Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

4.42 

0.20 4.7%

as of Apr 02 '20

52 Week Range:

3.52 5.55


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Meridian Energy Limited engages in the generation, trading, and retail of electricity. It generates electricity through hydro power stations and wind farms located in New Zealand and Australia; and a solar farm in Tongatapu, Tonga. The company sells its electricity to residential, business, and industrial customers under the Meridian and Powershop brands. It also provides management, insurance, financing, professional, trustee, and software development services, as well as holds licenses. The company is based in Wellington, New Zealand.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Equity (BVPS) 1.69
1.57
1.68
1.82
1.77
1.74
growth rate -7.1% 7.0% 8.3% -2.8% -1.7%
Earnings BIT 365.00
356.00
378.00
399.00
317.00
376.00
620.00
growth rate -2.5% 6.2% 5.6% -20.6% 18.6% 64.9%
Avg.PE 32.79
36.13
15.72
61.88
85.19
growth rate 10.2% -56.5% 293.6% 37.7%
ROA 2.12
3.54
0.87
3.59
3.00
3.24
2.28
2.29
2.32
3.71
growth rate 67.0% -75.4% 312.6% -16.4% 8.0% -29.6% 0.4% 1.3% 59.9%
ROE 3.65
6.08
1.54
6.20
4.93
5.27
3.78
3.89
4.06
6.60
growth rate 66.6% -74.7% 302.6% -20.5% 6.9% -28.3% 2.9% 4.4% 62.6%
ROIC 3.61
5.90
2.04
5.97
4.82
5.47
3.89
3.92
3.98
5.95
growth rate 63.4% -65.4% 192.7% -19.3% 13.5% -28.9% 0.8% 1.5% 49.5%
Cur. Ratio 0.49
1.10
0.96
1.47
1.12
0.70
0.79
0.74
0.53
0.87
growth rate 124.5% -12.7% 53.1% -23.8% -37.5% 12.9% -6.3% -28.4% 64.2%
Quick Ratio 0.45
1.06
0.86
1.22
0.98
0.54
0.61
0.59
0.38
0.60
growth rate 135.6% -18.9% 41.9% -19.7% -44.9% 13.0% -3.3% -35.6% 57.9%
Leverage 1.72
1.72
1.80
1.65
1.63
1.61
1.69
1.71
1.79
1.77
growth rate 0.0% 4.7% -8.3% -1.2% -1.2% 5.0% 1.2% 4.7% -1.1%
Balance Sheet Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Acct.Receivable 298.00
255.00
183.00
191.00
194.00
278.00
280.00
312.00
growth rate -14.4% -28.2% 4.4% 1.6% 43.3% 0.7% 11.4%
Acct.Payable 11.00
growth rate
Cur.Assets 571.00
766.00
523.00
334.00
406.00
449.00
449.00
542.00
growth rate 34.2% -31.7% -36.1% 21.6% 10.6% 0.0% 20.7%
Total Assets 8,693.00
7,737.00
7,590.00
7,661.00
8,538.00
8,683.00
8,632.00
9,657.00
growth rate -11.0% -1.9% 0.9% 11.5% 1.7% -0.6% 11.9%
Cash 214.00
383.00
276.00
69.00
118.00
80.00
60.00
78.00
growth rate 79.0% -27.9% -75.0% 71.0% -32.2% -25.0% 30.0%
Inventory 4.00
growth rate
Cur.Liabilities 593.00
521.00
466.00
478.00
513.00
579.00
843.00
620.00
growth rate -12.1% -10.6% 2.6% 7.3% 12.9% 45.6% -26.5%
Liabilities 3,867.00
3,049.00
2,956.00
2,913.00
3,488.00
3,588.00
3,809.00
4,200.00
growth rate -21.2% -3.1% -1.5% 19.7% 2.9% 6.2% 10.3%
LT Debt 1,578.00
1,034.00
959.00
863.00
1,000.00
1,022.00
1,023.00
1,303.00
growth rate -34.5% -7.3% -10.0% 15.9% 2.2% 0.1% 27.4%
Equity 4,634.00
4,748.00
5,050.00
5,095.00
4,823.00
5,457.00
growth rate 2.5% 6.4% 0.9% -5.3% 13.2%
Common Shares 1,600.00
1,600.00
1,600.00
1,600.00
2,562.00
2,563.00
2,563.00
2,563.00
2,563.00
2,563.00
growth rate 0.0% 0.0% 0.0% 60.1% 0.0% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Capital Expenditures 517.00
251.00
293.00
131.00
42.00
33.00
33.00
45.00
growth rate -51.5% 16.7% -55.3% -67.9% -21.4% 0.0% 36.4%
Cash Dividends 261.00
385.00
337.54
351.51
486.00
437.00
growth rate 47.5% -12.3% 4.1% 38.3% -10.1%
Cash From OA 322.00
417.00
433.00
440.00
452.00
470.00
427.00
635.00
growth rate 29.5% 3.8% 1.6% 2.7% 4.0% -9.2% 48.7%
FCF per Share 0.09
0.07
0.13
0.14
0.13
0.17
growth rate -22.2% 85.7% 7.7% -7.1% 30.8%
FCF 237.00
108.00
-197.00
146.00
127.00
294.00
392.00
416.00
372.00
566.00
growth rate -54.4% -100.0% 100.0% -13.0% 131.5% 33.3% 6.1% -10.6% 52.2%
Income Statement Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Sales 2,570.00
2,711.00
2,509.00
2,403.00
2,375.00
2,320.00
2,762.00
3,491.00
growth rate 5.5% -7.5% -4.2% -1.2% -2.3% 19.1% 26.4%
Op.Income 75.00
365.00
356.00
378.00
399.00
317.00
376.00
620.00
growth rate 386.7% -2.5% 6.2% 5.6% -20.6% 18.6% 64.9%
IBT 317.00
249.00
256.00
281.00
296.00
472.00
growth rate -21.5% 2.8% 9.8% 5.3% 59.5%
Net Income 75.00
295.00
230.00
247.00
185.00
200.00
201.00
339.00
growth rate 293.3% -22.0% 7.4% -25.1% 8.1% 0.5% 68.7%
EPS 0.12
0.19
0.05
0.18
0.09
0.10
0.07
0.07
0.07
0.13
growth rate 58.3% -73.7% 260.0% -50.0% 11.1% -30.0% 0.0% 0.0% 85.7%
Gross Profit 704.00
830.00
590.30
618.00
650.00
657.00
666.00
838.00
growth rate 17.9% -28.9% 4.7% 5.2% 1.1% 1.4% 25.8%

Quarterly Statements

Item Name Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Earnings BIT 136.00
174.00
174.00
151.00
151.00
growth rate 27.9% 0.0% -13.2% 0.0%
Balance Sheet Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Acct.Receivable 279.00
312.00
312.00
288.00
288.00
growth rate 11.8% 0.0% -7.7% 0.0%
Cur.Assets 498.00
542.00
542.00
539.00
539.00
growth rate 8.8% 0.0% -0.6% 0.0%
Total Assets 8,566.00
9,657.00
9,657.00
9,590.00
9,590.00
growth rate 12.7% 0.0% -0.7% 0.0%
Cash 78.00
78.00
78.00
55.00
55.00
growth rate 0.0% 0.0% -29.5% 0.0%
Cur.Liabilities 914.00
620.00
620.00
583.00
583.00
growth rate -32.2% 0.0% -6.0% 0.0%
Liabilities 3,902.00
4,200.00
4,200.00
4,278.00
4,278.00
growth rate 7.6% 0.0% 1.9% 0.0%
LT Debt 1,049.00
1,303.00
1,303.00
1,374.00
1,374.00
growth rate 24.2% 0.0% 5.5% 0.0%
Equity 4,664.00
5,457.00
5,457.00
5,312.00
5,312.00
growth rate 17.0% 0.0% -2.7% 0.0%
Common Shares 1,598.00
1,600.00
1,600.00
1,599.00
1,599.00
growth rate 0.1% 0.0% -0.1% 0.0%
Cash Flow Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Capital Expenditures 11.50
11.00
11.00
11.50
11.50
growth rate -4.4% 0.0% 4.6% 0.0%
Cash Dividends 114.50
104.00
104.00
168.50
168.50
growth rate -9.2% 0.0% 62.0% 0.0%
Cash From OA 131.00
186.50
186.50
133.00
133.00
growth rate 42.4% 0.0% -28.7% 0.0%
FCF 119.50
175.50
175.50
121.50
121.50
growth rate 46.9% 0.0% -30.8% 0.0%
Income Statement Dec '18 Mar '19 Jun '19 Sep '19 Dec '19
Sales 845.50
900.00
900.00
890.00
890.00
growth rate 6.5% 0.0% -1.1% 0.0%
Op.Income 136.00
174.00
174.00
151.00
151.00
growth rate 27.9% 0.0% -13.2% 0.0%
IBT 107.00
129.00
129.00
132.50
132.50
growth rate 20.6% 0.0% 2.7% 0.0%
Net Income 76.00
93.50
93.50
95.50
95.50
growth rate 23.0% 0.0% 2.1% 0.0%
Gross Profit 194.50
224.50
224.50
232.50
232.50
growth rate 15.4% 0.0% 3.6% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (65.61)

YOY Growth Grade:

E (25.64)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 71.48 81.85
EPS / Growth 0.05

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 5.2%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 5.2% 5.2% 5.2%
Future PE 0.01 5.23 5.23
Future EPS 0.09 0.09 0.09
Value Price
MOS %
0.00
-100.0%
0.12
-97.4%
0.12
-97.4%
MOS Price 0.00 0.06 0.06
IRT 31.86 31.86 31.86

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.