Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

19.47 

0.06 0.3%

as of Sep 30 '20

52 Week Range:

11.76 20.75


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Brickworks Limited manufactures, sells, and distributes building products for the residential and commercial markets in Australia and internationally. It operates through Building Products Australia, Building Products North America, Property, and Investments segments. The Building Products Australia segment manufactures vitrified clay, concrete, and timber products used in the building industry. Its principal product lines include bricks, masonry blocks, pavers, roof tiles, floor tiles, precast walling and flooring panels, fibre cement walling panels, and roof battens. The Building Products North America segment manufactures vitrified clay and concrete products used in the building industry. Its primary product lines comprise bricks and masonry blocks. The Property segment engages in the utilization of land, including the sale of property; and investment in property trusts. The Investments segment holds investments in the Australian share market for dividend income and capital growth; and includes the investment in Washington H. Soul Pattinson and Company Limited. Brickworks Limited was founded in 1934 and is headquartered in Horsley Park, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Oct '16 Jul '17 Oct '17 Jul '18 Jul '19
Equity (BVPS) 11.31
11.55
11.91
12.17
12.52
12.84
13.55
14.25
growth rate 2.1% 3.1% 2.2% 2.9% 1.3% 2.7% 5.2%
Earnings BIT 27.10
43.74
53.03
47.99
59.62
97.44
57.36
81.72
growth rate 61.4% 21.3% -9.5% 24.2% 27.8% -23.3% 42.5%
Avg.PE 34.48
21.23
19.60
29.26
17.55
19.62
13.35
14.40
17.33
growth rate -38.4% -7.7% 49.3% -40.0% 5.7% -32.0% 7.9% 20.4%
ROA 6.28
1.91
3.68
4.25
3.13
3.11
3.11
7.11
7.11
6.27
5.18
growth rate -69.6% 92.7% 15.5% -26.4% -0.6% 0.0% 128.6% 0.0% -11.8% -17.4%
ROE 8.57
2.59
5.04
5.84
4.31
4.27
4.27
9.78
9.78
8.69
7.30
growth rate -69.8% 94.6% 15.9% -26.2% -0.9% 0.0% 129.0% 0.0% -11.2% -16.0%
ROIC 8.09
3.06
4.83
5.62
4.38
4.13
4.13
8.85
8.85
7.97
6.96
growth rate -62.2% 57.8% 16.4% -22.1% -5.7% 0.0% 114.3% 0.0% -9.9% -12.7%
Cur. Ratio 3.19
2.62
2.01
2.01
1.73
2.37
2.37
2.23
2.23
2.07
1.89
growth rate -17.9% -23.3% 0.0% -13.9% 37.0% 0.0% -5.9% 0.0% -7.2% -8.7%
Quick Ratio 1.43
0.89
0.70
0.76
0.69
0.94
0.94
0.95
0.95
0.81
0.80
growth rate -37.8% -21.4% 8.6% -9.2% 36.2% 0.0% 1.1% 0.0% -14.7% -1.2%
Leverage 1.36
1.36
1.38
1.37
1.38
1.37
1.37
1.38
1.38
1.39
1.43
growth rate 0.0% 1.5% -0.7% 0.7% -0.7% 0.0% 0.7% 0.0% 0.7% 2.9%
Balance Sheet Dec '11 Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Oct '16 Jul '17 Oct '17 Jul '18 Jul '19
Acct.Receivable 81.00
88.94
98.27
103.10
106.56
133.23
122.22
147.09
growth rate 9.8% 10.5% 4.9% 3.4% 11.8% -4.2% 20.4%
Acct.Payable 73.00
76.12
82.01
88.34
81.59
110.10
107.91
128.28
growth rate 4.3% 7.8% 7.7% -7.6% 16.2% -1.0% 18.9%
Cur.Assets 276.00
307.24
317.36
316.85
344.17
356.98
368.47
495.02
growth rate 11.3% 3.3% -0.2% 8.6% 1.8% 1.6% 34.3%
Total Assets 2,261.00
2,373.10
2,468.60
2,518.52
2,517.21
2,719.90
2,875.14
3,092.98
growth rate 5.0% 4.0% 2.0% -0.1% 4.0% 2.8% 7.6%
Cash 15.00
19.12
21.21
23.05
30.78
19.64
21.17
74.88
growth rate 27.5% 10.9% 8.7% 33.5% -20.1% 3.8% 253.8%
Inventory 173.00
190.55
189.56
184.16
198.05
195.72
214.49
247.11
growth rate 10.1% -0.5% -2.9% 7.5% -0.6% 4.7% 15.2%
Cur.Liabilities 105.00
166.59
157.55
180.21
145.50
160.22
177.66
261.80
growth rate 58.7% -5.4% 14.4% -19.3% 4.9% 5.3% 47.4%
Liabilities 598.00
653.20
672.10
694.27
678.73
752.06
804.06
925.63
growth rate 9.2% 2.9% 3.3% -2.2% 5.3% 3.4% 15.1%
LT Debt 305.00
303.60
302.59
304.39
305.04
315.53
326.03
332.44
growth rate -0.5% -0.3% 0.6% 0.2% 1.7% 1.7% 2.0%
Equity 1,662.60
1,719.90
1,796.50
1,824.25
1,838.49
1,967.84
2,071.08
2,167.36
growth rate 3.5% 4.5% 1.5% 0.8% 3.5% 2.6% 4.7%
Common Shares 148.00
148.00
148.00
148.00
149.00
149.00
149.00
150.00
growth rate 0.0% 0.0% 0.0% 0.7% 0.0% 0.0% 0.7%
Cash Flow Statement Dec '11 Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Oct '16 Jul '17 Oct '17 Jul '18 Jul '19
Capital Expenditures 29.00
26.49
43.04
60.69
54.80
61.36
43.47
49.10
growth rate -8.7% 62.5% 41.0% -9.7% 5.8% -15.8% 13.0%
Cash Dividends 59.80
59.90
60.70
63.81
68.42
72.87
77.69
82.37
growth rate 0.2% 1.3% 5.1% 7.2% 3.2% 3.3% 6.0%
Cash From OA 64.00
46.02
100.48
133.25
148.51
115.42
170.95
123.08
growth rate -28.1% 118.3% 32.6% 11.5% -11.8% 21.7% -28.0%
FCF per Share 0.24
0.21
0.22
0.44
0.72
0.23
0.60
0.84
growth rate -12.5% 4.8% 100.0% 63.6% -43.5% 61.5% 40.0%
FCF 36.00
20.00
57.00
73.00
94.00
54.00
127.00
74.00
growth rate -44.4% 185.0% 28.1% 28.8% -24.2% 53.4% -41.7%
Income Statement Dec '11 Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Oct '16 Jul '17 Oct '17 Jul '18 Jul '19
Sales 557.00
606.51
670.27
723.61
750.99
841.82
785.24
918.70
growth rate 8.9% 10.5% 8.0% 3.8% 5.9% -3.4% 17.0%
Op.Income 43.00
43.74
53.03
47.99
59.62
97.44
57.36
81.72
growth rate 1.7% 21.3% -9.5% 24.2% 27.8% -23.3% 42.5%
IBT 27.10
82.70
123.73
96.87
107.68
244.15
234.61
290.59
growth rate 205.2% 49.6% -21.7% 11.2% 50.6% -2.0% 23.9%
Net Income 43.00
85.17
102.76
78.09
78.19
186.21
175.44
154.64
growth rate 98.1% 20.7% -24.0% 0.1% 54.3% -2.9% -11.9%
EPS 0.29
0.57
0.69
0.53
0.53
1.25
1.18
1.03
growth rate 96.6% 21.1% -23.2% 0.0% 53.6% -2.8% -12.7%
Gross Profit 160.00
188.03
205.48
209.70
232.41
283.75
254.70
294.55
growth rate 17.5% 9.3% 2.1% 10.8% 10.5% -5.3% 15.7%
R&D 1.40
5.00
growth rate 257.1%

Quarterly Statements

Item Name Jan '19 Apr '19 Jul '19 Oct '19 Jan '20
Earnings BIT 26.72
14.14
14.14
2.79
2.79
growth rate -47.1% 0.0% -80.3% 0.0%
Balance Sheet Jan '19 Apr '19 Jul '19 Oct '19 Jan '20
Acct.Receivable 111.85
147.09
147.09
118.32
118.32
growth rate 31.5% 0.0% -19.6% 0.0%
Acct.Payable 87.30
128.28
128.28
98.43
98.43
growth rate 46.9% 0.0% -23.3% 0.0%
Cur.Assets 482.44
495.02
495.02
476.36
476.36
growth rate 2.6% 0.0% -3.8% 0.0%
Total Assets 3,003.86
3,092.98
3,092.98
3,310.01
3,310.01
growth rate 3.0% 0.0% 7.0% 0.0%
Cash 87.57
74.88
74.88
38.95
38.95
growth rate -14.5% 0.0% -48.0% 0.0%
Inventory 236.76
247.11
247.11
289.40
289.40
growth rate 4.4% 0.0% 17.1% 0.0%
Cur.Liabilities 411.11
261.80
261.80
191.79
191.79
growth rate -36.3% 0.0% -26.7% 0.0%
Liabilities 870.31
925.63
925.63
1,126.09
1,126.09
growth rate 6.4% 0.0% 21.7% 0.0%
LT Debt 154.02
332.44
332.44
505.51
505.51
growth rate 115.8% 0.0% 52.1% 0.0%
Equity 2,133.55
2,167.36
2,167.36
2,183.93
2,183.93
growth rate 1.6% 0.0% 0.8% 0.0%
Common Shares 363.52
363.52
363.52
366.46
366.46
growth rate 0.0% 0.0% 0.8% 0.0%
Cash Flow Statement Jan '19 Apr '19 Jul '19 Oct '19 Jan '20
Capital Expenditures 8.84
15.71
15.71
28.73
28.73
growth rate 77.7% 0.0% 82.9% 0.0%
Cash Dividends 26.96
14.23
14.23
28.49
28.49
growth rate -47.2% 0.0% 100.2% 0.0%
Cash From OA 32.40
29.14
29.14
-8.81
-8.81
growth rate -10.1% 0.0% -100.0% 0.0%
FCF 23.56
13.43
13.43
-37.54
-37.54
growth rate -43.0% 0.0% -100.0% 0.0%
Income Statement Jan '19 Apr '19 Jul '19 Oct '19 Jan '20
Sales 221.23
238.11
238.11
224.31
224.31
growth rate 7.6% 0.0% -5.8% 0.0%
Op.Income 26.72
14.14
14.14
2.79
2.79
growth rate -47.1% 0.0% -80.3% 0.0%
IBT 116.12
29.18
29.18
39.18
39.18
growth rate -74.9% 0.0% 34.3% 0.0%
Net Income 57.28
20.04
20.04
29.08
29.08
growth rate -65.0% 0.0% 45.1% 0.0%
Gross Profit 76.88
70.39
70.39
59.70
59.70
growth rate -8.4% 0.0% -15.2% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (29.96)

YOY Growth Grade:

E (28.01)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 9.77 9.77 18.54
EPS / Growth 18.1% 1.99 -9.6%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 4.2%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 2.6% 2.6%
Future PE 2.00 11.18 11.18
Future EPS 2.20 2.58 2.58
Value Price
MOS %
1.09
-94.4%
7.13
-63.4%
7.13
-63.4%
MOS Price 0.54 3.57 3.57
IRT 9.28 8.61 8.61

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.