Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

12.74 

-0.04 -0.3%

as of Aug 21 '19

52 Week Range:

9.67 13.96


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Dexus is one of Australia's leading real estate groups, proudly managing a high quality Australian property portfolio valued at $28.9 billion. We believe that the strength and quality of our relationships will always be central to our success and are deeply committed to working with our customers to provide spaces that engage and inspire. We invest only in Australia, and directly own $13.9 billion of office and industrial properties. We manage a further $15.0 billion of office, retail, industrial and healthcare properties for third party clients. The group's $5.2 billion development pipeline provides the opportunity to grow both portfolios and enhance future returns. With 1.7 million square metres of office workspace across 53 properties, we are Australia's preferred office partner. Dexus is a Top 50 entity by market capitalisation listed on the Australian Securities Exchange (trading code: DXS) and is supported by more than 27,000 investors from 19 countries. With more than 30 years of expertise in property investment, development and asset management, we have a proven track record in capital and risk management, providing service excellence to tenants and delivering superior risk-adjusted returns for investors.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Equity (BVPS) 6.30
5.98
6.33
6.41
6.46
5.80
6.33
7.57
7.97
9.39
9.57
growth rate -5.1% 5.9% 1.3% 0.8% -10.2% 9.1% 19.6% 5.3% 17.8% 1.9%
Earnings BIT -1,580.00
1.61
576.43
199.41
430.00
480.10
727.00
1,140.30
969.00
growth rate 100.0% 35,703.1% -65.4% 115.6% 11.7% 51.4% 56.9% -15.0%
Avg.PE -2.30
117.65
7.70
24.81
9.67
13.46
11.29
7.74
8.02
27.30
growth rate 100.0% -93.5% 222.2% -61.0% 39.2% -16.1% -31.4% 3.6% 240.4%
ROA -16.49
0.39
6.97
2.36
6.81
4.65
6.24
11.52
10.51
13.15
8.39
growth rate 100.0% 1,687.2% -66.1% 188.6% -31.7% 34.2% 84.6% -8.8% 25.1% -36.2%
ROE -27.61
0.65
11.17
3.58
10.09
7.23
9.64
17.53
15.40
18.32
11.76
growth rate 100.0% 1,618.5% -68.0% 181.8% -28.3% 33.3% 81.9% -12.2% 19.0% -35.8%
ROIC -16.63
2.26
8.39
6.02
8.55
7.16
8.67
13.68
11.92
14.79
9.78
growth rate 100.0% 271.2% -28.3% 42.0% -16.3% 21.1% 57.8% -12.9% 24.1% -33.9%
Cur. Ratio 0.42
0.33
0.36
1.27
0.42
0.79
0.45
1.25
0.71
0.29
0.65
growth rate -21.4% 9.1% 252.8% -66.9% 88.1% -43.0% 177.8% -43.2% -59.2% 124.1%
Quick Ratio 0.12
0.18
0.19
0.33
0.21
0.27
0.16
0.14
0.17
0.15
0.30
growth rate 50.0% 5.6% 73.7% -36.4% 28.6% -40.7% -12.5% 21.4% -11.8% 100.0%
Leverage 1.69
1.64
1.57
1.47
1.49
1.61
1.49
1.55
1.39
1.40
1.41
growth rate -3.0% -4.3% -6.4% 1.4% 8.1% -7.5% 4.0% -10.3% 0.7% 0.7%
Balance Sheet Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Acct.Receivable 16.33
7.78
37.00
31.00
40.00
111.60
55.50
81.90
81.70
growth rate -52.4% 375.6% -16.2% 29.0% 179.0% -50.3% 47.6% -0.2%
Acct.Payable 42.00
39.00
35.00
37.20
36.70
34.50
32.30
growth rate -7.1% -10.3% 6.3% -1.3% -6.0% -6.4%
Cur.Assets 439.20
158.60
213.00
344.00
111.00
362.40
226.80
875.10
428.50
growth rate -63.9% 34.3% 61.5% -67.7% 226.5% -37.4% 285.9% -51.0%
Total Assets 8,351.10
7,871.00
7,988.00
7,364.00
7,753.00
9,750.90
10,025.60
11,782.80
12,270.10
growth rate -5.8% 1.5% -7.8% 5.3% 25.8% 2.8% 17.5% 4.1%
Cash 84.80
64.40
74.00
59.00
15.00
14.10
13.00
18.10
21.20
growth rate -24.1% 14.9% -20.3% -74.6% -6.0% -7.8% 39.2% 17.1%
Inventory 0.00
0.00
8.00
27.00
11.00
80.30
110.30
74.20
growth rate 237.5% -59.3% 630.0% 37.4% -32.7%
Cur.Liabilities 1,045.30
483.40
585.00
271.00
267.00
461.50
504.30
698.10
606.80
growth rate -53.8% 21.0% -53.7% -1.5% 72.9% 9.3% 38.4% -13.1%
Liabilities 3,411.70
3,069.90
2,681.00
2,357.00
2,561.00
3,697.60
3,248.30
4,259.70
3,445.60
growth rate -10.0% -12.7% -12.1% 8.7% 44.4% -12.2% 31.1% -19.1%
LT Debt 2,127.20
2,041.10
2,060.00
2,057.00
2,245.00
3,199.80
2,732.10
3,477.10
2,746.90
growth rate -4.1% 0.9% -0.2% 9.1% 42.5% -14.6% 27.3% -21.0%
Equity 4,939.40
4,801.20
5,102.80
5,007.30
5,191.70
6,053.30
6,777.30
7,523.10
8,824.50
growth rate -2.8% 6.3% -1.9% 3.7% 16.6% 12.0% 11.0% 17.3%
Common Shares 618.00
796.00
806.00
806.00
786.00
820.00
915.00
969.00
968.00
1,017.00
1,047.00
growth rate 28.8% 1.3% 0.0% -2.5% 4.3% 11.6% 5.9% -0.1% 5.1% 3.0%
Cash Flow Statement Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Capital Expenditures 161.00
1.40
2.00
3.00
7.00
4.00
6.90
7.60
3.00
growth rate -99.1% 42.9% 50.0% 133.3% -42.9% 72.5% 10.1% -60.5%
Cash Dividends 230.20
210.10
241.30
269.70
264.10
288.30
351.50
430.50
408.20
growth rate -8.7% 14.9% 11.8% -2.1% 9.2% 21.9% 22.5% -5.2%
Cash From OA 359.60
340.20
239.00
360.00
194.00
418.30
661.40
663.70
657.10
growth rate -5.4% -29.8% 50.6% -46.1% 115.6% 58.1% 0.4% -1.0%
FCF per Share 0.32
0.43
0.29
0.37
0.16
0.44
0.53
0.72
0.66
0.60
0.73
growth rate 34.4% -32.6% 27.6% -56.8% 175.0% 20.5% 35.9% -8.3% -9.1% 21.7%
Sale Purchase of Stock 471.40
471.40
492.30
492.30
growth rate 0.0% 4.4% 0.0%
FCF 199.00
339.00
237.00
345.00
187.00
372.00
649.00
647.00
647.00
596.00
486.00
growth rate 70.4% -30.1% 45.6% -45.8% 98.9% 74.5% -0.3% 0.0% -7.9% -18.5%
Income Statement Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Sales 774.70
736.60
719.00
651.00
659.00
758.10
1,128.40
1,498.40
1,375.50
growth rate -4.9% -2.4% -9.5% 1.2% 15.0% 48.9% 32.8% -8.2%
Op.Income -1,444.20
190.80
555.00
326.00
430.00
480.10
727.00
1,140.30
969.00
growth rate 100.0% 190.9% -41.3% 31.9% 11.7% 51.4% 56.9% -15.0%
IBT -1,575.70
1.60
576.40
199.40
523.20
419.10
644.00
1,303.20
1,305.00
growth rate 100.0% 35,925.0% -65.4% 162.4% -19.9% 53.7% 102.4% 0.1%
Net Income -1,459.10
31.40
555.00
326.00
515.00
406.60
174.70
259.50
217.40
growth rate 100.0% 1,667.5% -41.3% 58.0% -21.1% -57.0% 48.5% -16.2%
EPS -2.36
0.04
0.69
0.23
0.65
0.50
0.68
1.30
1.31
1.70
1.22
growth rate 100.0% 1,625.0% -66.7% 182.6% -23.1% 36.0% 91.2% 0.8% 29.8% -28.2%
Gross Profit 591.30
556.90
564.00
459.00
499.00
551.40
813.40
1,231.40
1,067.90
growth rate -5.8% 1.3% -18.6% 8.7% 10.5% 47.5% 51.4% -13.3%

Quarterly Statements

Item Name Dec '16 Mar '17 Jun '17 Sep '17 Dec '17
Earnings BIT 252.20
232.30
232.30
253.75
253.75
growth rate -7.9% 0.0% 9.2% 0.0%
Balance Sheet Dec '16 Mar '17 Jun '17 Sep '17 Dec '17
Acct.Receivable 91.90
81.70
81.70
178.60
178.60
growth rate -11.1% 0.0% 118.6% 0.0%
Acct.Payable 32.30
32.30
growth rate 0.0%
Cur.Assets 490.80
428.50
428.50
530.40
530.40
growth rate -12.7% 0.0% 23.8% 0.0%
Total Assets 11,916.80
12,270.10
12,270.10
13,807.00
13,807.00
growth rate 3.0% 0.0% 12.5% 0.0%
Cash 19.70
21.20
21.20
24.50
24.50
growth rate 7.6% 0.0% 15.6% 0.0%
Inventory 37.20
growth rate
Cur.Liabilities 874.90
606.80
606.80
789.90
789.90
growth rate -30.6% 0.0% 30.2% 0.0%
Liabilities 3,812.40
3,445.60
3,445.60
4,250.50
4,250.50
growth rate -9.6% 0.0% 23.4% 0.0%
LT Debt 2,926.70
2,746.90
2,746.90
3,369.20
3,369.20
growth rate -6.1% 0.0% 22.7% 0.0%
Equity 8,104.40
8,824.50
8,824.50
9,556.50
9,556.50
growth rate 8.9% 0.0% 8.3% 0.0%
Common Shares 5,910.10
6,402.40
6,402.40
6,406.30
6,406.30
growth rate 8.3% 0.0% 0.1% 0.0%
Cash Flow Statement Dec '16 Mar '17 Jun '17 Sep '17 Dec '17
Capital Expenditures 1.15
0.35
0.35
0.50
0.50
growth rate -69.6% 0.0% 42.9% 0.0%
Cash Dividends 99.00
105.10
105.10
120.80
120.80
growth rate 6.2% 0.0% 14.9% 0.0%
Cash From OA 150.80
177.75
177.75
90.45
90.45
growth rate 17.9% 0.0% -49.1% 0.0%
Sale Purchase of Stock 246.15
246.15
246.15
1.95
1.95
growth rate 0.0% 0.0% -99.2% 0.0%
FCF 149.65
177.40
177.40
89.95
89.95
growth rate 18.5% 0.0% -49.3% 0.0%
Income Statement Dec '16 Mar '17 Jun '17 Sep '17 Dec '17
Sales 334.00
353.75
353.75
354.15
354.15
growth rate 5.9% 0.0% 0.1% 0.0%
Op.Income 252.20
232.30
232.30
253.75
253.75
growth rate -7.9% 0.0% 9.2% 0.0%
IBT 361.40
291.10
291.10
504.75
504.75
growth rate -19.5% 0.0% 73.4% 0.0%
Net Income 358.00
59.15
59.15
142.35
142.35
growth rate -83.5% 0.0% 140.7% 0.0%
Gross Profit 276.45
257.50
257.50
279.70
279.70
growth rate -6.9% 0.0% 8.6% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (47.62)

YOY Growth Grade:

E (26.44)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 10.61 10.41 20.95
EPS / Growth 4.2% 1.22 2.3%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 10.8%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 2.3% 5.8% 5.8%
Future PE 4.54 14.35 14.35
Future EPS 1.53 2.14 2.14
Value Price
MOS %
1.72
-86.5%
7.60
-40.4%
7.60
-40.4%
MOS Price 0.86 3.80 3.80
IRT 9.26 8.02 8.02

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.