Market Price

8.35 

-0.04 -0.5%

as of Feb 19 '20

52 Week Range:

7.18 9.96


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

GrainCorp Limited operates as a food ingredients and agribusiness company in Australasia, Asia, North America, Europe, the Middle East, North Africa, and internationally. It operates through three segments: Grains, Malt, and Oils. The Grains segment receives, transports, tests, stores, and imports grains comprising wheat, barley, canola, and sorghum, as well as other bulk commodities. It also markets grain and agricultural products; and operates grain pools. The Malt segment produces malt products; provides brewing inputs and other malting services to brewers and distillers; sells farm inputs; and exports malt. The Oils segment is involved in processing and crushing oilseeds; supplying edible oils and feeds; operating bulk liquid port terminals; and the provision of storage, packaging, transportation, and logistics services. GrainCorp Limited was founded in 1916 and is headquartered in Sydney, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Equity (BVPS) 6.05
6.41
6.86
6.79
7.43
7.68
7.88
7.81
8.02
8.20
8.09
growth rate 6.0% 7.0% -1.0% 9.4% 3.4% 2.6% -0.9% 2.7% 2.2% -1.3%
Earnings BIT 85.84
120.01
245.50
306.20
219.40
78.60
121.50
10.90
195.60
158.30
-54.30
growth rate 39.8% 104.6% 24.7% -28.4% -64.2% 54.6% -91.0% 1,694.5% -19.1% -100.0%
Avg.PE 10.38
18.15
8.31
8.79
20.04
36.77
57.93
88.04
19.49
25.84
28.63
growth rate 74.9% -54.2% 5.8% 128.0% 83.5% 57.6% 52.0% -77.9% 32.6% 10.8%
ROA 5.79
4.99
7.20
7.48
4.69
1.55
0.92
0.85
3.49
1.86
-2.88
growth rate -13.8% 44.3% 3.9% -37.3% -67.0% -40.7% -7.6% 310.6% -46.7% -100.0%
ROE 11.18
8.12
12.92
14.07
8.54
2.87
1.80
1.73
6.95
3.71
-5.98
growth rate -27.4% 59.1% 8.9% -39.3% -66.4% -37.3% -3.9% 301.7% -46.6% -100.0%
ROIC 9.75
7.53
10.44
10.67
6.98
3.07
2.16
2.01
5.17
3.59
-2.45
growth rate -22.8% 38.7% 2.2% -34.6% -56.0% -29.6% -6.9% 157.2% -30.6% -100.0%
Cur. Ratio 1.87
1.83
1.44
1.74
1.84
1.62
1.72
1.56
1.87
1.66
1.68
growth rate -2.1% -21.3% 20.8% 5.8% -12.0% 6.2% -9.3% 19.9% -11.2% 1.2%
Quick Ratio 1.24
0.79
0.72
0.91
0.94
0.69
0.93
0.84
1.00
0.77
0.76
growth rate -36.3% -8.9% 26.4% 3.3% -26.6% 34.8% -9.7% 19.1% -23.0% -1.3%
Leverage 1.56
1.66
1.92
1.84
1.80
1.91
2.02
2.05
1.94
2.05
2.11
growth rate 6.4% 15.7% -4.2% -2.2% 6.1% 5.8% 1.5% -5.4% 5.7% 2.9%
Balance Sheet Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Acct.Receivable 19.10
214.00
295.00
290.00
384.20
402.00
422.70
418.40
431.60
490.10
590.80
growth rate 1,020.4% 37.9% -1.7% 32.5% 4.6% 5.2% -1.0% 3.2% 13.6% 20.6%
Acct.Payable 194.00
269.00
268.00
185.80
155.80
179.80
188.50
193.80
247.00
198.20
growth rate 38.7% -0.4% -30.7% -16.2% 15.4% 4.8% 2.8% 27.5% -19.8%
Cur.Assets 469.60
776.00
1,226.00
1,377.00
1,285.40
1,368.40
1,496.50
1,355.50
1,518.90
1,876.40
1,907.70
growth rate 65.3% 58.0% 12.3% -6.7% 6.5% 9.4% -9.4% 12.1% 23.5% 1.7%
Total Assets 1,083.80
2,130.00
2,635.00
2,785.00
3,174.00
3,333.20
3,673.70
3,575.80
3,598.40
3,974.70
3,875.60
growth rate 96.5% 23.7% 5.7% 14.0% 5.0% 10.2% -2.7% 0.6% 10.5% -2.5%
Cash 161.40
92.00
312.00
350.00
255.00
206.20
374.00
307.60
388.90
370.90
265.30
growth rate -43.0% 239.1% 12.2% -27.1% -19.1% 81.4% -17.8% 26.4% -4.6% -28.5%
Inventory 96.80
348.00
527.00
552.00
535.10
576.20
554.90
499.30
579.10
824.50
738.40
growth rate 259.5% 51.4% 4.7% -3.1% 7.7% -3.7% -10.0% 16.0% 42.4% -10.4%
Cur.Liabilities 250.70
424.00
848.00
794.00
699.50
845.30
871.00
867.50
810.20
1,127.90
1,132.50
growth rate 69.1% 100.0% -6.4% -11.9% 20.8% 3.0% -0.4% -6.6% 39.2% 0.4%
Liabilities 390.00
848.00
1,263.00
1,245.00
1,415.40
1,588.70
1,851.90
1,833.80
1,738.00
2,032.50
2,039.30
growth rate 117.4% 48.9% -1.4% 13.7% 12.2% 16.6% -1.0% -5.2% 16.9% 0.3%
LT Debt 104.60
261.00
269.00
329.00
584.80
592.10
788.30
797.40
744.60
757.50
762.10
growth rate 149.5% 3.1% 22.3% 77.8% 1.3% 33.1% 1.2% -6.6% 1.7% 0.6%
Equity 693.80
1,282.60
1,372.70
1,540.50
1,758.60
1,744.50
1,821.80
1,742.00
1,858.90
1,942.20
1,836.30
growth rate 84.9% 7.0% 12.2% 14.2% -0.8% 4.4% -4.4% 6.7% 4.5% -5.5%
Common Shares 87.00
205.00
200.00
201.00
229.00
228.00
229.00
229.00
229.00
230.00
229.00
growth rate 135.6% -2.4% 0.5% 13.9% -0.4% 0.4% 0.0% 0.0% 0.4% -0.4%
Cash Flow Statement Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Capital Expenditures 27.00
119.00
120.00
108.00
111.90
141.20
223.60
268.20
199.70
123.20
75.00
growth rate 340.7% 0.8% -10.0% 3.6% 26.2% 58.4% 20.0% -25.5% -38.3% -39.1%
Cash Dividends 0.00
44.20
69.40
129.00
137.00
80.10
28.60
22.90
42.30
52.60
18.30
growth rate 57.0% 85.9% 6.2% -41.5% -64.3% -19.9% 84.7% 24.4% -65.2%
Cash From OA 212.70
109.00
305.00
140.00
222.90
171.10
271.10
151.50
300.50
183.30
-136.20
growth rate -48.8% 179.8% -54.1% 59.2% -23.2% 58.5% -44.1% 98.4% -39.0% -100.0%
FCF per Share 2.09
-0.08
0.91
0.53
0.17
0.13
-0.09
-0.29
-0.05
0.19
-0.33
growth rate -100.0% 100.0% -41.8% -67.9% -23.5% -100.0% 0.0% 0.0% 100.0% -100.0%
FCF 181.00
-16.00
182.00
28.00
82.00
4.00
35.00
-124.00
74.00
41.00
-220.00
growth rate -100.0% 100.0% -84.6% 192.9% -95.1% 775.0% -100.0% 100.0% -44.6% -100.0%
Income Statement Sep '09 Sep '10 Sep '11 Sep '12 Sep '13 Sep '14 Sep '15 Sep '16 Sep '17 Sep '18 Sep '19
Sales 1,718.50
1,996.00
2,777.00
3,329.00
4,462.00
4,094.10
4,085.50
4,158.30
4,575.70
4,253.10
4,849.70
growth rate 16.2% 39.1% 19.9% 34.0% -8.3% -0.2% 1.8% 10.0% -7.1% 14.0%
Op.Income 59.00
81.00
172.00
205.00
219.40
78.60
121.50
10.90
195.60
158.30
-54.30
growth rate 37.3% 112.4% 19.2% 7.0% -64.2% 54.6% -91.0% 1,694.5% -19.1% -100.0%
IBT 85.80
120.00
245.50
306.20
202.20
65.10
43.60
42.30
184.70
73.60
-166.60
growth rate 39.9% 104.6% 24.7% -34.0% -67.8% -33.0% -3.0% 336.6% -60.2% -100.0%
Net Income 63.20
81.00
172.00
205.00
140.90
50.30
32.10
30.90
125.20
70.50
-113.00
growth rate 28.2% 112.4% 19.2% -31.3% -64.3% -36.2% -3.7% 305.2% -43.7% -100.0%
EPS 0.73
0.39
0.86
1.02
0.61
0.22
0.14
0.14
0.55
0.30
-0.49
growth rate -46.6% 120.5% 18.6% -40.2% -63.9% -36.4% 0.0% 292.9% -45.5% -100.0%
Gross Profit 349.70
502.00
623.00
787.00
902.70
703.70
754.50
704.10
906.10
750.00
647.40
growth rate 43.6% 24.1% 26.3% 14.7% -22.0% 7.2% -6.7% 28.7% -17.2% -13.7%
R&D 0.30
growth rate

Quarterly Statements

Item Name Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Earnings BIT 62.25
-21.65
-21.65
-5.50
-5.50
growth rate -100.0% 0.0% 0.0% 0.0%
Balance Sheet Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Acct.Receivable 490.10
736.00
736.00
590.80
590.80
growth rate 50.2% 0.0% -19.7% 0.0%
Acct.Payable 247.00
341.80
341.80
198.20
198.20
growth rate 38.4% 0.0% -42.0% 0.0%
Cur.Assets 1,876.40
2,576.30
2,576.30
1,907.70
1,907.70
growth rate 37.3% 0.0% -26.0% 0.0%
Total Assets 3,974.70
4,494.10
4,494.10
3,875.60
3,875.60
growth rate 13.1% 0.0% -13.8% 0.0%
Cash 370.90
282.80
282.80
265.30
265.30
growth rate -23.8% 0.0% -6.2% 0.0%
Inventory 824.50
1,265.40
1,265.40
738.40
738.40
growth rate 53.5% 0.0% -41.7% 0.0%
Cur.Liabilities 1,127.90
1,748.90
1,748.90
1,132.50
1,132.50
growth rate 55.1% 0.0% -35.3% 0.0%
Liabilities 2,032.50
2,642.60
2,642.60
2,039.30
2,039.30
growth rate 30.0% 0.0% -22.8% 0.0%
LT Debt 757.50
749.60
749.60
762.10
762.10
growth rate -1.0% 0.0% 1.7% 0.0%
Equity 1,942.20
1,851.50
1,851.50
1,836.30
1,836.30
growth rate -4.7% 0.0% -0.8% 0.0%
Common Shares 1,347.90
1,347.80
1,347.80
1,347.90
1,347.90
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Capital Expenditures 36.40
15.75
15.75
21.75
21.75
growth rate -56.7% 0.0% 38.1% 0.0%
Cash Dividends 9.15
9.15
9.15
growth rate 0.0% 0.0%
Cash From OA 111.30
-90.75
-90.75
22.65
22.65
growth rate -100.0% 0.0% 100.0% 0.0%
FCF 74.90
-106.50
-106.50
0.90
0.90
growth rate -100.0% 0.0% 100.0% 0.0%
Income Statement Sep '18 Dec '18 Mar '19 Jun '19 Sep '19
Sales 1,133.15
1,246.45
1,246.45
1,178.40
1,178.40
growth rate 10.0% 0.0% -5.5% 0.0%
Op.Income 62.25
-21.65
-21.65
-5.50
-5.50
growth rate -100.0% 0.0% 0.0% 0.0%
IBT 24.60
-43.10
-43.10
-40.20
-40.20
growth rate -100.0% 0.0% 0.0% 0.0%
Net Income 17.20
-29.45
-29.45
-27.05
-27.05
growth rate -100.0% 0.0% 0.0% 0.0%
EPS
growth rate
Gross Profit 193.55
174.15
174.15
149.55
149.55
growth rate -10.0% 0.0% -14.1% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (11.13)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 28.63 -16.90 18.31
EPS / Growth -17.8% -0.49 -2.1%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.8%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.3% 1.3%
Future PE 2.00 16.49 16.49
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.