Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

0.40 

0.01 1.3%

as of Aug 21 '19

52 Week Range:

0.31 0.63


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Carnarvon Petroleum Limited explores for, develops, and produces oil and gas in Australia. The company owns interests in the Phoenix project located in the Bedout Sub-basin within the greater Roebuck Basin; Buffalo project located in the Bonaparte Basin; and Labyrinth project located in the Roebuck Basin in the North West Shelf of Western Australia. It also holds interests in the Maracas project located in the Dampier Sub-Basin in the North West Shelf of Western Australia; Condor and Eagle projects located in the Vulcan sub basin in the Bonaparte basin; Outtrim project located in the Barrow sub-basin within the Northern Carnarvon basin of the North West Shelf of Western Australia; Cerberus located in the Carnarvon Basin; and Santa Cruz project located in the Carnarvon basin on the North-West Shelf of Western Australia. Carnarvon Petroleum Limited is headquartered in West Perth, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '08 Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18
Equity (BVPS) 0.05
0.11
0.12
0.10
0.10
0.09
0.09
0.14
0.14
0.10
0.08
growth rate 120.0% 9.1% -16.7% 0.0% -10.0% 0.0% 55.6% 0.0% -28.6% -20.0%
Earnings BIT 48.13
72.12
37.54
15.19
6.89
-1.00
-9.91
-9.99
-6.46
-15.23
-4.46
growth rate 49.8% -48.0% -59.5% -54.6% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Avg.PE 22.08
15.13
16.42
58.48
-36.70
4.41
4.12
26.25
-2.02
350.00
growth rate -31.5% 8.5% 256.2% -100.0% 100.0% -6.6% 537.1% -100.0% 100.0%
ROA 35.59
44.12
13.20
1.95
-2.40
-6.70
12.11
18.51
-3.87
-30.94
1.29
growth rate 24.0% -70.1% -85.2% -100.0% 0.0% 100.0% 52.9% -100.0% 0.0% 100.0%
ROE 57.28
65.47
18.18
2.89
-3.68
-10.15
16.65
20.73
-3.92
-31.55
1.31
growth rate 14.3% -72.2% -84.1% -100.0% 0.0% 100.0% 24.5% -100.0% 0.0% 100.0%
ROIC 56.67
64.34
18.11
2.80
-3.75
-10.31
16.06
18.49
-6.77
-33.15
0.73
growth rate 13.5% -71.9% -84.5% -100.0% 0.0% 100.0% 15.1% -100.0% 0.0% 100.0%
Cur. Ratio 1.55
3.50
3.03
4.04
3.28
7.42
9.14
118.48
37.59
31.34
50.07
growth rate 125.8% -13.4% 33.3% -18.8% 126.2% 23.2% 1,196.3% -68.3% -16.6% 59.8%
Quick Ratio 1.48
3.16
2.71
3.42
2.22
5.73
8.63
117.88
36.95
31.08
49.64
growth rate 113.5% -14.2% 26.2% -35.1% 158.1% 50.6% 1,265.9% -68.7% -15.9% 59.7%
Leverage 1.89
1.30
1.45
1.52
1.55
1.49
1.27
1.01
1.02
1.02
1.01
growth rate -31.2% 11.5% 4.8% 2.0% -3.9% -14.8% -20.5% 1.0% 0.0% -1.0%
Balance Sheet Jun '08 Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18
Acct.Receivable 9.29
8.32
6.35
4.00
2.00
5.00
3.72
0.23
0.07
0.18
0.10
growth rate -10.4% -23.7% -37.0% -50.0% 150.0% -25.6% -93.9% -70.2% 157.4% -45.1%
Acct.Payable 1.00
1.57
0.52
2.06
1.26
0.53
growth rate 57.4% -66.9% 294.8% -38.6% -57.8%
Cur.Assets 42.60
47.50
42.60
24.00
15.00
32.00
56.67
99.17
90.15
53.91
64.49
growth rate 11.5% -10.3% -43.7% -37.5% 113.3% 77.1% 75.0% -9.1% -40.2% 19.6%
Total Assets 66.30
98.80
119.70
102.00
106.00
144.00
132.97
139.41
138.11
100.93
120.26
growth rate 49.0% 21.2% -14.8% 3.9% 35.9% -7.7% 4.8% -0.9% -26.9% 19.2%
Cash 28.28
31.10
30.30
15.00
7.00
20.00
49.58
97.30
87.85
53.05
63.61
growth rate 10.0% -2.6% -50.5% -53.3% 185.7% 147.9% 96.3% -9.7% -39.6% 19.9%
Inventory 1.59
3.90
4.10
3.00
4.00
7.00
2.73
growth rate 145.3% 5.1% -26.8% 33.3% 75.0% -61.0%
Cur.Liabilities 27.50
13.60
14.00
6.00
5.00
4.00
6.20
0.84
2.40
1.72
1.29
growth rate -50.6% 2.9% -57.1% -16.7% -20.0% 55.0% -86.5% 186.5% -28.3% -25.1%
Liabilities 31.30
22.60
37.40
35.00
38.00
48.00
28.21
0.98
2.60
2.00
1.48
growth rate -27.8% 65.5% -6.4% 8.6% 26.3% -41.2% -96.5% 165.9% -23.1% -25.8%
LT Debt 0.00
0.30
0.10
0.40
0.30
0.10
growth rate -66.7% 300.0% -25.0% -66.7%
Equity 35.00
76.30
82.40
67.30
68.30
96.80
104.76
138.43
135.51
98.93
118.78
growth rate 118.0% 8.0% -18.3% 1.5% 41.7% 8.2% 32.1% -2.1% -27.0% 20.1%
Common Shares 666.00
678.00
687.00
689.00
692.00
865.00
966.00
1,050.00
1,006.00
1,021.00
1,053.00
growth rate 1.8% 1.3% 0.3% 0.4% 25.0% 11.7% 8.7% -4.2% 1.5% 3.1%
Cash Flow Statement Jun '08 Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18
Capital Expenditures 17.62
0.30
0.50
35.00
20.00
13.00
13.28
19.91
13.25
27.78
6.51
growth rate -98.3% 66.7% 6,900.0% -42.9% -35.0% 2.1% 50.0% -33.4% 109.6% -76.6%
Cash Dividends 0.00 0.00 0.00 0.00 0.00
growth rate
Cash From OA 39.09
32.60
32.30
23.00
11.00
1.00
9.60
-1.80
-2.24
-5.04
-3.70
growth rate -16.6% -0.9% -28.8% -52.2% -90.9% 860.4% -100.0% 0.0% 0.0% 0.0%
FCF per Share 0.03
-0.03
-0.03
-0.02
-0.02
-0.02
-0.01
-0.01
-0.02
-0.04
-0.01
growth rate -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sale Purchase of Stock 2.50
0.01
1.99
growth rate -99.5% 16,450.0%
FCF 21.00
-3.00
-3.00
-11.00
-8.00
-12.00
-4.00
-22.00
-15.00
-33.00
-10.00
growth rate -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Income Statement Jun '08 Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18
Sales 63.00
100.80
65.20
55.00
30.00
18.00
23.00
13.00
6.00
4.00
growth rate 60.0% -35.3% -15.6% -45.5% -40.0% 27.8% -43.5% -53.9% -33.3%
Op.Income 47.80
71.20
37.50
2.00
-2.00
-1.00
-9.91
-9.99
-6.46
-15.23
-4.46
growth rate 49.0% -47.3% -94.7% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
IBT 47.08
72.10
37.50
15.20
6.90
1.50
-10.68
9.77
-5.37
-36.98
1.43
growth rate 53.1% -48.0% -59.5% -54.6% -78.3% -100.0% 100.0% -100.0% 0.0% 100.0%
Net Income 16.20
36.40
14.40
2.00
-2.00
-8.00
16.79
24.97
-5.37
-36.98
1.43
growth rate 124.7% -60.4% -86.1% -100.0% 0.0% 100.0% 48.7% -100.0% 0.0% 100.0%
EPS 0.02
0.05
0.02
0.01
-0.01
-0.01
0.02
0.02
-0.01
-0.03
growth rate 150.0% -60.0% -50.0% -100.0% 0.0% 100.0% 0.0% -100.0% 0.0%
Gross Profit 61.20
89.50
55.70
35.00
13.00
3.00
-2.20
-3.74
-4.55
-2.89
-2.20
growth rate 46.2% -37.8% -37.2% -62.9% -76.9% -100.0% 0.0% 0.0% 0.0% 0.0%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT -1.35
-0.88
-0.88
-1.74
-1.74
growth rate 0.0% 0.0% 0.0% 0.0%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 0.30
0.10
0.10
0.31
0.31
growth rate -67.8% 0.0% 224.0% 0.0%
Acct.Payable 0.65
0.53
0.53
1.68
1.68
growth rate -18.0% 0.0% 215.2% 0.0%
Cur.Assets 51.81
64.49
64.49
48.77
48.77
growth rate 24.5% 0.0% -24.4% 0.0%
Total Assets 99.86
120.26
120.26
120.07
120.07
growth rate 20.4% 0.0% -0.2% 0.0%
Cash 48.50
63.61
63.61
48.29
48.29
growth rate 31.2% 0.0% -24.1% 0.0%
Inventory
growth rate
Cur.Liabilities 0.96
1.29
1.29
2.09
2.09
growth rate 33.8% 0.0% 61.9% 0.0%
Liabilities 1.13
1.48
1.48
2.32
2.32
growth rate 31.2% 0.0% 56.5% 0.0%
LT Debt
growth rate
Equity 98.73
118.78
118.78
117.75
117.75
growth rate 20.3% 0.0% -0.9% 0.0%
Common Shares 95.95
115.51
115.51
116.30
116.30
growth rate 20.4% 0.0% 0.7% 0.0%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Capital Expenditures 0.53
2.73
2.73
8.26
8.26
growth rate 414.3% 0.0% 202.9% 0.0%
Cash From OA -1.38
-0.47
-0.47
-0.76
-0.76
growth rate 0.0% 0.0% 0.0% 0.0%
FCF -1.91
-3.20
-3.20
-9.01
-9.01
growth rate 0.0% 0.0% 0.0% 0.0%
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales
growth rate
Op.Income -1.35
-0.88
-0.88
-1.74
-1.74
growth rate 0.0% 0.0% 0.0% 0.0%
IBT 0.20
0.52
0.52
-0.96
-0.96
growth rate 164.5% 0.0% -100.0% 0.0%
Net Income 0.20
0.52
0.52
-0.96
-0.96
growth rate 164.5% 0.0% -100.0% 0.0%
Gross Profit -0.74
-0.36
-0.36
-0.57
-0.57
growth rate 0.0% 0.0% 0.0% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (0.00)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 375.00 375.00 13.00
EPS / Growth -19.4% 0.00 9.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 5.7%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 5.2% 5.2%
Future PE 2.00 11.73 11.73
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.