Market Price

1.00 

-0.01 -1.5%

as of Aug 18 '19

52 Week Range:

0.92 1.61


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Beacon Lighting Group Limited operates as a specialist retailer of lighting products in Australia, Hong Kong, Germany, the United States, New Zealand, and internationally. It designs, develops, sources, imports, distributes, merchandises, promotes, and sells light fittings, ceiling fans, and light globes, as well as energy products. The company's products include pendants, table lamps, floor lamps, ceiling fans, chandeliers, exteriors, globes, down lights, wall lights, spotlights, bathroom lighting products, batten fixes, flush mounts, accessories, and solar panels. It serves middle to upper residential lighting market. The company operates through a network of 103 company stores, 6 franchised stores, and 5 commercial sales offices. It also offers its products online. Beacon Lighting Group Limited was founded in 1967 and is based in Mulgrave, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18
Equity (BVPS) 0.16
0.21
0.26
0.29
0.33
growth rate 31.3% 23.8% 11.5% 13.8%
Earnings BIT 15.00
17.89
24.87
27.21
24.49
29.21
growth rate 19.3% 39.0% 9.4% -10.0% 19.3%
Avg.PE 20.55
23.80
20.00
20.13
17.67
growth rate 15.8% -16.0% 0.7% -12.2%
ROA 15.33
19.80
18.45
14.58
15.26
growth rate 29.2% -6.8% -21.0% 4.7%
ROE 30.88
38.67
34.26
27.39
27.90
growth rate 25.2% -11.4% -20.1% 1.9%
ROIC 31.39
32.75
25.67
20.13
21.00
growth rate 4.3% -21.6% -21.6% 4.3%
Cur. Ratio 1.46
1.57
1.67
1.56
1.85
growth rate 7.5% 6.4% -6.6% 18.6%
Quick Ratio 0.55
0.46
0.43
0.45
0.46
growth rate -16.4% -6.5% 4.7% 2.2%
Leverage 2.01
1.91
1.82
1.94
1.74
growth rate -5.0% -4.7% 6.6% -10.3%
Balance Sheet Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18
Acct.Receivable 8.00
15.00
8.22
7.02
9.32
9.72
10.95
growth rate 87.5% -45.2% -14.6% 32.8% 4.4% 12.6%
Acct.Payable 14.00
18.00
9.87
5.88
6.63
9.01
6.01
growth rate 28.6% -45.2% -40.4% 12.7% 36.0% -33.3%
Cur.Assets 52.00
53.00
52.20
64.45
71.15
78.98
85.93
growth rate 1.9% -1.5% 23.5% 10.4% 11.0% 8.8%
Total Assets 72.00
72.00
76.98
94.14
104.25
124.08
132.61
growth rate 0.0% 6.9% 22.3% 10.8% 19.0% 6.9%
Cash 7.00
8.00
11.43
11.78
9.13
12.93
10.67
growth rate 14.3% 42.8% 3.1% -22.5% 41.6% -17.4%
Inventory 27.00
29.00
32.19
44.66
51.74
55.27
62.45
growth rate 7.4% 11.0% 38.7% 15.9% 6.8% 13.0%
Cur.Liabilities 33.00
28.00
35.78
41.11
42.67
50.64
46.55
growth rate -15.2% 27.8% 14.9% 3.8% 18.7% -8.1%
Liabilities 37.00
30.00
38.77
44.73
46.83
59.96
56.28
growth rate -18.9% 29.3% 15.4% 4.7% 28.0% -6.1%
LT Debt 1.00
5.80
6.10
growth rate 480.0% 5.2%
Equity 38.20
49.41
57.42
64.12
76.33
growth rate 29.3% 16.2% 11.7% 19.0%
Common Shares 2.00
215.00
215.00
215.00
215.00
215.00
growth rate 10,650.0% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18
Capital Expenditures 4.00
2.00
3.62
3.99
4.56
9.23
5.08
growth rate -50.0% 81.0% 10.1% 14.4% 102.4% -45.0%
Cash Dividends 7.98
6.88
10.11
10.22
8.01
growth rate -13.7% 46.9% 1.1% -21.7%
Cash From OA 10.00
14.00
15.71
9.08
10.57
20.94
15.54
growth rate 40.0% 12.2% -42.2% 16.3% 98.1% -25.8%
FCF per Share 0.06
0.06
0.03
0.04
0.05
growth rate 0.0% -50.0% 33.3% 25.0%
Sale Purchase of Stock 63.85
growth rate
FCF 6.00
12.00
12.00
5.00
6.00
12.00
10.00
growth rate 100.0% 0.0% -58.3% 20.0% 100.0% -16.7%
Income Statement Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18
Sales 129.00
140.00
154.52
183.13
196.71
217.37
237.68
growth rate 8.5% 10.4% 18.5% 7.4% 10.5% 9.3%
Op.Income 10.00
15.00
17.89
24.87
27.21
24.49
29.21
growth rate 50.0% 19.3% 39.0% 9.4% -10.0% 19.3%
IBT 17.06
23.83
26.16
23.37
27.71
growth rate 39.7% 9.8% -10.7% 18.6%
Net Income 10.00
10.00
11.80
16.94
18.30
16.64
19.59
growth rate 0.0% 18.0% 43.6% 8.0% -9.0% 17.7%
EPS 0.05
0.08
0.09
0.08
0.09
growth rate 60.0% 12.5% -11.1% 12.5%
Gross Profit 83.00
92.00
100.84
119.78
127.72
138.61
156.78
growth rate 10.8% 9.6% 18.8% 6.6% 8.5% 13.1%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT 8.40
6.21
6.21
8.76
8.76
growth rate -26.1% 0.0% 41.1% 0.0%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 10.32
10.95
10.95
12.56
12.56
growth rate 6.0% 0.0% 14.8% 0.0%
Acct.Payable 7.88
6.01
6.01
14.53
14.53
growth rate -23.7% 0.0% 141.9% 0.0%
Cur.Assets 87.20
85.93
85.93
105.09
105.09
growth rate -1.5% 0.0% 22.3% 0.0%
Total Assets 133.77
132.61
132.61
156.27
156.27
growth rate -0.9% 0.0% 17.9% 0.0%
Cash 16.19
10.67
10.67
23.05
23.05
growth rate -34.1% 0.0% 116.0% 0.0%
Inventory 59.58
62.45
62.45
67.64
67.64
growth rate 4.8% 0.0% 8.3% 0.0%
Cur.Liabilities 53.37
46.55
46.55
63.32
63.32
growth rate -12.8% 0.0% 36.0% 0.0%
Liabilities 62.08
56.28
56.28
72.46
72.46
growth rate -9.4% 0.0% 28.8% 0.0%
LT Debt 5.20
6.10
6.10
5.50
5.50
growth rate 17.3% 0.0% -9.8% 0.0%
Equity 71.69
76.33
76.33
83.81
83.81
growth rate 6.5% 0.0% 9.8% 0.0%
Common Shares 64.36
65.69
65.69
66.78
66.78
growth rate 2.1% 0.0% 1.7% 0.0%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Capital Expenditures 1.24
1.30
1.30
2.29
2.29
growth rate 4.3% 0.0% 76.7% 0.0%
Cash Dividends 1.97
2.04
2.04
2.17
2.17
growth rate 3.8% 0.0% 6.3% 0.0%
Cash From OA 3.80
3.97
3.97
7.43
7.43
growth rate 4.4% 0.0% 87.2% 0.0%
FCF 2.56
2.67
2.67
5.14
5.14
growth rate 4.4% 0.0% 92.3% 0.0%
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 61.78
57.06
57.06
64.53
64.53
growth rate -7.6% 0.0% 13.1% 0.0%
Op.Income 8.40
6.21
6.21
8.76
8.76
growth rate -26.1% 0.0% 41.1% 0.0%
IBT 8.08
5.78
5.78
8.31
8.31
growth rate -28.5% 0.0% 43.9% 0.0%
Net Income 5.64
4.15
4.15
5.82
5.82
growth rate -26.4% 0.0% 40.2% 0.0%
Gross Profit 40.45
37.94
37.94
42.00
42.00
growth rate -6.2% 0.0% 10.7% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (67.08)

YOY Growth Grade:

C (65.69)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 10.98 10.87 10.10
EPS / Growth 11.3% 0.09 13.2%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 17.2%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 11.3% 13.9% 13.9%
Future PE 10.10 10.69 16.31
Future EPS 0.27 0.34 0.34
Value Price
MOS %
0.67
-32.9%
0.89
-10.5%
1.37
36.5%
MOS Price 0.34 0.45 0.68
IRT 6.94 6.47 6.47

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.