Market Price

2.00 

-0.14 -6.5%

as of May 22 '17 16:00

52 Week Range:

2.03 4.40


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

AirMedia Group Inc. operates out-of-home advertising platforms primarily in the People's Republic of China. The company operates a network of digital TV screens on planes operated by five airlines; and gas station media network, as well as other outdoor media advertising platforms in gas stations. It also displays non-advertising content, such as weather, sports, and comedy clips; and television programs, including documentaries and hidden camera type reality shows from other third-party content providers. In addition, the company holds concession rights to operate various traditional advertising media comprising light boxes, billboards, and display advertising; and install and operate Wi-Fi systems on trains administered by eight regional railway bureaus, as well as on long-haul buses. As of March 31, 2016, its programs were placed on digital TV screens on planes operated by 5 airlines; and it operated 71,904 digital TV screens on airplanes. AirMedia Group Inc. was founded in 2005 and is headquartered in Beijing, the People's Republic of China.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '05 Dec '06 Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15
Equity (BVPS) 0.05
0.17
3.86
4.47
4.01
4.18
4.26
3.96
4.32
4.37
3.41
growth rate 240.0% 2,170.6% 15.8% -10.3% 4.2% 1.9% -7.0% 9.1% 1.2% -22.0%
Earnings BIT -2.68
3.87
-4.79
30.41
-43.22
-8.61
11.10
26.60
3.70
-20.20
-70.30
growth rate 100.0% -100.0% 100.0% -100.0% 0.0% 100.0% 139.6% -86.1% -100.0% 0.0%
Avg.PE -169.00
10.95
-22.50
-150.80
-54.00
-7.20
-7.20
-7.20
growth rate 100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ROA -42.35
19.51
-5.89
10.12
-11.52
-1.48
-2.71
-9.28
-2.85
-6.44
32.28
growth rate 100.0% -100.0% 100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
ROE -66.60
36.80
-6.56
10.82
-13.21
-1.83
-3.50
-12.73
-4.14
-9.89
47.11
growth rate 100.0% -100.0% 100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
ROIC -7.86
8.92
-13.83
-2.06
-3.95
-13.22
-4.56
-10.28
46.89
growth rate 100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
Cur. Ratio 1.76
1.26
31.05
9.43
4.13
3.28
2.83
2.51
2.48
1.99
3.19
growth rate -28.4% 2,364.3% -69.6% -56.2% -20.6% -13.7% -11.3% -1.2% -19.8% 60.3%
Quick Ratio 1.53
0.93
29.15
7.83
3.61
2.58
2.37
2.18
2.06
1.55
3.06
growth rate -39.2% 3,034.4% -73.1% -53.9% -28.5% -8.1% -8.0% -5.5% -24.8% 97.4%
Leverage 92.97
1.04
1.09
1.20
1.26
1.33
1.42
1.49
1.59
1.38
growth rate -98.9% 4.8% 10.1% 5.0% 5.6% 6.8% 4.9% 6.7% -13.2%
Balance Sheet Dec '05 Dec '06 Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15
Acct.Receivable 13.48
38.40
40.00
62.50
92.80
101.20
107.50
85.00
9.50
growth rate 184.9% 4.2% 56.3% 48.5% 9.1% 6.2% -20.9% -88.8%
Acct.Payable 67.50
74.00
81.20
94.90
36.40
growth rate 9.6% 9.7% 16.9% -61.6%
Cur.Assets 240.01
240.80
195.00
215.60
247.70
261.40
275.10
249.90
342.60
growth rate 0.3% -19.0% 10.6% 14.9% 5.5% 5.2% -9.2% 37.1%
Total Assets 266.86
329.90
316.70
347.20
361.50
343.90
402.80
395.60
531.60
growth rate 23.6% -4.0% 9.6% 4.1% -4.9% 17.1% -1.8% 34.4%
Cash 210.92
161.50
123.80
106.50
112.70
75.20
59.70
67.40
87.00
growth rate -23.4% -23.3% -14.0% 5.8% -33.3% -20.6% 12.9% 29.1%
Inventory 0.00 0.00 0.00 0.00 0.00
growth rate
Cur.Liabilities 7.73
25.50
47.20
65.70
87.60
104.10
111.10
125.30
107.40
growth rate 229.9% 85.1% 39.2% 33.3% 18.8% 6.7% 12.8% -14.3%
Liabilities 9.25
29.20
53.60
71.50
89.30
102.00
131.80
146.90
145.00
growth rate 215.7% 83.6% 33.4% 24.9% 14.2% 29.2% 11.5% -1.3%
LT Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
growth rate
Equity 3.61
11.04
257.61
300.70
263.00
275.70
272.10
241.90
271.00
248.70
386.60
growth rate 205.8% 2,233.4% 16.7% -12.5% 4.8% -1.3% -11.1% 12.0% -8.2% 55.5%
Common Shares 62.00
31.00
37.00
69.00
66.00
66.00
65.00
62.00
0.13
0.13
0.13
growth rate -50.0% 19.4% 86.5% -4.4% 0.0% -1.5% -4.6% -99.8% 0.0% 0.0%
Cash Flow Statement Dec '05 Dec '06 Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15
Capital Expenditures 0.76
5.35
14.37
50.40
28.60
8.80
4.19
9.29
57.80
15.53
10.39
growth rate 604.0% 168.6% 250.7% -43.3% -69.2% -52.4% 121.9% 522.4% -73.1% -33.1%
Cash Dividends 0.00
0.00
0.00
0.00
0.00
1.10
0.00
0.00
0.70
0.00
0.20
growth rate -100.0% -100.0%
Cash From OA -3.28
2.02
-6.51
3.60
8.90
10.60
17.90
20.20
0.50
-1.81
-69.06
growth rate 100.0% -100.0% 100.0% 147.2% 19.1% 68.9% 12.9% -97.5% -100.0% 0.0%
FCF per Share -0.57
-0.68
-0.30
0.03
0.03
0.18
0.18
-0.21
-0.23
growth rate 0.0% 0.0% 100.0% 0.0% 500.0% 0.0% -100.0% 0.0%
Sale Purchase of Stock -11.10
-3.40
-2.80
0.00
0.00
growth rate 0.0% 0.0% 0.0%
FCF -4.00
-3.00
-21.00
-47.00
-20.00
2.00
10.80
10.90
-12.60
-14.20
-79.50
growth rate 0.0% 0.0% 0.0% 0.0% 100.0% 440.0% 0.9% -100.0% 0.0% 0.0%
Income Statement Dec '05 Dec '06 Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15
Sales 1.35
17.94
41.63
119.40
149.40
230.50
270.60
286.70
272.30
252.50
50.20
growth rate 1,228.9% 132.1% 186.8% 25.1% 54.3% 17.4% 6.0% -5.0% -7.3% -80.1%
Op.Income -6.53
23.90
-46.50
-11.20
-12.70
-32.20
-11.50
-31.80
-78.30
growth rate 100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
IBT -4.79
30.40
-43.20
-8.60
-12.40
-29.70
-18.20
-34.80
-76.10
growth rate 100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Income -5.11
30.20
-37.20
-4.90
-9.60
-32.70
-10.60
-25.70
149.60
growth rate 100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
EPS -0.04
0.06
-0.24
0.44
-0.56
-0.08
-0.14
-0.52
-0.18
-0.44
2.32
growth rate 100.0% -100.0% 100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
Gross Profit -1.84
7.90
20.26
48.40
1.90
32.60
51.30
66.40
27.60
16.60
-39.34
growth rate 100.0% 156.5% 138.9% -96.1% 1,615.8% 57.4% 29.4% -58.4% -39.9% -100.0%

Quarterly Statements

Item Name Jun '13 Sep '13 Dec '13 Mar '14 Jun '14
Balance Sheet
Acct.Receivable 93.60
102.80
107.50
89.60
97.90
growth rate 9.8% 4.6% -16.7% 9.3%
Cur.Assets 269.10
273.60
275.10
268.20
266.80
growth rate 1.7% 0.6% -2.5% -0.5%
Total Assets 394.60
395.50
402.80
392.90
409.50
growth rate 0.2% 1.9% -2.5% 4.2%
Cash 76.00
64.20
59.70
62.10
57.20
growth rate -15.5% -7.0% 4.0% -7.9%
Cur.Liabilities 161.60
136.30
111.10
112.80
121.80
growth rate -15.7% -18.5% 1.5% 8.0%
Liabilities 161.30
138.20
131.80
132.10
146.00
growth rate -14.3% -4.6% 0.2% 10.5%
Equity 233.20
257.30
271.00
260.80
263.50
growth rate 10.3% 5.3% -3.8% 1.0%
Common Shares 122.11
122.11
119.13
119.13
119.13
growth rate 0.0% -2.4% 0.0% 0.0%
Cash Flow Statement Jun '13 Sep '13 Dec '13 Mar '14 Jun '14
Income Statement Jun '13 Sep '13 Dec '13 Mar '14 Jun '14
Sales 63.40
68.10
77.20
63.00
61.50
growth rate 7.4% 13.4% -18.4% -2.4%
Op.Income -7.00
-3.60
-2.00
-5.10
-9.60
growth rate 0.0% 0.0% 0.0% 0.0%
IBT -6.10
-1.70
-0.90
-4.10
-8.50
growth rate 0.0% 0.0% 0.0% 0.0%
Net Income -4.90
-3.50
1.50
-3.50
-5.40
growth rate 0.0% 100.0% -100.0% 0.0%
EPS -0.08
-0.06
0.02
-0.06
-0.10
growth rate 0.0% 100.0% -100.0% 0.0%
Gross Profit 3.30
8.50
12.30
5.80
4.60
growth rate 157.6% 44.7% -52.9% -20.7%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (10.96)

YOY Growth Grade:

F (15.34)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 0.91 0.85 8.92
EPS / Growth 277.6% 2.36 20.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 23.2%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 20.0% 21.6% 21.6%
Future PE 0.91 6.25 17.66
Future EPS 14.60 16.64 16.64
Value Price
MOS %
3.28
63.8%
25.70
1,184.8%
72.65
3,532.3%
MOS Price 1.64 12.85 36.32
IRT 0.00 0.00 0.00

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

Access denied

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE.