Market Price

0.13 

0.00 0.0%

as of Feb 20 '20

52 Week Range:

0.12 0.19


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Boom Logistics Limited provides crane logistics, labour, and lifting solutions to mining and resources, wind, energy and utilities, infrastructure, industrial maintenance, and telecommunication sectors.in Australia. The company operates in two segments, Lifting Solutions and Labour Hire. It offers mobile and crawler cranes for wet and dry hire with short term or long term hire facilities; tailored elevated work platform (EWP) solutions with a fleet of travel towers and access equipment, and associated services; and project management services. The company also provides special hydraulic mobile cranes and low profile prime movers; access equipment, including boom lifts, knuckle booms, EWPs, and travel towers; and cranes and access equipment for export markets or refurbishments, as well as sells used equipment. In addition, it offers heavy haulage vehicles to transport heavy and large equipment, as well as managed lifting solutions and engineering services. Further, the company provides skilled labors for a wide range of trades, such as electricians, boiler makers, mechanics, traditional crane and travel tower operators, riggers, and truck drivers. Its fleet comprises approximately 250 cranes and 120 travel towers. The company was formerly known as The Australian Crane Company and changed its name to Boom Logistics Limited. Boom Logistics Limited was incorporated in 2000 and is based in Melbourne, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Equity (BVPS) 1.17
0.73
0.64
0.65
0.69
0.67
0.49
0.38
0.33
0.31
0.33
growth rate -37.6% -12.3% 1.6% 6.2% -2.9% -26.9% -22.5% -13.2% -6.1% 6.5%
Earnings BIT -25.92
-1.24
-42.71
26.03
25.00
13.58
-6.44
-9.01
-3.06
2.64
-0.76
growth rate 0.0% 0.0% 100.0% -4.0% -45.7% -100.0% 0.0% 0.0% 100.0% -100.0%
Avg.PE -4.10
18.62
-5.10
5.12
-6.37
-6.37
-6.37
-2.93
-3.65
-3.65
growth rate 100.0% -100.0% 100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ROA -4.71
1.18
-7.31
3.97
-0.49
-18.09
-10.42
-10.67
-9.64
-0.71
-2.58
growth rate 100.0% -100.0% 100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ROE -10.57
2.26
-11.94
6.43
-0.79
-29.02
-17.05
-16.50
-14.41
-1.06
-3.82
growth rate 100.0% -100.0% 100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ROIC -2.35
2.97
-6.08
6.30
1.04
-19.16
-10.31
-12.20
-8.74
1.30
-0.92
growth rate 100.0% -100.0% 100.0% -83.5% -100.0% 0.0% 0.0% 0.0% 100.0% -100.0%
Cur. Ratio 1.27
0.96
0.56
1.34
1.86
1.77
1.05
0.53
1.48
1.45
1.48
growth rate -24.4% -41.7% 139.3% 38.8% -4.8% -40.7% -49.5% 179.3% -2.0% 2.1%
Quick Ratio 0.70
0.71
0.43
1.12
1.41
1.31
0.79
0.40
1.11
1.22
1.17
growth rate 1.4% -39.4% 160.5% 25.9% -7.1% -39.7% -49.4% 177.5% 9.9% -4.1%
Leverage 2.29
1.65
1.61
1.62
1.56
1.66
1.60
1.48
1.52
1.47
1.49
growth rate -28.0% -2.4% 0.6% -3.7% 6.4% -3.6% -7.5% 2.7% -3.3% 1.4%
Balance Sheet Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Acct.Receivable 47.54
56.34
66.00
78.00
60.00
59.85
45.13
33.57
34.82
41.52
39.97
growth rate 18.5% 17.2% 18.2% -23.1% -0.3% -24.6% -25.6% 3.7% 19.2% -3.7%
Acct.Payable 19.00
31.00
15.00
20.47
15.91
12.16
14.42
14.59
13.87
growth rate 63.2% -51.6% 36.5% -22.3% -23.5% 18.6% 1.2% -5.0%
Cur.Assets 113.30
94.40
85.00
97.00
78.00
86.68
63.11
41.03
43.46
45.88
46.96
growth rate -16.7% -10.0% 14.1% -19.6% 11.1% -27.2% -35.0% 5.9% 5.6% 2.3%
Total Assets 561.50
551.80
480.00
513.00
489.00
389.38
318.05
248.46
221.08
213.38
199.06
growth rate -1.7% -13.0% 6.9% -4.7% -20.4% -18.3% -21.9% -11.0% -3.5% -6.7%
Cash 10.60
10.10
9.00
10.00
4.00
8.56
7.00
1.76
2.16
1.67
1.45
growth rate -4.7% -10.9% 11.1% -60.0% 113.9% -18.3% -74.9% 22.9% -22.6% -13.2%
Inventory 25.00
9.10
1.00
0.30
1.00
0.30
0.26
0.17
1.84
1.88
5.28
growth rate -63.6% -89.0% -70.0% 233.3% -70.0% -13.7% -34.0% 973.1% 2.6% 180.7%
Cur.Liabilities 89.10
98.40
154.00
72.00
42.00
48.86
60.39
77.32
29.31
31.75
31.72
growth rate 10.4% 56.5% -53.3% -41.7% 16.3% 23.6% 28.0% -62.1% 8.3% -0.1%
Liabilities 316.80
216.90
183.00
197.00
176.00
155.05
119.77
80.34
75.22
68.19
65.19
growth rate -31.5% -15.6% 7.7% -10.7% -11.9% -22.8% -32.9% -6.4% -9.3% -4.4%
LT Debt 200.40
99.90
17.90
109.00
120.00
93.92
52.05
44.00
35.44
32.71
growth rate -50.2% -82.1% 508.9% 10.1% -21.7% -44.6% -8.1% -19.5% -7.7%
Equity 244.70
334.90
297.40
315.70
313.30
234.32
198.28
168.12
145.86
145.19
133.87
growth rate 36.9% -11.2% 6.2% -0.8% -25.2% -15.4% -15.2% -13.2% -0.5% -7.8%
Common Shares 209.00
317.00
461.00
467.00
470.00
473.00
475.00
475.00
475.00
475.00
463.00
growth rate 51.7% 45.4% 1.3% 0.6% 0.6% 0.4% 0.0% 0.0% 0.0% -2.5%
Cash Flow Statement Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Capital Expenditures 27.20
25.50
33.00
47.00
62.00
15.89
8.28
1.76
3.99
5.52
10.77
growth rate -6.3% 29.4% 42.4% 31.9% -74.4% -47.9% -78.7% 126.3% 38.4% 95.2%
Cash Dividends 3.40
0.00
0.00
0.00
0.00
growth rate -100.0%
Cash From OA 67.60
45.30
34.00
36.00
51.00
24.52
8.45
8.26
6.26
11.45
13.25
growth rate -33.0% -24.9% 5.9% 41.7% -51.9% -65.6% -2.2% -24.2% 82.9% 15.7%
FCF per Share 0.14
0.04
-0.03
-0.01
-0.05
0.02
0.02
0.01
0.01
0.02
growth rate -71.4% -100.0% 0.0% 0.0% 100.0% 0.0% -50.0% 0.0% 41.4%
FCF 30.00
13.00
-33.00
-13.00
-13.00
8.00
-8.00
6.00
2.00
6.00
2.00
growth rate -56.7% -100.0% 0.0% 0.0% 100.0% -100.0% 100.0% -66.7% 200.0% -66.7%
Income Statement Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18 Jun '19
Sales 397.00
325.60
338.00
352.00
338.00
273.32
206.63
152.35
150.07
183.05
182.72
growth rate -18.0% 3.8% 4.1% -4.0% -19.1% -24.4% -26.3% -1.5% 22.0% -0.2%
Op.Income -10.30
8.40
-36.00
20.00
25.00
13.58
-6.44
-9.01
-3.06
2.64
-0.76
growth rate 100.0% -100.0% 100.0% 25.0% -45.7% -100.0% 0.0% 0.0% 100.0% -100.0%
IBT -25.90
-1.20
-42.70
26.00
-3.40
-83.11
-41.17
-33.56
-18.43
-1.55
-5.33
growth rate 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Income -27.50
6.50
-36.00
20.00
-2.00
-79.46
-36.87
-30.22
-19.11
-1.55
-5.33
growth rate 100.0% -100.0% 100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
EPS -0.13
0.02
-0.08
0.04
-0.01
-0.17
-0.07
-0.06
-0.05
-0.01
growth rate 100.0% -100.0% 100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Gross Profit 355.28
305.80
233.00
247.00
238.00
188.50
137.29
104.46
100.62
115.88
116.35
growth rate -13.9% -23.8% 6.0% -3.6% -20.8% -27.2% -23.9% -3.7% 15.2% 0.4%

Quarterly Statements

Item Name Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Earnings BIT 0.20
0.21
0.21
-0.59
-0.59
growth rate 4.0% 0.0% -100.0% 0.0%
Balance Sheet Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Acct.Receivable 41.52
34.52
34.52
39.97
39.97
growth rate -16.8% 0.0% 15.8% 0.0%
Acct.Payable 14.59
13.96
13.96
13.87
13.87
growth rate -4.3% 0.0% -0.7% 0.0%
Cur.Assets 45.88
42.35
42.35
46.96
46.96
growth rate -7.7% 0.0% 10.9% 0.0%
Total Assets 213.38
208.68
208.68
199.06
199.06
growth rate -2.2% 0.0% -4.6% 0.0%
Cash 1.67
2.28
2.28
1.45
1.45
growth rate 36.7% 0.0% -36.5% 0.0%
Inventory 1.88
5.12
5.12
5.28
5.28
growth rate 172.1% 0.0% 3.2% 0.0%
Cur.Liabilities 31.75
49.34
49.34
31.72
31.72
growth rate 55.4% 0.0% -35.7% 0.0%
Liabilities 68.19
65.20
65.20
65.19
65.19
growth rate -4.4% 0.0% 0.0% 0.0%
LT Debt 35.44
15.09
15.09
32.71
32.71
growth rate -57.4% 0.0% 116.7% 0.0%
Equity 145.19
143.48
143.48
133.87
133.87
growth rate -1.2% 0.0% -6.7% 0.0%
Common Shares 318.07
316.12
316.12
312.06
312.06
growth rate -0.6% 0.0% -1.3% 0.0%
Cash Flow Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Capital Expenditures 1.41
4.36
4.36
1.02
1.02
growth rate 208.5% 0.0% -76.6% 0.0%
Cash From OA 4.46
6.06
6.06
0.56
0.56
growth rate 36.0% 0.0% -90.7% 0.0%
FCF 3.04
1.70
1.70
-0.46
-0.46
growth rate -44.1% 0.0% -100.0% 0.0%
Income Statement Jun '18 Sep '18 Dec '18 Mar '19 Jun '19
Sales 45.31
46.23
46.23
45.13
45.13
growth rate 2.0% 0.0% -2.4% 0.0%
Op.Income 0.20
0.21
0.21
-0.59
-0.59
growth rate 4.0% 0.0% -100.0% 0.0%
IBT -0.95
0.08
0.08
-2.75
-2.75
growth rate 100.0% 0.0% -100.0% 0.0%
Net Income -0.95
0.08
0.08
-2.75
-2.75
growth rate 100.0% 0.0% -100.0% 0.0%
Gross Profit 31.20
32.19
32.19
25.98
25.98
growth rate 3.2% 0.0% -19.3% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (0.00)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE -3.65 -10.83 13.00
EPS / Growth -55.3% -0.01 -2.8%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 0.01 1.01 1.01
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.