% 16.4% 1.7% 9.7% 2.0% -5.8%
Cur.Liabilities 69.00
61.00
71.01
69.88
100.99
79.65
88.29
growth rate -11.6% 16.4% -1.6% 44.5% -21.1% 10.8%
Liabilities 129.00
119.00
158.53
163.39
197.80
186.94
186.13
growth rate -7.8% 33.2% 3.1% 21.1% -5.5% -0.4%
LT Debt 33.00
28.00
56.00
45.12
40.89
45.03
35.21
growth rate -15.2% 100.0% -19.4% -9.4% 10.1% -21.8%
Equity 181.29
187.62
186.40
202.18
189.22
growth rate 3.5% -0.7% 8.5% -6.4%
Common Shares 382.00
383.00
383.00
384.00
384.00
389.00
389.00
384.00
385.00
386.00
387.00
growth rate 0.3% 0.0% 0.3% 0.0% 1.3% 0.0% -1.3% 0.3% 0.3% 0.3%
Cash Flow Statement Jun '08 Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18
Capital Expenditures 18.00
25.00
19.69
20.19
22.95
27.29
17.89
growth rate 38.9% -21.3% 2.6% 13.7% 18.9% -34.5%
Cash Dividends 22.34
23.18
17.49
19.26
19.37
growth rate 3.8% -24.5% 10.1% 0.6%
Cash From OA 52.00
42.00
14.69
54.57
47.79
39.75
54.89
growth rate -19.2% -65.0% 271.5% -12.4% -16.8% 38.1%
FCF per Share 0.02
0.04
growth rate 100.0%
Sale Purchase of Stock 0.20
0.10
4.83
4.83
growth rate -52.0% 4,823.5% 0.0%
FCF -4.00
37.00
2.00
29.00
34.00
21.00
-9.00
32.00
24.00
7.00
33.00
growth rate 100.0% -94.6% 1,350.0% 17.2% -38.2% -100.0% 100.0% -25.0% -70.8% 371.4%
Income Statement Jun '08 Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18
Sales 512.00
441.00
483.94
503.71
551.13
551.87
576.61
growth rate -13.9% 9.7% 4.1% 9.4% 0.1% 4.5%
Op.Income 37.00
32.00
42.58
40.39
47.86
62.08
52.19
growth rate -13.5% 33.1% -5.1% 18.5% 29.7% -15.9%
IBT 36.78
37.40
41.53
59.18
47.47
growth rate 1.7% 11.1% 42.5% -19.8%
Net Income 37.00
32.00
25.04
27.75
19.58
32.65
4.61
growth rate -13.5% -21.8% 10.8% -29.5% 66.8% -85.9%
EPS 0.07
0.18
0.07
0.09
0.10
0.10
0.06
0.07
0.05
0.09
0.01
growth rate 157.1% -61.1% 28.6% 11.1% 0.0% -40.0% 16.7% -28.6% 80.0% -88.9%
Gross Profit 317.00
281.00
310.43
322.57
353.83
351.78
367.96
growth rate -11.4% 10.5% 3.9% 9.7% -0.6% 4.6%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT 13.14
14.53
14.53
growth rate 3.4% 0.0%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 32.21
25.38
25.38
30.23
30.23
growth rate -21.2% 0.0% 19.1% 0.0%
Acct.Payable 74.16
24.69
24.69
77.06
77.06
growth rate -66.7% 0.0% 212.2% 0.0%
Cur.Assets 279.24
228.61
228.61
262.84
262.84
growth rate -18.1% 0.0% 15.0% 0.0%
Total Assets 427.17
375.35
375.35
409.90
409.90
growth rate -12.1% 0.0% 9.2% 0.0%
Cash 18.22
7.22
7.22
7.69
7.69
growth rate -60.4% 0.0% 6.5% 0.0%
Inventory 224.28
192.07
192.07
220.19
220.19
growth rate -14.4% 0.0% 14.6% 0.0%
Cur.Liabilities 119.74
88.29
88.29
114.02
114.02
growth rate -26.3% 0.0% 29.2% 0.0%
Liabilities 225.78
186.13
186.13
209.01
209.01
growth rate -17.6% 0.0% 12.3% 0.0%
LT Debt 41.18
35.21
35.21
28.44
28.44
growth rate -14.5% 0.0% -19.3% 0.0%
Equity 201.40
189.22
189.22
200.89
200.89
growth rate -6.1% 0.0% 6.2% 0.0%
Common Shares 10.02
10.27
10.27
10.27
10.27
growth rate 2.5% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Capital Expenditures 6.28
3.35
3.35
3.35
3.35
growth rate -46.7% 0.0% 0.0% 0.0%
Cash Dividends 4.84
4.84
4.84
4.84
4.84
growth rate -0.1% 0.0% 0.0% 0.0%
Cash From OA 21.13
12.38
12.38
12.38
12.38
growth rate -41.4% 0.0% 0.0% 0.0%
Sale Purchase of Stock
growth rate
FCF 14.85
9.03
9.03
9.03
9.03
growth rate -39.2% 0.0% 0.0% 0.0%
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 171.11
157.92
157.92
growth rate -2.6% 0.0%
Op.Income 13.14
14.53
14.53
14.53
14.53
growth rate 10.6% 0.0% 0.0% 0.0%
IBT 6.80
13.59
13.59
13.59
13.59
growth rate 99.8% 0.0% 0.0% 0.0%
Net Income 4.35
9.77
9.77
growth rate 31.0% 0.0%
Gross Profit 110.90
101.44
101.44
growth rate -2.9% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (17.94)

YOY Growth Grade:

E (20.16)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 12.38 12.50 5.50
EPS / Growth 0.04 10.8%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 5.9% 5.9%
Future PE 2.00 9.88 9.88
Future EPS 0.04 0.07 0.07
Value Price
MOS %
0.02
-95.6%
0.17
-65.4%
0.17
-65.4%
MOS Price 0.01 0.09 0.09
IRT 11.73 9.22 9.22

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.