Market Price

4.86 

-0.09 -1.7%

as of Oct 17 '17 14:29

52 Week Range:

4.22 10.74


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Ferrellgas Partners, L.P. distributes and sells propane and related equipment and supplies primarily in the United States. It operates in two segments: Propane Operations and Related Equipment Sales, and Midstream Operations. The company transports propane to propane distribution locations, tanks on customers’ premises, or to portable propane tanks delivered to retailers. It conducts its portable tank exchange operations under the Blue Rhino brand name through a network of independent and partnership-owned distribution outlets. The company’s propane is primarily used for space heating, water heating, cooking, outdoor cooking using gas grills, crop drying, irrigation, weed control, and other propane fueled appliances; as an engine fuel for combustion engine vehicles and forklifts; and as a heating or energy source in manufacturing and drying processes. It serves residential, industrial/commercial, portable tank exchange, agricultural, wholesale, and other customers in 50 States, the District of Columbia, and Puerto Rico. As of July 31, 2017, it operated 61 service centers and 789 propane distribution locations. The company is also involved in the sale of refined fuels; provision of common carrier services; retail sale of propane appliances and related parts and fittings, as well as other retail propane related services and consumer products; sale of gas grills, grilling tools and accessories, patio heaters, fireplace and garden accessories, mosquito traps, and other outdoor products; and treatment and disposal of salt water generated from crude oil production, as well as in the sale of crude oil. In addition, it operates salt water disposal wells in the Eagle Ford shale region of south Texas; and provides crude oil transportation and logistics services under the Bridger Logistics brand name. Ferrellgas Partners, L.P. was founded in 1939 and is headquartered in Overland Park, Kansas.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jul '07 Jul '08 Jul '09 Jul '10 Jul '11 Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Jul '17
Equity (BVPS) 3.76
6.93
2.16
2.25
2.27
-0.37
-0.39
-1.11
-1.04
0.52
-7.21
growth rate 84.3% -68.8% 4.2% 0.9% -100.0% 0.0% 0.0% 0.0% 100.0% -100.0%
Earnings BIT 41.96
25.27
55.65
35.26
-42.52
-9.77
59.02
122.73
130.17
-534.13
96.84
growth rate -39.8% 120.2% -36.6% -100.0% 0.0% 100.0% 108.0% 6.1% -100.0% 100.0%
Avg.PE 43.10
50.76
23.15
51.28
-43.00
-133.50
31.25
65.83
57.08
56.01
-0.77
growth rate 17.8% -54.4% 121.5% -100.0% 0.0% 100.0% 110.7% -13.3% -1.9% -100.0%
ROA 2.28
1.63
3.55
2.27
-2.98
-0.76
4.06
2.25
1.45
-31.77
-3.26
growth rate -28.5% 117.8% -36.1% -100.0% 0.0% 100.0% -44.6% -35.6% -100.0% 0.0%
ROE 13.85
7.34
17.84
28.24
-51.50
-38.38
64.17
growth rate -47.0% 143.1% 58.3% -100.0% 0.0% 100.0%
ROIC 8.10
8.37
10.81
10.32
4.42
5.82
7.36
growth rate 3.3% 29.2% -4.5% -57.2% 31.7% 8.1%
Cur. Ratio 1.19
1.16
1.15
1.26
1.10
0.85
0.93
1.03
0.89
0.79
0.87
growth rate -2.5% -0.9% 9.6% -12.7% -22.7% 9.4% 10.8% -13.6% -11.2% 10.1%
Quick Ratio 0.61
0.54
0.51
0.45
0.56
0.39
0.46
0.53
0.49
0.43
0.50
growth rate -11.5% -5.6% -11.8% 24.4% -30.4% 18.0% 15.2% -7.6% -12.2% 16.3%
Leverage 6.35
3.50
9.55
17.54
17.07
12.09
growth rate -44.9% 172.9% 83.7% -2.7% -8.3%
Balance Sheet Jul '07 Jul '08 Jul '09 Jul '10 Jul '11 Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Jul '17
Acct.Receivable 122.00
34.20
34.00
163.60
124.00
131.79
178.60
196.92
149.58
165.08
growth rate -72.0% -0.6% 381.2% -24.2% 6.3% 35.5% 10.3% -24.0% 10.4%
Acct.Payable 47.82
49.13
69.36
83.97
67.93
85.56
growth rate 2.7% 41.2% 21.1% -19.1% 26.0%
Cur.Assets 351.00
258.80
281.40
327.00
289.35
280.98
364.93
365.61
285.12
296.78
growth rate -26.3% 8.7% 16.2% -11.5% -2.9% 29.9% 0.2% -22.0% 4.1%
Total Assets 1,529.20
1,405.00
1,442.40
1,460.60
1,397.28
1,356.03
1,572.27
2,437.73
1,683.31
1,609.97
growth rate -8.1% 2.7% 1.3% -4.3% -3.0% 16.0% 55.1% -31.0% -4.4%
Cash 16.61
7.10
11.40
7.40
8.43
6.46
8.29
7.65
4.97
5.76
growth rate -57.3% 60.6% -35.1% 13.9% -23.3% 28.2% -7.7% -35.1% 16.0%
Inventory 152.30
129.80
166.90
136.10
127.60
117.12
145.97
96.75
90.59
92.55
growth rate -14.8% 28.6% -18.5% -6.3% -8.2% 24.6% -33.7% -6.4% 2.2%
Cur.Liabilities 304.90
224.30
223.90
298.30
340.22
302.28
355.04
409.98
362.18
340.57
growth rate -26.4% -0.2% 33.2% 14.1% -11.2% 17.5% 15.5% -11.7% -6.0%
Liabilities 1,367.10
1,257.90
1,360.10
1,375.00
1,426.37
1,443.62
1,684.64
2,233.98
2,330.36
2,363.55
growth rate -8.0% 8.1% 1.1% 3.7% 1.2% 16.7% 32.6% 4.3% 1.4%
LT Debt 1,010.00
1,034.72
1,010.10
1,111.10
1,050.90
1,059.09
1,106.94
1,292.21
1,778.07
1,941.34
1,995.80
growth rate 2.5% -2.4% 10.0% -5.4% 0.8% 4.5% 16.7% 37.6% 9.2% 2.8%
Equity 236.66
162.10
147.10
82.20
85.60
-29.09
growth rate -31.5% -9.3% -44.1% 4.1% -100.0%
Common Shares 63.00
63.00
66.00
69.00
72.00
78.00
79.00
80.00
85.00
99.00
97.00
growth rate 0.0% 4.8% 4.6% 4.4% 8.3% 1.3% 1.3% 6.3% 16.5% -2.0%
Cash Flow Statement Jul '07 Jul '08 Jul '09 Jul '10 Jul '11 Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Jul '17
Capital Expenditures 46.67
43.82
-8.20
-9.20
0.00
49.30
40.91
52.57
72.48
117.52
50.47
growth rate -6.1% -100.0% 0.0% 0.0% -17.0% 28.5% 37.9% 62.1% -57.1%
Cash Dividends 127.07
127.19
132.60
141.20
146.20
156.52
159.68
160.93
167.11
204.16
79.73
growth rate 0.1% 4.3% 6.5% 3.5% 7.1% 2.0% 0.8% 3.8% 22.2% -61.0%
Cash From OA 143.61
70.89
201.80
134.60
117.60
124.40
210.12
125.67
203.07
194.33
127.29
growth rate -50.6% 184.7% -33.3% -12.6% 5.8% 68.9% -40.2% 61.6% -4.3% -34.5%
FCF per Share 1.53
0.81
2.25
1.35
0.59
0.97
2.42
1.16
1.88
1.02
0.49
growth rate -47.1% 177.8% -40.0% -56.3% 64.4% 149.5% -52.1% 62.1% -45.7% -52.0%
Sale Purchase of Stock 50.10
-0.91
49.83
188.24
-48.91
-15.21
growth rate -100.0% 100.0% 277.7% -100.0% 0.0%
FCF 97.00
51.00
148.00
89.00
68.00
75.00
169.00
73.00
131.00
77.00
77.00
growth rate -47.4% 190.2% -39.9% -23.6% 10.3% 125.3% -56.8% 79.5% -41.2% 0.0%
Income Statement Jul '07 Jul '08 Jul '09 Jul '10 Jul '11 Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Jul '17
Sales 1,990.00
2,290.70
2,069.50
2,099.10
2,423.20
2,339.09
1,975.47
2,405.86
2,024.39
2,039.37
1,930.28
growth rate 15.1% -9.7% 1.4% 15.4% -3.5% -15.6% 21.8% -15.9% 0.7% -5.4%
Op.Income 110.90
146.50
158.40
105.80
-10.95
56.43
144.41
130.52
-534.24
95.37
growth rate 32.1% 8.1% -33.2% -100.0% 100.0% 155.9% -9.6% -100.0% 100.0%
IBT 25.27
55.60
35.30
-42.50
-9.77
59.02
36.23
29.77
-672.07
-55.64
growth rate 120.0% -36.5% -100.0% 0.0% 100.0% -38.6% -17.8% -100.0% 0.0%
Net Income 24.70
52.60
32.70
-43.60
-10.95
56.43
33.21
29.62
-665.42
-54.21
growth rate 113.0% -37.8% -100.0% 0.0% 100.0% -41.1% -10.8% -100.0% 0.0%
EPS 0.55
0.39
0.79
0.47
-0.60
-0.14
0.71
0.41
0.35
-6.68
-0.55
growth rate -29.1% 102.6% -40.5% -100.0% 0.0% 100.0% -42.3% -14.6% -100.0% 0.0%
Gross Profit 453.03
290.20
308.60
732.90
689.40
641.88
738.75
791.32
799.88
877.46
739.42
growth rate -35.9% 6.3% 137.5% -5.9% -6.9% 15.1% 7.1% 1.1% 9.7% -15.7%

Quarterly Statements

Item Name Jul '16 Oct '16 Jan '17 Apr '17 Jul '17
Earnings BIT -634.58
-8.63
75.94
46.36
-16.82
growth rate 0.0% 100.0% -39.0% -100.0%
Balance Sheet Jul '16 Oct '16 Jan '17 Apr '17 Jul '17
Acct.Receivable 149.58
148.28
223.98
208.53
165.08
growth rate -0.9% 51.1% -6.9% -20.8%
Acct.Payable 67.93
74.79
108.27
86.65
85.56
growth rate 10.1% 44.8% -20.0% -1.3%
Cur.Assets 285.12
293.04
391.28
341.36
296.78
growth rate 2.8% 33.5% -12.8% -13.1%
Total Assets 1,683.31
1,667.22
1,745.62
1,679.27
1,609.97
growth rate -1.0% 4.7% -3.8% -4.1%
Cash 4.97
12.64
14.71
9.51
5.76
growth rate 154.6% 16.4% -35.4% -39.4%
Inventory 90.59
100.30
114.86
92.76
92.55
growth rate 10.7% 14.5% -19.2% -0.2%
Cur.Liabilities 362.18
416.14
441.82
367.51
340.57
growth rate 14.9% 6.2% -16.8% -7.3%
Liabilities 2,330.36
2,408.63
2,438.82
2,379.44
2,363.55
growth rate 3.4% 1.3% -2.4% -0.7%
LT Debt 1,941.34
1,965.22
1,966.91
1,984.22
1,995.80
growth rate 1.2% 0.1% 0.9% 0.6%
Equity
growth rate
Common Shares
growth rate
Cash Flow Statement Jul '16 Oct '16 Jan '17 Apr '17 Jul '17
Capital Expenditures 9.13
10.01
9.76
15.64
15.06
growth rate 9.6% -2.4% 60.2% -3.7%
Cash Dividends 50.73
50.29
9.81
9.81
9.81
growth rate -0.9% -80.5% 0.0% 0.0%
Cash From OA -25.76
54.55
-15.21
78.99
8.96
growth rate 100.0% -100.0% 100.0% -88.7%
Sale Purchase of Stock -0.60
-16.36
1.51
-0.10
-0.26
growth rate 0.0% 100.0% -100.0% 0.0%
FCF -34.89
44.55
-24.98
63.35
-6.10
growth rate 100.0% -100.0% 100.0% -100.0%
Income Statement Jul '16 Oct '16 Jan '17 Apr '17 Jul '17
Sales 409.51
379.54
579.25
538.11
433.38
growth rate -7.3% 52.6% -7.1% -19.5%
Op.Income -634.78
-9.14
75.17
46.20
-16.86
growth rate 0.0% 100.0% -38.5% -100.0%
IBT -669.62
-44.06
39.12
6.50
-57.20
growth rate 0.0% 100.0% -83.4% -100.0%
Net Income -661.43
-43.07
38.10
6.54
-55.77
growth rate 0.0% 100.0% -82.8% -100.0%
EPS
growth rate
Gross Profit 181.77
153.94
236.54
201.05
147.89
growth rate -15.3% 53.7% -15.0% -26.4%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (0.60)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE -0.74 -0.72 22.55
EPS / Growth -10.7% -6.71 34.2%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 0.01 1.01 1.01
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

Access denied

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE.

Risk / Reward Ratios

Access denied

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE.